APN
Q1 2026 report
Revenue
35.26 m PLN
— YoY
Net income
3.86 m PLN
— YoY
EBITDA
7.27 m PLN
— YoY
Gross margin
36.7%
— YoY
Summary
Investment thesis
- Przychody skonsolidowane zamrożone od kilku kwartałów (-0,1% r/r), a rynki WNP strukturalnie się kurczą z powodu wojny
- Jakość zysku wyraźnie poprawiła się r/r — przepływy operacyjne odwróciły się z ujemnych do dodatnich, FCF wrócił nad kreskę
- Jedynym rosnącym kierunkiem geograficznym pozostaje Unia Europejska (+17,1% r/r skonsolidowane), ciągniona przez spółki zależne w Rumunii i Niemczech
- Konsekwentna polityka dywidendowa (rekomendacja 0,90 zł/akcję, 68,88% zysku za 2025 r.) przy jednoczesnym braku presji na kapitał obrotowy
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
APN · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 35.26 | — | — | reported | — | 1.00 |
| Gross profit | 12.95 | — | — | reported | — | 1.00 |
| EBITDA | 7.27 | — | — | reported | — | 1.00 |
| EBIT | 4.83 | — | — | reported | — | 1.00 |
| EBT | 4.94 | — | — | reported | — | 1.00 |
| Net income | 3.86 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.36 | — | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 0.36 | — | — | reported | — | 1.00 |
| D&A | 2.44 | — | — | reported | — | 1.00 |
| Interest expense | 0.11 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 11.04 | — | — | reported | — | 1.00 |
| Gross margin | 36.7% | — | — | reported | — | 1.00 |
| EBITDA margin | 20.6% | — | — | reported | — | 1.00 |
| EBIT margin | 13.7% | — | — | reported | — | 1.00 |
| Net margin | 11.2% | — | — | reported | — | 1.00 |
| Cash | 16.72 | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | reported | — | 0.90 |
| Net debt | -16.72 | — | — | derived | — | 0.90 |
| Equity | 239.97 | — | — | reported | — | 1.00 |
| Total assets | 253.14 | — | — | reported | — | 1.00 |
| Current assets | 136.94 | — | — | reported | — | 1.00 |
| Current liabilities | 10.8 | — | — | reported | — | 1.00 |
| Goodwill | 27.77 | — | — | reported | — | 0.90 |
| CFO | 5.96 | — | — | reported | — | 1.00 |
| CapEx | 1.57 | — | — | reported | — | 1.00 |
| FCF | 4.4 | — | — | derived | — | 1.00 |
| FCF conversion | 60.5% | — | — | derived | — | 0.90 |
| CFO conversion | 82.1% | — | — | derived | — | 0.90 |
| Dividends paid | 0 | — | — | reported | — | 1.00 |
| Current ratio | 12.68x | — | — | derived | — | 0.90 |
| Cash ratio | 1.55x | — | — | derived | — | 0.90 |
| Debt / equity | 0x | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | -0.1% | — | — | derived | — | 1.00 |
| EBITDA growth (YoY) | -0.3% | — | — | derived | — | 1.00 |
| EBIT growth (YoY) | 0.4% | — | — | derived | — | 1.00 |
| Net income growth (YoY) | -2.4% | — | — | derived | — | 1.00 |
| EPS growth (YoY) | 0% | — | — | derived | — | 0.90 |
| Gross margin Δ (YoY) | 0.5 pp | — | — | derived | — | 1.00 |
| EBITDA margin Δ (YoY) | 0 pp | — | — | derived | — | 1.00 |
| EBIT margin Δ (YoY) | 0.1 pp | — | — | derived | — | 1.00 |
| Net margin Δ (YoY) | 0 pp | — | — | derived | — | 1.00 |
Q1 2026 · Δ YoY
Revenue
35.26
—
35.26
—
- Q1 2025
- —
Gross profit
12.95
—
12.95
—
- Q1 2025
- —
EBITDA
7.27
—
7.27
—
- Q1 2025
- —
EBIT
4.83
—
4.83
—
- Q1 2025
- —
EBT
4.94
—
4.94
—
- Q1 2025
- —
Net income
3.86
—
3.86
—
- Q1 2025
- —
EPS (basic)
(PLN)
0.36
—
0.36
—
- Q1 2025
- —
EPS (diluted)
(PLN)
0.36
—
0.36
—
- Q1 2025
- —
D&A
2.44
—
2.44
—
- Q1 2025
- —
Interest expense
0.11
—
0.11
—
- Q1 2025
- —
Shares (basic)
(m units)
11.04
—
11.04
—
- Q1 2025
- —
Gross margin
36.7%
—
36.7%
—
- Q1 2025
- —
EBITDA margin
20.6%
—
20.6%
—
- Q1 2025
- —
EBIT margin
13.7%
—
13.7%
—
- Q1 2025
- —
Net margin
11.2%
—
11.2%
—
- Q1 2025
- —
Cash
16.72
—
16.72
—
- Q1 2025
- —
Total debt
0
—
0
—
- Q1 2025
- —
Net debt
-16.72
—
-16.72
—
- Q1 2025
- —
Equity
239.97
—
239.97
—
- Q1 2025
- —
Total assets
253.14
—
253.14
—
- Q1 2025
- —
Current assets
136.94
—
136.94
—
- Q1 2025
- —
Current liabilities
10.8
—
10.8
—
- Q1 2025
- —
Goodwill
27.77
—
27.77
—
- Q1 2025
- —
CFO
5.96
—
5.96
—
- Q1 2025
- —
CapEx
1.57
—
1.57
—
- Q1 2025
- —
FCF
4.4
—
4.4
—
- Q1 2025
- —
FCF conversion
60.5%
—
60.5%
—
- Q1 2025
- —
CFO conversion
82.1%
—
82.1%
—
- Q1 2025
- —
Dividends paid
0
—
0
—
- Q1 2025
- —
Current ratio
12.68x
—
12.68x
—
- Q1 2025
- —
Cash ratio
1.55x
—
1.55x
—
- Q1 2025
- —
Debt / equity
0x
—
0x
—
- Q1 2025
- —
Revenue growth (YoY)
-0.1%
—
-0.1%
—
- Q1 2025
- —
EBITDA growth (YoY)
-0.3%
—
-0.3%
—
- Q1 2025
- —
EBIT growth (YoY)
0.4%
—
0.4%
—
- Q1 2025
- —
Net income growth (YoY)
-2.4%
—
-2.4%
—
- Q1 2025
- —
EPS growth (YoY)
0%
—
0%
—
- Q1 2025
- —
Gross margin Δ (YoY)
0.5 pp
—
0.5 pp
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
0 pp
—
0 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
0.1 pp
—
0.1 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
0 pp
—
0 pp
—
- Q1 2025
- —