PGM
PMPG POLSKIE MEDIA
Giełda Papierów Wartościowych w Warszawie · semiannual · publ. September 24, 2026
H1 2026 report
PMPG poprawia marże i ogranicza stratę r/r dyscypliną kosztową, ale robi to przy kurczących się przychodach (-6,7% r/r) — to redukcja strat, nie powrót do wzrostu.
Sentiment
Cautious
No guidance change
PGM
H1 2026 report
Revenue
13.93 m PLN
— YoY
Net income
-1.45 m PLN
— YoY
EBITDA
-1.99 m PLN
— YoY
Gross margin
44.29%
— YoY
Summary
Investment thesis
- Biegły rewident zawarł w raporcie z przeglądu paragraf o istotnej niepewności dotyczącej kontynuacji działalności Grupy, wynikającej ze skumulowanych strat jednostek zależnych z lat 2024-2026 — to najważniejszy element tego raportu.
- Kapitał własny Grupy kurczy się trzeci okres z rzędu (25,5 → 20,4 → 18,5 mln zł) — presja bilansowa jest realna, choć spółka pozostaje bez długu bankowego.
- Debiut Do Rzeczy S.A. na NewConnect (kwiecień 2026) urealnił wycenę tej części Grupy (>60 mln zł) i przyniósł ok. 5 mln zł kapitału — konkretny, pozytywny krok w kierunku dywersyfikacji finansowania spółek portfelowych.
- Dodatnie przepływy inwestycyjne, które ratują saldo gotówkowe, pochodzą ze spieniężania wcześniej zgromadzonych aktywów finansowych, a nie z organicznej działalności operacyjnej — nie jest to powtarzalne źródło płynności.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
PGM · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 13.93 | 32.18 | −56.7% | 13.93 | −56.7% | reported | — | 1.00 |
| Gross profit | 6.17 | 13.63 | −54.7% | 6.17 | −54.7% | reported | — | 1.00 |
| EBITDA | -1.99 | -4.12 | +51.8% | -1.99 | +51.8% | derived | — | 0.95 |
| EBIT | -2.4 | -4.98 | +51.8% | -2.4 | +51.8% | reported | — | 1.00 |
| EBT | -2.28 | -8.71 | +73.8% | -2.28 | +73.8% | reported | — | 1.00 |
| Net income | -1.45 | -8.59 | +83.1% | -1.45 | +83.1% | reported | — | 1.00 |
| EPS (basic) (PLN) | -0.14 | — | — | -0.14 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | -0.14 | — | — | -0.14 | — | reported | — | 1.00 |
| D&A | 0.41 | — | — | 0.41 | — | reported | — | 1.00 |
| Interest expense | 0.01 | — | — | 0.01 | — | reported | — | 1.00 |
| Income tax | -0.41 | — | — | -0.41 | — | reported | — | 1.00 |
| Gross margin | 44.29% | 42.34% | +1.9 pp | 44.29% | +1.9 pp | derived | — | 1.00 |
| EBITDA margin | -14.26% | -12.79% | −1.5 pp | -14.26% | −1.5 pp | derived | — | 0.95 |
| EBIT margin | -17.22% | -15.46% | −1.8 pp | -17.22% | −1.8 pp | derived | — | 1.00 |
| Net margin | -10.43% | -26.7% | +16.3 pp | -10.43% | +16.3 pp | derived | — | 1.00 |
| Cash | 4.21 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0.82 | — | — | — | — | reported | — | 0.90 |
| Net debt | -3.4 | — | — | — | — | derived | — | 0.90 |
| Equity | 18.5 | 20.38 | −9.2% | — | — | reported | — | 1.00 |
| Total assets | 26.14 | 27.94 | −6.5% | — | — | reported | — | 1.00 |
| Current assets | 14.08 | 14.45 | −2.6% | — | — | reported | — | 1.00 |
