S4E
Q1 2026 report
Revenue
140.25 m PLN
— YoY
Net income
2.84 m PLN
— YoY
EBITDA
4.12 m PLN
— YoY
Gross margin
6.27%
— YoY
Summary
Investment thesis
- Marża brutto na sprzedaży lekko się skurczyła (6,27% vs 6,53% rok wcześniej), ale dyscyplina kosztowa (SG&A rosło wolniej niż przychody) dała silną dźwignię operacyjną.
- Bilans praktycznie bez długu finansowego — jedyne zobowiązanie odsetkowe to leasing (1,6 mln zł) wobec 75,8 mln zł gotówki.
- Operacyjny cash flow w I kw. 2026 był ujemny (-8,0 mln zł) mimo wyższego zysku netto — kluczowe będzie potwierdzenie w kolejnych kwartałach, że to efekt sezonowego rozliczenia zobowiązań, a nie trwały problem z konwersją gotówki.
- Raport nie zawiera prognoz ani segmentacji wyników, a komentarz zarządu jest bardzo lakoniczny — ocena jakościowa spółki opiera się niemal wyłącznie na liczbach.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
S4E · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 140.25 | — | — | reported | — | 1.00 |
| Gross profit | 8.79 | — | — | reported | — | 1.00 |
| EBITDA | 4.12 | — | — | derived | — | 0.90 |
| EBIT | 3.75 | — | — | reported | — | 1.00 |
| EBT | 3.78 | — | — | reported | — | 1.00 |
| Net income | 2.84 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 1.64 | — | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 1.64 | — | — | reported | — | 1.00 |
| D&A | 0.37 | — | — | reported | — | 1.00 |
| Interest expense | 0.25 | — | — | reported | — | 0.60 |
| Shares (basic) (m units) | 1.74 | — | — | reported | — | 0.90 |
| Gross margin | 6.27% | — | — | reported | — | 0.90 |
| EBITDA margin | 2.94% | — | — | reported | — | 0.85 |
| EBIT margin | 2.67% | — | — | reported | — | 0.90 |
| EBT margin | 2.7% | — | — | reported | — | 0.90 |
| Net margin | 2.03% | — | — | reported | — | 0.90 |
| D&A margin | 0.27% | — | — | reported | — | 0.90 |
| Cash | 75.76 | — | — | reported | — | 1.00 |
| Total debt | 1.62 | — | — | reported | — | 0.95 |
| Net debt | -74.14 | — | — | derived | — | 0.95 |
| Equity | 40.48 | — | — | reported | — | 1.00 |
| Total assets | 282.65 | — | — | reported | — | 1.00 |
| Working capital | 37.09 | — | — | derived | — | 0.90 |
| Current assets | 229.07 | — | — | reported | — | 1.00 |
| Current liabilities | 191.98 | — | — | reported | — | 1.00 |
| CFO | -8.02 | — | — | reported | — | 1.00 |
| CapEx | 0.43 | — | — | reported | — | 1.00 |
| FCF | -8.45 | — | — | derived | — | 0.95 |
| FCF conversion | -205.1% | — | — | reported | — | 0.80 |
| CFO conversion | -194.61% | — | — | reported | — | 0.80 |
| Current ratio | 1.19x | — | — | reported | — | 0.90 |
| Quick ratio | 1.12x | — | — | reported | — | 0.85 |
| Cash ratio | 0.39x | — | — | reported | — | 0.90 |
| Interest coverage | 15.23x | — | — | reported | — | 0.60 |
| Debt / equity | 0.04x | — | — | reported | — | 0.90 |
| Debt / assets | 0.01x | — | — | reported | — | 0.90 |
