ECK
Q1 2026 report
Revenue
43,139,760 PLN
— YoY
Net income
2,313,404 PLN
— YoY
EBITDA
5,335,575 PLN
— YoY
FCF
5,934,872 PLN
— YoY
Summary
Investment thesis
- Przychody rosną dwucyfrowo r/r (+10,1%), ale marża operacyjna się kurczy (EBIT r/r praktycznie płaski) — wzrost skali nie przekłada się jeszcze na poprawę rentowności.
- Bardzo dobra jakość gotówkowa wyniku w tym kwartale — OCF trzykrotnie wyższy niż w analogicznym okresie roku poprzedniego, FCF wyraźnie dodatni, choć częściowo wspierany jednorazowymi zmianami kapitału obrotowego.
- Bilans stabilizuje się — dług netto praktycznie płaski r/r, spłata kredytów krótkoterminowych obniża koszty odsetkowe, kapitał obrotowy z ujemnego stał się dodatni.
- Bardzo wysoka koncentracja akcjonariatu (ok. 87,5% głosów u trzech podmiotów, w tym Prezesa Zarządu) oznacza znikomy free float i ograniczoną płynność akcji na NewConnect.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ECK · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 43,139,760 | — | — | reported | — | 1.00 |
| EBITDA | 5,335,575 | — | — | derived | — | 0.90 |
| EBIT | 3,698,161 | — | — | reported | — | 1.00 |
| EBT | 2,943,875 | — | — | reported | — | 1.00 |
| Net income | 2,313,404 | — | — | reported | — | 1.00 |
| D&A | 1,637,414 | — | — | reported | — | 1.00 |
| Interest expense | 397,386 | — | — | reported | — | 1.00 |
| EBITDA margin | 12.37% | — | — | reported | — | 0.90 |
| EBIT margin | 8.57% | — | — | reported | — | 0.95 |
| EBT margin | 6.82% | — | — | reported | — | 0.95 |
| Net margin | 5.36% | — | — | reported | — | 0.95 |
| Cash | 732,345 | — | — | reported | — | 1.00 |
| Total debt | 20,503,596 | — | — | derived | — | 0.85 |
| Net debt | 19,771,250 | — | — | derived | — | 0.85 |
| Equity | 40,371,145 | — | — | reported | — | 1.00 |
| Total assets | 84,226,424 | — | — | reported | — | 1.00 |
| Working capital | 2,557,847 | — | — | derived | — | 0.95 |
| Current assets | 30,350,148 | — | — | reported | — | 1.00 |
| Current liabilities | 27,792,301 | — | — | reported | — | 1.00 |
| Goodwill | 394,441 | — | — | reported | — | 1.00 |
| CFO | 6,426,667 | — | — | reported | — | 1.00 |
| CapEx | 491,795 | — | — | reported | — | 1.00 |
| FCF | 5,934,872 | — | — | derived | — | 0.95 |
| FCF conversion | 111.23% | — | — | reported | — | 0.85 |
| CFO conversion | 120.45% | — | — | reported | — | 0.85 |
| Current ratio | 1.09x | — | — | reported | — | 0.95 |
| Interest coverage | 9.31x | — | — | reported | — | 0.95 |
| Debt / equity | 0.51x | — | — | reported | — | 0.80 |
| Net debt / equity | 0.49x | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | 10.13% | — | — | reported | — | 0.95 |
| EBITDA growth (YoY) | 6.99% | — | — | reported | — | 0.90 |
| EBIT growth (YoY) | -0.02% | — | — | reported | — | 0.95 |
| Net income growth (YoY) | 14.12% | — | — | reported | — | 0.95 |
| EBITDA margin Δ (YoY) | -0.36 pp | — | — | reported | — | 0.85 |
| EBIT margin Δ (YoY) | -0.87 pp | — | — | reported | — | 0.90 |
| Net margin Δ (YoY) | 0.19 pp | — | — | reported | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
43,139,760
—
43,139,760
—
- Q1 2025
- —
EBITDA
5,335,575
—
5,335,575
—
- Q1 2025
- —
EBIT
3,698,161
—
3,698,161
—
- Q1 2025
- —
EBT
2,943,875
—
2,943,875
—
- Q1 2025
- —
Net income
2,313,404
—
2,313,404
—
- Q1 2025
- —
D&A
1,637,414
—
1,637,414
—
- Q1 2025
- —
Interest expense
397,386
—
397,386
—
- Q1 2025
- —
EBITDA margin
12.37%
—
12.37%
—
- Q1 2025
- —
EBIT margin
8.57%
—
8.57%
—
- Q1 2025
- —
EBT margin
6.82%
—
6.82%
—
- Q1 2025
- —
Net margin
5.36%
—
5.36%
—
- Q1 2025
- —
Cash
732,345
—
732,345
—
- Q1 2025
- —
Total debt
20,503,596
—
20,503,596
—
- Q1 2025
- —
Net debt
19,771,250
—
19,771,250
—
- Q1 2025
- —
Equity
40,371,145
—
40,371,145
—
- Q1 2025
- —
Total assets
84,226,424
—
84,226,424
—
- Q1 2025
- —
Working capital
2,557,847
—
2,557,847
—
- Q1 2025
- —
Current assets
30,350,148
—
30,350,148
—
- Q1 2025
- —
Current liabilities
27,792,301
—
27,792,301
—
- Q1 2025
- —
Goodwill
394,441
—
394,441
—
- Q1 2025
- —
CFO
6,426,667
—
6,426,667
—
- Q1 2025
- —
CapEx
491,795
—
491,795
—
- Q1 2025
- —
FCF
5,934,872
—
5,934,872
—
- Q1 2025
- —
FCF conversion
111.23%
—
111.23%
—
- Q1 2025
- —
CFO conversion
120.45%
—
120.45%
—
- Q1 2025
- —
Current ratio
1.09x
—
1.09x
—
- Q1 2025
- —
Interest coverage
9.31x
—
9.31x
—
- Q1 2025
- —
Debt / equity
0.51x
—
0.51x
—
- Q1 2025
- —
Net debt / equity
0.49x
—
0.49x
—
- Q1 2025
- —
Revenue growth (YoY)
10.13%
—
10.13%
—
- Q1 2025
- —
EBITDA growth (YoY)
6.99%
—
6.99%
—
- Q1 2025
- —
EBIT growth (YoY)
-0.02%
—
-0.02%
—
- Q1 2025
- —
Net income growth (YoY)
14.12%
—
14.12%
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
-0.36 pp
—
-0.36 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
-0.87 pp
—
-0.87 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
0.19 pp
—
0.19 pp
—
- Q1 2025
- —