| Current liabilities | 7.29 | 6.64 | +9.8% | — | — | reported | — | 1.00 |
| Non-current liabilities | 0.34 | 0.92 | −62.5% | — | — | reported | — | 1.00 |
| Inventory | 0.24 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 8.73 | — | — | — | — | reported | — | 0.70 |
| Trade payables | 6.67 | — | — | — | — | reported | — | 0.70 |
| Goodwill | 8.68 | — | — | — | — | reported | — | 1.00 |
| CFO | -1.01 | — | — | -1.01 | — | reported | — | 1.00 |
| CapEx | 0.13 | — | — | 0.13 | — | reported | — | 1.00 |
| FCF | -1.14 | — | — | -1.14 | — | derived | — | 1.00 |
| Dividends paid | 0 | — | — | 0 | — | reported | — | 1.00 |
| Buybacks | 0 | — | — | 0 | — | reported | — | 1.00 |
| ROE | -33.72% | -37.49% | +3.8 pp | — | — | derived | — | 0.70 |
| Current ratio | 1.93x | 2.18x | −0.25x | — | — | derived | — | 1.00 |
| Quick ratio | 1.9x | — | — | — | — | derived | — | 1.00 |
| Cash ratio | 0.58x | — | — | — | — | derived | — | 1.00 |
| Debt / equity | 0.04x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.03x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | -0.18x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | -6.68% | -3.6% | — | -6.68% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | 36.41% | 19.05% | — | 36.41% | — | derived | — | 0.90 |
| EBIT growth (YoY) | 31.92% | 17.4% | — | 31.92% | — | derived | — | 1.00 |
| Net income growth (YoY) | 39.98% | -3.57% | — | 39.98% | — | derived | — | 1.00 |
| EPS growth (YoY) | 39.13% | — | — | 39.13% | — | derived | — | 1.00 |
| FCF growth (YoY) | -493.75% | — | — | -493.75% | — | derived | — | 0.90 |
| Gross margin Δ (YoY) | 2.41 pp | 3.16 pp | — | 2.41 pp | — | derived | — | 1.00 |
| EBITDA margin Δ (YoY) | 6.66 pp | — | — | 6.66 pp | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | 6.39 pp | — | — | 6.39 pp | — | derived | — | 1.00 |
| Net margin Δ (YoY) | 5.79 pp | — | — | 5.79 pp | — | derived | — | 1.00 |
H1 2026 · Δ YoY
Revenue
13.93
−56.7%
13.93
−56.7%
- H1 2025
- 32.18
- YTD 2026
- 13.93
- Δ YoY
- −56.7%
Gross profit
6.17
−54.7%
6.17
−54.7%
- H1 2025
- 13.63
- YTD 2026
- 6.17
- Δ YoY
- −54.7%
EBITDA
-1.99
+51.8%
-1.99
+51.8%
- H1 2025
- -4.12
- YTD 2026
- -1.99
- Δ YoY
- +51.8%
EBIT
-2.4
+51.8%
-2.4
+51.8%
- H1 2025
- -4.98
- YTD 2026
- -2.4
- Δ YoY
- +51.8%
EBT
-2.28
+73.8%
-2.28
+73.8%
- H1 2025
- -8.71
- YTD 2026
- -2.28
- Δ YoY
- +73.8%
Net income
-1.45
+83.1%
-1.45
+83.1%
- H1 2025
- -8.59
- YTD 2026
- -1.45
- Δ YoY
- +83.1%
EPS (basic)
(PLN)
-0.14
—
-0.14
—
- H1 2025
- —
- YTD 2026
- -0.14
- Δ YoY
- —
EPS (diluted)
(PLN)
-0.14
—
-0.14
—
- H1 2025
- —
- YTD 2026
- -0.14
- Δ YoY
- —
D&A
0.41
—
0.41
—
- H1 2025
- —
- YTD 2026
- 0.41
- Δ YoY
- —
Interest expense
0.01
—
0.01
—
- H1 2025
- —
- YTD 2026
- 0.01
- Δ YoY
- —
Income tax
-0.41
—
-0.41
—
- H1 2025
- —
- YTD 2026
- -0.41
- Δ YoY
- —
Gross margin
44.29%
+1.9 pp
44.29%
+1.9 pp
- H1 2025
- 42.34%
- YTD 2026
- 44.29%
- Δ YoY
- +1.9 pp
EBITDA margin
-14.26%
−1.5 pp