| Net debt / equity | -1.83x | — | — | reported | — | 0.90 |
| Revenue growth (YoY) | 66.87% | — | — | reported | — | 0.95 |
| EBITDA growth (YoY) | 140.32% | — | — | reported | — | 0.85 |
| EBIT growth (YoY) | 153.01% | — | — | reported | — | 0.90 |
| Net income growth (YoY) | 108.5% | — | — | reported | — | 0.90 |
| EPS growth (YoY) | 107.59% | — | — | reported | — | 0.90 |
| FCF growth (YoY) | -245.2% | — | — | reported | — | 0.85 |
| Gross margin Δ (YoY) | -0.26 pp | — | — | reported | — | 0.90 |
| EBITDA margin Δ (YoY) | 0.9 pp | — | — | reported | — | 0.85 |
| EBIT margin Δ (YoY) | 0.91 pp | — | — | reported | — | 0.90 |
| Net margin Δ (YoY) | 0.41 pp | — | — | reported | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
140.25
—
140.25
—
- Q1 2025
- —
Gross profit
8.79
—
8.79
—
- Q1 2025
- —
EBITDA
4.12
—
4.12
—
- Q1 2025
- —
EBIT
3.75
—
3.75
—
- Q1 2025
- —
EBT
3.78
—
3.78
—
- Q1 2025
- —
Net income
2.84
—
2.84
—
- Q1 2025
- —
EPS (basic)
(PLN)
1.64
—
1.64
—
- Q1 2025
- —
EPS (diluted)
(PLN)
1.64
—
1.64
—
- Q1 2025
- —
D&A
0.37
—
0.37
—
- Q1 2025
- —
Interest expense
0.25
—
0.25
—
- Q1 2025
- —
Shares (basic)
(m units)
1.74
—
1.74
—
- Q1 2025
- —
Gross margin
6.27%
—
6.27%
—
- Q1 2025
- —
EBITDA margin
2.94%
—
2.94%
—
- Q1 2025
- —
EBIT margin
2.67%
—
2.67%
—
- Q1 2025
- —
EBT margin
2.7%
—
2.7%
—
- Q1 2025
- —
Net margin
2.03%
—
2.03%
—
- Q1 2025
- —
D&A margin
0.27%
—
0.27%
—
- Q1 2025
- —
Cash
75.76
—
75.76
—
- Q1 2025
- —
Total debt
1.62
—
1.62
—
- Q1 2025
- —
Net debt
-74.14
—
-74.14
—
- Q1 2025
- —
Equity
40.48
—
40.48
—
- Q1 2025
- —
Total assets
282.65
—
282.65
—
- Q1 2025
- —
Working capital
37.09
—
37.09
—
- Q1 2025
- —
Current assets
229.07
—
229.07
—
- Q1 2025
- —
Current liabilities
191.98
—
191.98
—
- Q1 2025
- —
CFO
-8.02
—
-8.02
—
- Q1 2025
- —
CapEx
0.43
—
0.43
—
- Q1 2025
- —
FCF
-8.45
—
-8.45
—
- Q1 2025
- —
FCF conversion
-205.1%
—
-205.1%
—
- Q1 2025
- —
CFO conversion
-194.61%
—
-194.61%
—
- Q1 2025
- —
Current ratio
1.19x
—
1.19x
—
- Q1 2025
- —
Quick ratio
1.12x
—
1.12x
—
- Q1 2025
- —
Cash ratio
0.39x
—
0.39x
—
- Q1 2025
- —
Interest coverage
15.23x
—
15.23x
—
- Q1 2025
- —
Debt / equity
0.04x
—
0.04x
—
- Q1 2025
- —
Debt / assets
0.01x
—
0.01x
—
- Q1 2025
- —
Net debt / equity
-1.83x
—
-1.83x
—
- Q1 2025
- —
Revenue growth (YoY)
66.87%
—
66.87%
—
- Q1 2025
- —
EBITDA growth (YoY)
140.32%
—
140.32%
—
- Q1 2025
- —
EBIT growth (YoY)
153.01%
—
153.01%
—
- Q1 2025
- —
Net income growth (YoY)
108.5%
—
108.5%
—
- Q1 2025
- —
EPS growth (YoY)
107.59%
—
107.59%
—
- Q1 2025
- —
FCF growth (YoY)
-245.2%
—
-245.2%
—
- Q1 2025
- —
Gross margin Δ (YoY)
-0.26 pp
—
-0.26 pp
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
0.9 pp
—
0.9 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
0.91 pp
—
0.91 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
0.41 pp
—
0.41 pp
—
- Q1 2025
- —