Q1 2026 report
Mikroskalowa spółka NewConnect (przychody rzędu 0,9 mln zł/kwartał) w silnie sezonowym segmencie termomodernizacji budynków wspólnot i spółdzielni mieszkaniowych.
Sentiment
Neutral
No guidance change
TME
Q1 2026 report
Revenue
901.91 k PLN
— YoY
Net income
-27.93 k PLN
— YoY
EBITDA
51.9 k PLN
— YoY
Gross margin
3.25%
— YoY
Summary
Investment thesis
- Rentowność operacyjna wróciła do dodatnich wartości po głębokiej stracie rok wcześniej, głównie dzięki redukcji kosztów stałych (wynagrodzenia, usługi obce).
- Kapitał własny skurczył się o połowę r/r — ślad po niewyjaśnionej w raporcie stracie za cały 2025 rok.
- Operacyjne przepływy pieniężne pozostają głęboko ujemne mimo niemal zerowej straty księgowej — jakość zysku wymaga dalszej obserwacji.
- Spółka finansuje sezonową lukę płynnościową nowym kredytem (190 tys. zł) — zależność od zewnętrznego finansowania na starcie roku.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
TME · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 901.91 | — | — | reported | — | 1.00 |
| Gross profit | 29.34 | — | — | reported | — | 1.00 |
| EBITDA | 51.9 | — | — | derived | — | 0.90 |
| EBIT | 29.12 | — | — | reported | — | 1.00 |
| Net income | -27.93 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | -0.03 | — | — | derived | — | 0.60 |
| D&A | 22.78 | — | — | reported | — | 1.00 |
| Interest expense | 36.23 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 1.04 | — | — | reported | — | 1.00 |
| Gross margin | 3.25% | — | — | derived | — | 0.95 |
| EBITDA margin | 5.76% | — | — | derived | — | 0.90 |
| EBIT margin | 3.23% | — | — | derived | — | 0.95 |
| Net margin | -3.1% | — | — | derived | — | 0.95 |
| Cash | 261.28 | — | — | reported | — | 1.00 |
| Equity | 615.51 | — | — | reported | — | 1.00 |
| Total assets | 3,503.97 | — | — | reported | — | 1.00 |
| Working capital | 1,488.47 | — | — | derived | — | 0.95 |
| Current assets | 2,601.91 | — | — | reported | — | 1.00 |
| Current liabilities | 1,113.44 | — | — | reported | — | 1.00 |
| CFO | -419.03 | — | — | reported | — | 1.00 |
| CapEx | 0.74 | — | — | reported | — | 0.90 |
| FCF | -419.77 | — | — | derived | — | 0.90 |
| Current ratio | 2.34x | — | — | derived | — | 0.95 |
| Quick ratio | 2.04x | — | — | derived | — | 0.90 |
| Cash ratio | 0.24x | — | — | derived | — | 0.95 |
| Interest coverage | 0.8x | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 7.84% | — | — | derived | — | 0.95 |
| EBITDA growth (YoY) | 131.68% | — | — | derived | — | 0.70 |
| EBIT growth (YoY) | 115.26% | — | — | derived | — | 0.80 |
| Net income growth (YoY) | 88.18% | — | — | derived | — | 0.90 |
| FCF growth (YoY) | 40.34% | — | — | derived | — | 0.85 |
| Gross margin Δ (YoY) | 25.55 pp | — | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 25.34 pp | — | — | derived | — | 0.85 |
| EBIT margin Δ (YoY) | 26.04 pp | — | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 25.16 pp | — | — | derived | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
901.91
—
901.91
—
- Q1 2025
- —
Gross profit
29.34
—
29.34
—
- Q1 2025
- —
EBITDA
51.9
—
51.9
—
- Q1 2025
- —
EBIT
29.12
—
29.12
—
- Q1 2025
- —
Net income
-27.93
—
-27.93
—
- Q1 2025
- —
EPS (basic)
(PLN)
-0.03
—
-0.03
—
- Q1 2025
- —
D&A
22.78
—
22.78
—
- Q1 2025
- —
Interest expense
36.23
—
36.23
—
- Q1 2025
- —
Shares (basic)
(m units)
1.04
—
1.04
—
- Q1 2025
- —
Gross margin
3.25%
—
3.25%
—
- Q1 2025
- —
EBITDA margin
5.76%
—
5.76%
—
- Q1 2025
- —
EBIT margin
3.23%
—
3.23%
—
- Q1 2025
- —
Net margin
-3.1%
—
-3.1%
—
- Q1 2025
- —
Cash
261.28
—
261.28
—
- Q1 2025
- —
Equity
615.51
—
615.51
—
- Q1 2025
- —
Total assets
3,503.97
—
3,503.97
—
- Q1 2025
- —
Working capital
1,488.47
—
1,488.47
—
- Q1 2025
- —
Current assets
2,601.91
—
2,601.91
—
- Q1 2025
- —
Current liabilities
1,113.44
—
1,113.44
—
- Q1 2025
- —
CFO
-419.03
—
-419.03
—
- Q1 2025
- —
CapEx
0.74
—
0.74
—
- Q1 2025
- —
FCF
-419.77
—
-419.77
—
- Q1 2025
- —
Current ratio
2.34x
—
2.34x
—
- Q1 2025
- —
Quick ratio
2.04x
—
2.04x
—
- Q1 2025
- —
Cash ratio
0.24x
—
0.24x
—
- Q1 2025
- —
Interest coverage
0.8x
—
0.8x
—
- Q1 2025
- —
Revenue growth (YoY)
7.84%
—
7.84%
—
- Q1 2025
- —
EBITDA growth (YoY)
131.68%
—
131.68%
—
- Q1 2025
- —
EBIT growth (YoY)
115.26%
—
115.26%
—
- Q1 2025
- —
Net income growth (YoY)
88.18%
—
88.18%
—
- Q1 2025
- —
FCF growth (YoY)
40.34%
—
40.34%
—
- Q1 2025
- —
Gross margin Δ (YoY)
25.55 pp
—
25.55 pp
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
25.34 pp
—
25.34 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
26.04 pp
—
26.04 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
25.16 pp
—
25.16 pp
—
- Q1 2025
- —