H1 2026 report
Grupa Arlen to wiodący w Polsce (i jeden z czołowych w Europie) producent specjalistycznej odzieży ochronnej i wyposażenia dla służb mundurowych, zintegrowany pionowo dzięki własnej produkcji tkanin w spółce Optex S.A.
Sentiment
Cautious
No guidance change
ARL
H1 2026 report
Revenue
67.12 m PLN
— YoY
Net income
-6.93 m PLN
— YoY
EBITDA
796 k PLN
— YoY
Gross margin
27.72%
— YoY
Summary
Investment thesis
- Strata netto w I półroczu 2026 (-5,7 mln zł wobec +20,7 mln zł rok wcześniej) wynika niemal wyłącznie z przesunięcia w czasie rozstrzygnięć przetargów publicznych, a nie utraty kontraktów — spółka podpisała w tym okresie i tuż po nim zamówienia publiczne o łącznej wartości bazowej przekraczającej 300 mln zł (z opcjami znacznie więcej), których realizacja przypadnie głównie na II półrocze.
- Bilans pozostaje bardzo mocny: gotówka netto (dług netto ok. -46,2 mln zł), wskaźnik płynności bieżącej 2,84x, brak naruszeń kowenantów — realna poduszka bezpieczeństwa na sfinansowanie zapasów zbudowanych pod kontrakty i akwizycje.
- Grupa przyspiesza ekspansję przez akwizycje — w I półroczu przejęła Zakłady Odzieżowe Tarnowskie Góry (53,7%) i Alvi-Polska (100%), a tuż po okresie zamknęła zakup 60% czeskiego producenta obuwia Prabos plus a.s. za 6,4 mln EUR, wchodząc w nowy segment produktowy (obuwie specjalistyczne).
- Operacyjny cash flow jest głęboko ujemny (-92,2 mln zł w H1) z powodu budowy zapasów (+61,6 mln zł) pod podpisane kontrakty — normalne w cyklu tej branży, ale wymagające potwierdzenia w postaci realnych dostaw i wpływów gotówkowych w II półroczu.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ARL · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 67,115 | 474,275 | −85.8% | 67,115 | −85.8% | reported | — | 1.00 |
| Gross profit | 18,608 | 119,882 | −84.5% | 18,608 | −84.5% | reported | — | 1.00 |
| EBITDA | 796 | 77,248 | −99% | 796 | −99% | reported | — | 0.90 |
| EBIT | -3,090 | 70,009 | −104.4% | -3,090 | −104.4% | reported | — | 1.00 |
| EBT | -2,726 | 70,794 | −103.9% | -2,726 | −103.9% | reported | — | 1.00 |
| Net income | -6,929 | 53,832 | −112.9% | -6,929 | −112.9% | reported | — | 1.00 |
| EPS (basic) (PLN) | -0.31 | 2.56 | — | -0.31 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | -0.31 | — | — | -0.31 | — | reported | — | 1.00 |
| D&A | 3,886 | 7,239 | −46.3% | 3,886 | −46.3% | reported | — | 0.90 |
| Interest expense | 683 | — | — | 683 | — | reported | — | 0.80 |
| Income tax | 3,003 | 14,187 | −78.8% | 3,003 | −78.8% | reported | — | 1.00 |
| Shares (basic) (m units) | 22.13 | 22.13 | — | 22.13 | — | reported | — | 1.00 |
| Shares (diluted) (m units) | 22.13 | — | — | 22.13 | — | reported | — | 1.00 |
| Gross margin | 27.72% | 25.28% | +2.4 pp | 27.72% | +2.4 pp | derived | — | 0.95 |
| EBITDA margin | 1.19% | 16.29% | −15.1 pp | 1.19% | −15.1 pp | derived | — | 0.90 |
| EBIT margin | -4.6% | 14.76% | −19.4 pp | -4.6% | −19.4 pp | derived | — | 0.95 |
| Net margin | -10.32% | 11.35% | −21.7 pp | -10.32% | −21.7 pp | derived | — | 0.95 |
| Cash | 60,333 | 177,375 | −66% | — | — | reported | — | 1.00 |
| Total debt | 14,107 | 14,253 | −1% | — | — | reported | — | 0.90 |
| Net debt | -46,226 | -163,122 | +71.7% | — | — | derived | — | 0.90 |
| Equity | 277,492 | 293,209 | −5.4% | — | — | reported | — | 1.00 |
| Total assets | 382,290 | 370,097 | +3.3% | — | — | reported | — | 1.00 |
