MXP
Q1 2026 report
Revenue
3,524,435 PLN
— YoY
Net income
119,494 PLN
— YoY
EBITDA
287,657 PLN
— YoY
FCF
294,363 PLN
— YoY
Summary
Investment thesis
- Powrót do zysku netto (119,5 tys. zł wobec straty 49,0 tys. zł rok wcześniej) wynika głównie z redukcji kosztów operacyjnych, a nie ze wzrostu sprzedaży, która spadła o 3,2% r/r.
- Jakość zysku w tym kwartale jest dobra — przepływy operacyjne (294,4 tys. zł) wyraźnie przewyższają zysk netto, a gotówka wzrosła ponad dwukrotnie r/r.
- Zadłużenie oprocentowane netto spadło r/r o ok. 47%, a pokrycie odsetek zyskiem operacyjnym poprawiło się z ok. 0,1x do ok. 3,9x, choć baza porównawcza sprzed roku była wyjątkowo niska.
- Raport jest skrócony i bardzo lakoniczny — brak not o transakcjach z podmiotami powiązanymi, wynagrodzeniach zarządu i warunkach zadłużenia ogranicza możliwość pełnej weryfikacji jakości wyniku.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
MXP · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 3,524,435 | — | — | reported | — | 1.00 |
| EBITDA | 287,657 | — | — | derived | — | 0.90 |
| EBIT | 169,905 | — | — | reported | — | 1.00 |
| EBT | 119,494 | — | — | reported | — | 1.00 |
| Net income | 119,494 | — | — | reported | — | 1.00 |
| D&A | 117,752 | — | — | reported | — | 1.00 |
| Interest expense | 43,187 | — | — | reported | — | 1.00 |
| EBITDA margin | 8.16% | — | — | reported | — | 0.90 |
| EBIT margin | 4.82% | — | — | reported | — | 0.95 |
| EBT margin | 3.39% | — | — | reported | — | 0.95 |
| Net margin | 3.39% | — | — | reported | — | 0.95 |
| Cash | 1,300,449 | — | — | reported | — | 1.00 |
| Total debt | 2,529,320 | — | — | derived | — | 0.85 |
| Net debt | 1,228,871 | — | — | derived | — | 0.85 |
| Equity | 8,990,284 | — | — | reported | — | 1.00 |
| Total assets | 12,741,812 | — | — | reported | — | 1.00 |
| Current assets | 2,346,261 | — | — | reported | — | 1.00 |
| Current liabilities | 3,134,469 | — | — | reported | — | 1.00 |
| CFO | 294,363 | — | — | reported | — | 1.00 |
| CapEx | 0 | — | — | reported | — | 1.00 |
| FCF | 294,363 | — | — | reported | — | 0.95 |
| FCF conversion | 102.33% | — | — | reported | — | 0.85 |
| CFO conversion | 102.33% | — | — | reported | — | 0.85 |
| Current ratio | 0.75x | — | — | reported | — | 0.95 |
| Quick ratio | 0.67x | — | — | reported | — | 0.90 |
| Cash ratio | 0.41x | — | — | reported | — | 0.95 |
| Interest coverage | 3.93x | — | — | reported | — | 0.90 |
| Debt / equity | 0.28x | — | — | reported | — | 0.80 |
| Debt / assets | 0.2x | — | — | reported | — | 0.80 |
| Net debt / equity | 0.14x | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | -3.15% | — | — | reported | — | 0.95 |
| EBITDA growth (YoY) | 125.2% | — | — | reported | — | 0.60 |
| EBIT growth (YoY) | 1935.9% | — | — | reported | — | 0.50 |
| Net income growth (YoY) | 344% | — | — | reported | — | 0.50 |
| EBITDA margin Δ (YoY) | 4.65 pp | — | — | reported | — | 0.85 |
| EBIT margin Δ (YoY) | 4.59 pp | — | — | reported | — | 0.90 |
| Net margin Δ (YoY) | 4.74 pp | — | — | reported | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
3,524,435
—
3,524,435
—
- Q1 2025
- —
EBITDA
287,657
—
287,657
—
- Q1 2025
- —
EBIT
169,905
—
169,905
—
- Q1 2025
- —
EBT
119,494
—
119,494
—
- Q1 2025
- —
Net income
119,494
—
119,494
—
- Q1 2025
- —
D&A
117,752
—
117,752
—
- Q1 2025
- —
Interest expense
43,187
—
43,187
—
- Q1 2025
- —
EBITDA margin
8.16%
—
8.16%
—
- Q1 2025
- —
EBIT margin
4.82%
—
4.82%
—
- Q1 2025
- —
EBT margin
3.39%
—
3.39%
—
- Q1 2025
- —
Net margin
3.39%
—
3.39%
—
- Q1 2025
- —
Cash
1,300,449
—
1,300,449
—
- Q1 2025
- —
Total debt
2,529,320
—
2,529,320
—
- Q1 2025
- —
Net debt
1,228,871
—
1,228,871
—
- Q1 2025
- —
Equity
8,990,284
—
8,990,284
—
- Q1 2025
- —
Total assets
12,741,812
—
12,741,812
—
- Q1 2025
- —
Current assets
2,346,261
—
2,346,261
—
- Q1 2025
- —
Current liabilities
3,134,469
—
3,134,469
—
- Q1 2025
- —
CFO
294,363
—
294,363
—
- Q1 2025
- —
CapEx
0
—
0
—
- Q1 2025
- —
FCF
294,363
—
294,363
—
- Q1 2025
- —
FCF conversion
102.33%
—
102.33%
—
- Q1 2025
- —
CFO conversion
102.33%
—
102.33%
—
- Q1 2025
- —
Current ratio
0.75x
—
0.75x
—
- Q1 2025
- —
Quick ratio
0.67x
—
0.67x
—
- Q1 2025
- —
Cash ratio
0.41x
—
0.41x
—
- Q1 2025
- —
Interest coverage
3.93x
—
3.93x
—
- Q1 2025
- —
Debt / equity
0.28x
—
0.28x
—
- Q1 2025
- —
Debt / assets
0.2x
—
0.2x
—
- Q1 2025
- —
Net debt / equity
0.14x
—
0.14x
—
- Q1 2025
- —
Revenue growth (YoY)
-3.15%
—
-3.15%
—
- Q1 2025
- —
EBITDA growth (YoY)
125.2%
—
125.2%
—
- Q1 2025
- —
EBIT growth (YoY)
1935.9%
—
1935.9%
—
- Q1 2025
- —
Net income growth (YoY)
344%
—
344%
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
4.65 pp
—
4.65 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
4.59 pp
—
4.59 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
4.74 pp
—
4.74 pp
—
- Q1 2025
- —