GPW
GIEŁDA PAPIERÓW WARTOŚCIOWYCH W WARSZAWIE
Giełda Papierów Wartościowych w Warszawie · Quarterly · publ. May 25, 2026
Q1 2026 report
Rekordowy kwartał: przychody 168,8 mln zł (+27,5% r/r, najwyższy poziom w historii Grupy), z szeroko zdywersyfikowanym wzrostem across rynek finansowy, towarowy i Armenię.
Sentiment
Positive
No guidance change
GPW
Q1 2026 report
Revenue
168.76 m PLN
— YoY
Net income
70.69 m PLN
— YoY
EBITDA
77.86 m PLN
— YoY
Net debt / EBITDA
-1.9x
— YoY
Summary
Investment thesis
- Silna dźwignia operacyjna: EBIT +52,9% r/r, EBITDA +42,3% r/r, marża EBITDA wzrosła z 41,4% do 46,1%, cost/income spadł z 65,8% do 57,7%.
- Bilans praktycznie bez długu netto (dług netto/EBITDA -1,9x, zadłużenie kapitału własnego 1,7%), płynność bieżąca 2,7x.
- Podniesiona rekomendacja dywidendy za 2025 r. do 3,40 zł/akcję (z 3,15 zł/akcję za 2024 r.), zaopiniowana pozytywnie przez Radę Nadzorczą.
- Rosnąca zależność od Armenia Stock Exchange (+132,8% r/r wzrostu przychodów, 72,22% udziałów GPW) w momencie eskalacji napięć geopolitycznych na Bliskim Wschodzie od lutego 2026 r.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
GPW · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 168.76 | — | — | reported | — | 1.00 |
| EBITDA | 77.86 | — | — | reported | — | 1.00 |
| EBIT | 70.29 | — | — | reported | — | 1.00 |
| EBT | 84.83 | — | — | reported | — | 1.00 |
| Net income | 70.69 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 1.66 | — | — | reported | — | 1.00 |
| D&A | 7.57 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 41.97 | — | — | reported | — | 1.00 |
| EBITDA margin | 46.1% | — | — | reported | — | 1.00 |
| EBIT margin | 41.7% | — | — | reported | — | 1.00 |
| Net margin | 41.9% | — | — | reported | — | 1.00 |
| Cash | 160.47 | — | — | reported | — | 1.00 |
| Equity | 1,213.39 | — | — | reported | — | 1.00 |
| Total assets | 1,515 | — | — | reported | — | 1.00 |
| Current liabilities | 225.46 | — | — | reported | — | 1.00 |
| CFO | 88.27 | — | — | reported | — | 1.00 |
| CapEx | 14.3 | — | — | reported | — | 0.90 |
| FCF | 73.97 | — | — | reported | — | 0.90 |
| ROE | 18.6% | — | — | reported | — | 1.00 |
| ROA | 14.8% | — | — | reported | — | 1.00 |
| Current ratio | 2.7x | — | — | reported | — | 1.00 |
| Net debt / EBITDA | -1.9x | — | — | reported | — | 1.00 |
| Debt / equity | 0.02x | — | — | reported | — | 1.00 |
| Revenue growth (YoY) | 27.5% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 42.3% | — | — | reported | — | 1.00 |
| EBIT growth (YoY) | 52.9% | — | — | reported | — | 1.00 |
| Net income growth (YoY) | 39.1% | — | — | reported | — | 1.00 |
| EBITDA margin Δ (YoY) | 4.7 pp | — | — | reported | — | 1.00 |
| EBIT margin Δ (YoY) | 7 pp | — | — | reported | — | 1.00 |
| Net margin Δ (YoY) | 3.5 pp | — | — | reported | — | 1.00 |
Q1 2026 · Δ YoY
Revenue
168.76
—
168.76
—
- Q1 2025
- —
EBITDA
77.86
—
77.86
—
- Q1 2025
- —
EBIT
70.29
—
70.29
—
- Q1 2025
- —
EBT
84.83
—
84.83
—
- Q1 2025
- —
Net income
70.69
—
70.69
—
- Q1 2025
- —
EPS (basic)
(PLN)
1.66
—
1.66
—
- Q1 2025
- —
D&A
7.57
—
7.57
—
- Q1 2025
- —
Shares (basic)
(m units)
41.97
—
41.97
—
- Q1 2025
- —
EBITDA margin
46.1%
—
46.1%
—
- Q1 2025
- —
EBIT margin
41.7%
—
41.7%
—
- Q1 2025
- —
Net margin
41.9%
—
41.9%
—
- Q1 2025
- —
Cash
160.47
—
160.47
—
- Q1 2025
- —
Equity
1,213.39
—
1,213.39
—
- Q1 2025
- —
Total assets
1,515
—
1,515
—
- Q1 2025
- —
Current liabilities
225.46
—
225.46
—
- Q1 2025
- —
CFO
88.27
—
88.27
—
- Q1 2025
- —
CapEx
14.3
—
14.3
—
- Q1 2025
- —
FCF
73.97
—
73.97
—
- Q1 2025
- —
ROE
18.6%
—
18.6%
—
- Q1 2025
- —
ROA
14.8%
—
14.8%
—
- Q1 2025
- —
Current ratio
2.7x
—
2.7x
—
- Q1 2025
- —
Net debt / EBITDA
-1.9x
—
-1.9x
—
- Q1 2025
- —
Debt / equity
0.02x
—
0.02x
—
- Q1 2025
- —
Revenue growth (YoY)
27.5%
—
27.5%
—
- Q1 2025
- —
EBITDA growth (YoY)
42.3%
—
42.3%
—
- Q1 2025
- —
EBIT growth (YoY)
52.9%
—
52.9%
—
- Q1 2025
- —
Net income growth (YoY)
39.1%
—
39.1%
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
4.7 pp
—
4.7 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
7 pp
—
7 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
3.5 pp
—
3.5 pp
—
- Q1 2025
- —