| Working capital | 137,607 | 182,437 | −24.6% | — | — | derived | — | 0.95 |
| Current assets | 212,445 | 230,187 | −7.7% | — | — | reported | — | 1.00 |
| Current liabilities | 74,838 | 47,750 | +56.7% | — | — | reported | — | 1.00 |
| Non-current liabilities | 29,960 | 29,138 | +2.8% | — | — | reported | — | 1.00 |
| Inventory | 100,883 | 39,293 | +156.7% | — | — | reported | — | 1.00 |
| Trade receivables | 25,026 | 8,284 | +202.1% | — | — | reported | — | 1.00 |
| Trade payables | 32,785 | 14,458 | +126.8% | — | — | reported | — | 1.00 |
| Goodwill | 7,866 | 1,055 | +645.6% | — | — | reported | — | 0.95 |
| Tangible equity | 269,626 | 292,154 | −7.7% | — | — | derived | — | 0.90 |
| CFO | -92,249 | 86,983 | −206.1% | -92,249 | −206.1% | reported | — | 1.00 |
| CapEx | 12,920 | — | — | 12,920 | — | reported | — | 1.00 |
| FCF | -105,169 | — | — | -105,169 | — | derived | — | 0.90 |
| Dividends paid | 9,860 | — | — | 9,860 | — | reported | — | 0.85 |
| Current ratio | 2.84x | 4.82x | −1.98x | — | — | derived | — | 0.95 |
| Quick ratio | 1.49x | 4x | −2.51x | — | — | derived | — | 0.95 |
| Cash ratio | 0.81x | 3.71x | −2.9x | — | — | derived | — | 0.95 |
| Interest coverage | -4.52x | — | — | -4.52x | — | derived | — | 0.85 |
| Debt / equity | 0.05x | 0.05x | +0x | — | — | derived | — | 0.90 |
| Debt / assets | 0.04x | 0.04x | −0x | — | — | derived | — | 0.90 |
| Net debt / equity | -0.17x | -0.56x | +0.39x | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | -62.57% | 2.8% | — | -62.57% | — | derived | — | 0.95 |
| EBITDA growth (YoY) | -97.24% | 1.35% | — | -97.24% | — | derived | — | 0.90 |
| EBIT growth (YoY) | -112.18% | -0.34% | — | -112.18% | — | derived | — | 0.95 |
| Net income growth (YoY) | -136.77% | 11.34% | — | -136.77% | — | derived | — | 0.90 |
| EPS growth (YoY) | -136.47% | 7.56% | — | -136.47% | — | derived | — | 0.90 |
| Gross margin Δ (YoY) | 0.94 pp | -0.96 pp | — | 0.94 pp | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | -14.91 pp | -0.23 pp | — | -14.91 pp | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | -18.75 pp | -0.47 pp | — | -18.75 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | -20.83 pp | 0.87 pp | — | -20.83 pp | — | derived | — | 0.90 |
H1 2026 · Δ YoY
Revenue
67,115
−85.8%
67,115
−85.8%
- H1 2025
- 474,275
- YTD 2026
- 67,115
- Δ YoY
- −85.8%
Gross profit
18,608
−84.5%
18,608
−84.5%
- H1 2025
- 119,882
- YTD 2026
- 18,608
- Δ YoY
- −84.5%
EBITDA
796
−99%
796
−99%
- H1 2025
- 77,248
- YTD 2026
- 796
- Δ YoY
- −99%
EBIT
-3,090
−104.4%
-3,090
−104.4%
- H1 2025
- 70,009
- YTD 2026
- -3,090
- Δ YoY
- −104.4%
EBT
-2,726
−103.9%
-2,726
−103.9%
- H1 2025
- 70,794
- YTD 2026
- -2,726
- Δ YoY
- −103.9%
Net income
-6,929
−112.9%
-6,929
−112.9%
- H1 2025
- 53,832
- YTD 2026
- -6,929
- Δ YoY
- −112.9%
EPS (basic)
(PLN)
-0.31
—
-0.31
—
- H1 2025
- 2.56
- YTD 2026
- -0.31
- Δ YoY
- —
EPS (diluted)
(PLN)
-0.31
—
-0.31
—
- H1 2025
- —
- YTD 2026
- -0.31
- Δ YoY
- —
D&A
3,886
−46.3%
3,886
−46.3%
- H1 2025
- 7,239
- YTD 2026
- 3,886
- Δ YoY
- −46.3%
Interest expense
683
—
683
—
- H1 2025
- —
- YTD 2026
- 683
- Δ YoY
- —
Income tax
3,003
−78.8%
3,003
−78.8%
- H1 2025
- 14,187
- YTD 2026
- 3,003
- Δ YoY
- −78.8%
Shares (basic)
(m units)
22.13
—
22.13
—
- H1 2025
- 22.13
- YTD 2026
- 22.13
- Δ YoY
- —
Shares (diluted)
(m units)
22.13
—
22.13
—
- H1 2025
- —
- YTD 2026
- 22.13
- Δ YoY
- —
Gross margin
27.72%
+2.4 pp
27.72%
+2.4 pp
- H1 2025
- 25.28%
- YTD 2026
- 27.72%
