LEG
H1 2026 report
Revenue
56.3 m PLN
— YoY
Net income
1.76 m PLN
— YoY
EBITDA
3.49 m PLN
— YoY
Gross margin
5.46%
— YoY
Summary
Investment thesis
- Spadek przychodu to mieszanka realnego odpływu abonentów w segmentach B2C/B2B/bibliotecznym oraz efektu księgowego — zmiany momentu rozpoznawania przychodu z voucherów po integracji z KSeF.
- Kapitał własny Grupy stopniał o 46% r/r, a przepływy operacyjne są głęboko ujemne w obu prezentowanych okresach — jakość gotówkowa wyniku jest słaba.
- Spółka nie ma zadłużenia odsetkowego i dysponuje niewykorzystaną linią kredytową 8 mln zł, co ogranicza ryzyko płynnościowe w krótkim terminie mimo spalania gotówki.
- Brak formalnej prognozy na 2026 r. i toczący się spór sądowy z Virtualo/Empik (bez ujawnionej rezerwy) utrudniają ocenę, kiedy inwestycje w platformę i marketing mają się zwrócić.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
LEG · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 27.44 | — | — | 56.3 | — | reported | — | 1.00 |
| Gross profit | 0.78 | — | — | 3.07 | — | reported | — | 1.00 |
| EBITDA | 0.45 | — | — | 3.49 | — | reported | — | 1.00 |
| EBIT | -0.28 | — | — | 2.05 | — | reported | — | 1.00 |
| Net income | -0.41 | — | — | 1.76 | — | reported | — | 1.00 |
| D&A | 0.78 | — | — | 1.53 | — | reported | — | 1.00 |
| Income tax | 0 | — | — | 0.01 | — | reported | — | 1.00 |
| Gross margin | 2.83% | — | — | 5.46% | — | derived | — | 1.00 |
| EBITDA margin | 1.65% | — | — | 6.2% | — | derived | — | 1.00 |
| EBIT margin | -1.02% | — | — | 3.65% | — | derived | — | 1.00 |
| Net margin | -1.49% | — | — | 3.13% | — | derived | — | 1.00 |
| Cash | 3.78 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | — | — | reported | — | 1.00 |
| Net debt | -3.78 | — | — | — | — | derived | — | 1.00 |
| Equity | 6.48 | — | — | — | — | reported | — | 1.00 |
| Total assets | 24.38 | — | — | — | — | reported | — | 1.00 |
| Current assets | 12.85 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 7.68 | — | — | — | — | reported | — | 1.00 |
| Inventory | 1.11 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 3.93 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 6.81 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 8.05 | — | — | — | — | reported | — | 1.00 |
| Tangible equity | -1.56 | — | — | — | — | derived | — | 1.00 |
| CFO | -1.23 | — | — | -2.88 | — | reported | — | 1.00 |
| CapEx | 0.04 | — | — | 0.56 | — | reported | — | 1.00 |
| FCF | -1.27 | — | — | -3.43 | — | derived | — | 0.90 |
| ROE | -2.4% | — | — | — | — | derived | — | 0.70 |
| ROA | -1.4% | — | — | — | — | derived | — | 0.70 |
| ROIC | -4.8% | — | — | — | — | derived | — | 0.70 |
| Current ratio | 1.67x | — | — | — | — | derived | — | 1.00 |
| Quick ratio | 1.53x | — | — | — | — | derived | — | 1.00 |
| Cash ratio | 0.49x | — | — | — | — | derived | — | 1.00 |
| Net debt / EBITDA | -1.35x | — | — | — | — | derived | — | 0.70 |
| Debt / equity | 0x | — | — | — | — | derived | — | 1.00 |
| Debt / assets | 0x | — | — | — | — | derived | — | 1.00 |
| Net debt / equity | -0.58x | — | — | — | — | derived | — | 1.00 |
| Revenue growth (YoY) | -7.64% | — | — | -7.97% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | -492.9% | — | — | -119.21% | — | derived | — | 0.80 |
| EBIT growth (YoY) | -845.98% | — | — | -217.35% | — | derived | — | 0.80 |
| Net income growth (YoY) | -560.32% | — | — | -249.4% | — | derived | — | 0.85 |
| Gross margin Δ (YoY) | -13.13 pp | — | — | -10.09 pp | — | derived | — | 1.00 |