-14.26%
−1.5 pp
- H1 2025
- -12.79%
- YTD 2026
- -14.26%
- Δ YoY
- −1.5 pp
EBIT margin
-17.22%
−1.8 pp
-17.22%
−1.8 pp
- H1 2025
- -15.46%
- YTD 2026
- -17.22%
- Δ YoY
- −1.8 pp
Net margin
-10.43%
+16.3 pp
-10.43%
+16.3 pp
- H1 2025
- -26.7%
- YTD 2026
- -10.43%
- Δ YoY
- +16.3 pp
Cash
4.21
—
4.21
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
0.82
—
0.82
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-3.4
—
-3.4
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
18.5
−9.2%
18.5
−9.2%
- H1 2025
- 20.38
- YTD 2026
- —
- Δ YoY
- —
Total assets
26.14
−6.5%
26.14
−6.5%
- H1 2025
- 27.94
- YTD 2026
- —
- Δ YoY
- —
Current assets
14.08
−2.6%
14.08
−2.6%
- H1 2025
- 14.45
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
7.29
+9.8%
7.29
+9.8%
- H1 2025
- 6.64
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0.34
−62.5%
0.34
−62.5%
- H1 2025
- 0.92
- YTD 2026
- —
- Δ YoY
- —
Inventory
0.24
—
0.24
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
8.73
—
8.73
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
6.67
—
6.67
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
8.68
—
8.68
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-1.01
—
-1.01
—
- H1 2025
- —
- YTD 2026
- -1.01
- Δ YoY
- —
CapEx
0.13
—
0.13
—
- H1 2025
- —
- YTD 2026
- 0.13
- Δ YoY
- —
FCF
-1.14
—
-1.14
—
- H1 2025
- —
- YTD 2026
- -1.14
- Δ YoY
- —
Dividends paid
0
—
0
—
- H1 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Buybacks
0
—
0
—
- H1 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
ROE
-33.72%
+3.8 pp
-33.72%
+3.8 pp
- H1 2025
- -37.49%
- YTD 2026
- —
- Δ YoY
- —
Current ratio
1.93x
−0.25x
1.93x
−0.25x
- H1 2025
- 2.18x
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.9x
—
1.9x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.58x
—
0.58x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.04x
—
0.04x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.03x
—
0.03x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.18x
—
-0.18x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-6.68%
—
-6.68%
—
- H1 2025
- -3.6%
- YTD 2026
- -6.68%
- Δ YoY
- —
EBITDA growth (YoY)
36.41%
—
36.41%
—
- H1 2025
- 19.05%
- YTD 2026
- 36.41%
- Δ YoY
- —
EBIT growth (YoY)
31.92%
—
31.92%
—
- H1 2025
- 17.4%
- YTD 2026
- 31.92%
- Δ YoY
- —
Net income growth (YoY)
39.98%
—
39.98%
—
- H1 2025
- -3.57%
- YTD 2026
- 39.98%
- Δ YoY
- —
EPS growth (YoY)
39.13%
—
39.13%
—
- H1 2025
- —
- YTD 2026
- 39.13%
- Δ YoY
- —
FCF growth (YoY)
-493.75%
—
-493.75%
—
- H1 2025
- —
- YTD 2026
- -493.75%
- Δ YoY
- —
Gross margin Δ (YoY)
2.41 pp
—
2.41 pp
—
- H1 2025
- 3.16 pp
- YTD 2026
- 2.41 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
6.66 pp
—
6.66 pp
—
- H1 2025
- —
- YTD 2026
- 6.66 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
6.39 pp
—
6.39 pp
—
- H1 2025
- —
- YTD 2026
- 6.39 pp
- Δ YoY
- —
Net margin Δ (YoY)
5.79 pp
—
5.79 pp
—
- H1 2025
- —
- YTD 2026
- 5.79 pp
- Δ YoY
- —