- Δ YoY
- +2.4 pp
EBITDA margin
1.19%
−15.1 pp
1.19%
−15.1 pp
- H1 2025
- 16.29%
- YTD 2026
- 1.19%
- Δ YoY
- −15.1 pp
EBIT margin
-4.6%
−19.4 pp
-4.6%
−19.4 pp
- H1 2025
- 14.76%
- YTD 2026
- -4.6%
- Δ YoY
- −19.4 pp
Net margin
-10.32%
−21.7 pp
-10.32%
−21.7 pp
- H1 2025
- 11.35%
- YTD 2026
- -10.32%
- Δ YoY
- −21.7 pp
Cash
60,333
−66%
60,333
−66%
- H1 2025
- 177,375
- YTD 2026
- —
- Δ YoY
- —
Total debt
14,107
−1%
14,107
−1%
- H1 2025
- 14,253
- YTD 2026
- —
- Δ YoY
- —
Net debt
-46,226
+71.7%
-46,226
+71.7%
- H1 2025
- -163,122
- YTD 2026
- —
- Δ YoY
- —
Equity
277,492
−5.4%
277,492
−5.4%
- H1 2025
- 293,209
- YTD 2026
- —
- Δ YoY
- —
Total assets
382,290
+3.3%
382,290
+3.3%
- H1 2025
- 370,097
- YTD 2026
- —
- Δ YoY
- —
Working capital
137,607
−24.6%
137,607
−24.6%
- H1 2025
- 182,437
- YTD 2026
- —
- Δ YoY
- —
Current assets
212,445
−7.7%
212,445
−7.7%
- H1 2025
- 230,187
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
74,838
+56.7%
74,838
+56.7%
- H1 2025
- 47,750
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
29,960
+2.8%
29,960
+2.8%
- H1 2025
- 29,138
- YTD 2026
- —
- Δ YoY
- —
Inventory
100,883
+156.7%
100,883
+156.7%
- H1 2025
- 39,293
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
25,026
+202.1%
25,026
+202.1%
- H1 2025
- 8,284
- YTD 2026
- —
- Δ YoY
- —
Trade payables
32,785
+126.8%
32,785
+126.8%
- H1 2025
- 14,458
- YTD 2026
- —
- Δ YoY
- —
Goodwill
7,866
+645.6%
7,866
+645.6%
- H1 2025
- 1,055
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
269,626
−7.7%
269,626
−7.7%
- H1 2025
- 292,154
- YTD 2026
- —
- Δ YoY
- —
CFO
-92,249
−206.1%
-92,249
−206.1%
- H1 2025
- 86,983
- YTD 2026
- -92,249
- Δ YoY
- −206.1%
CapEx
12,920
—
12,920
—
- H1 2025
- —
- YTD 2026
- 12,920
- Δ YoY
- —
FCF
-105,169
—
-105,169
—
- H1 2025
- —
- YTD 2026
- -105,169
- Δ YoY
- —
Dividends paid
9,860
—
9,860
—
- H1 2025
- —
- YTD 2026
- 9,860
- Δ YoY
- —
Current ratio
2.84x
−1.98x
2.84x
−1.98x
- H1 2025
- 4.82x
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.49x
−2.51x
1.49x
−2.51x
- H1 2025
- 4x
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.81x
−2.9x
0.81x
−2.9x
- H1 2025
- 3.71x
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
-4.52x
—
-4.52x
—
- H1 2025
- —
- YTD 2026
- -4.52x
- Δ YoY
- —
Debt / equity
0.05x
+0x
0.05x
+0x
- H1 2025
- 0.05x
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.04x
−0x
0.04x
−0x
- H1 2025
- 0.04x
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.17x
+0.39x
-0.17x
+0.39x
- H1 2025
- -0.56x
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-62.57%
—
-62.57%
—
- H1 2025
- 2.8%
- YTD 2026
- -62.57%
- Δ YoY
- —
EBITDA growth (YoY)
-97.24%
—
-97.24%
—
- H1 2025
- 1.35%
- YTD 2026
- -97.24%
- Δ YoY
- —
EBIT growth (YoY)
-112.18%
—
-112.18%
—
- H1 2025
- -0.34%
- YTD 2026
- -112.18%
- Δ YoY
- —
Net income growth (YoY)
-136.77%
—
-136.77%
—
- H1 2025
- 11.34%
- YTD 2026
- -136.77%
- Δ YoY
- —
EPS growth (YoY)
-136.47%
—
-136.47%
—
- H1 2025
- 7.56%
- YTD 2026
- -136.47%
- Δ YoY
- —
Gross margin Δ (YoY)
0.94 pp
—
0.94 pp
—
- H1 2025
- -0.96 pp
- YTD 2026
- 0.94 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
-14.91 pp
—
-14.91 pp
—
- H1 2025
- -0.23 pp
- YTD 2026
- -14.91 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-18.75 pp
—
-18.75 pp
—
- H1 2025
- -0.47 pp
- YTD 2026
- -18.75 pp
- Δ YoY
- —
Net margin Δ (YoY)
-20.83 pp
—
-20.83 pp
—
- H1 2025
- 0.87 pp
- YTD 2026
- -20.83 pp
- Δ YoY
- —