| EBITDA margin Δ (YoY) | -8.68 pp | — | — | -7.49 pp | — | derived | — | 1.00 |
| EBIT margin Δ (YoY) | -9.38 pp | — | — | -8.3 pp | — | derived | — | 1.00 |
| Net margin Δ (YoY) | -9.18 pp | — | — | -8.2 pp | — | derived | — | 1.00 |
H1 2026 · Δ YoY
Revenue
27.44
—
27.44
—
- H1 2025
- —
- YTD 2026
- 56.3
- Δ YoY
- —
Gross profit
0.78
—
0.78
—
- H1 2025
- —
- YTD 2026
- 3.07
- Δ YoY
- —
EBITDA
0.45
—
0.45
—
- H1 2025
- —
- YTD 2026
- 3.49
- Δ YoY
- —
EBIT
-0.28
—
-0.28
—
- H1 2025
- —
- YTD 2026
- 2.05
- Δ YoY
- —
Net income
-0.41
—
-0.41
—
- H1 2025
- —
- YTD 2026
- 1.76
- Δ YoY
- —
D&A
0.78
—
0.78
—
- H1 2025
- —
- YTD 2026
- 1.53
- Δ YoY
- —
Income tax
0
—
0
—
- H1 2025
- —
- YTD 2026
- 0.01
- Δ YoY
- —
Gross margin
2.83%
—
2.83%
—
- H1 2025
- —
- YTD 2026
- 5.46%
- Δ YoY
- —
EBITDA margin
1.65%
—
1.65%
—
- H1 2025
- —
- YTD 2026
- 6.2%
- Δ YoY
- —
EBIT margin
-1.02%
—
-1.02%
—
- H1 2025
- —
- YTD 2026
- 3.65%
- Δ YoY
- —
Net margin
-1.49%
—
-1.49%
—
- H1 2025
- —
- YTD 2026
- 3.13%
- Δ YoY
- —
Cash
3.78
—
3.78
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
0
—
0
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-3.78
—
-3.78
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
6.48
—
6.48
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
24.38
—
24.38
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
12.85
—
12.85
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
7.68
—
7.68
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
1.11
—
1.11
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
3.93
—
3.93
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
6.81
—
6.81
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
8.05
—
8.05
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
-1.56
—
-1.56
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-1.23
—
-1.23
—
- H1 2025
- —
- YTD 2026
- -2.88
- Δ YoY
- —
CapEx
0.04
—
0.04
—
- H1 2025
- —
- YTD 2026
- 0.56
- Δ YoY
- —
FCF
-1.27
—
-1.27
—
- H1 2025
- —
- YTD 2026
- -3.43
- Δ YoY
- —
ROE
-2.4%
—
-2.4%
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
ROA
-1.4%
—
-1.4%
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
ROIC
-4.8%
—
-4.8%
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current ratio
1.67x
—
1.67x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.53x
—
1.53x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.49x
—
0.49x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / EBITDA
-1.35x
—
-1.35x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0x
—
0x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0x
—
0x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.58x
—
-0.58x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-7.64%
—
-7.64%
—
- H1 2025
- —
- YTD 2026
- -7.97%
- Δ YoY
- —
EBITDA growth (YoY)
-492.9%
—
-492.9%
—
- H1 2025
- —
- YTD 2026
- -119.21%
- Δ YoY
- —
EBIT growth (YoY)
-845.98%
—
-845.98%
—
- H1 2025
- —
- YTD 2026
- -217.35%
- Δ YoY
- —
Net income growth (YoY)
-560.32%
—
-560.32%
—
- H1 2025
- —
- YTD 2026
- -249.4%
- Δ YoY
- —
Gross margin Δ (YoY)
-13.13 pp
—
-13.13 pp
—
- H1 2025
- —
- YTD 2026
- -10.09 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
-8.68 pp
—
-8.68 pp
—
- H1 2025
- —
- YTD 2026
- -7.49 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-9.38 pp
—
-9.38 pp
—
- H1 2025
- —
- YTD 2026
- -8.3 pp
- Δ YoY
- —
Net margin Δ (YoY)
-9.18 pp
—
-9.18 pp
—
- H1 2025
- —
- YTD 2026
- -8.2 pp
- Δ YoY
- —