FY 2025 report
Skok skali biznesu w 2025 r. (przychody +43,7%, zysk netto +257%) napędzony wzrostem popytu na instalacje elektryczne i AKPiA w energetyce, zwłaszcza OZE, oraz kilkoma dużymi kontraktami dla renomowanych odbiorców (Tauron Dystrybucja, PGE Dystrybucja, Rafineria Gdańska, Cementownia Warta).
Sentiment
Positive
No guidance change
ENP
FY 2025 report
Revenue
45.29 m PLN
— YoY
Net income
1.38 m PLN
— YoY
EBITDA
3.08 m PLN
— YoY
Gross margin
17.9%
— YoY
Summary
Investment thesis
- Bilans praktycznie bez długu finansowego (0,55 mln zł, wyłącznie leasing) i z pozycją gotówki netto — niski profil ryzyka finansowego dla spółki z sektora budowlanego, gdzie kowenanty i lewarowanie bywają problemem.
- Odwrócenie przepływów operacyjnych z -2,2 mln zł do +9,8 mln zł jest realne, ale w istotnej mierze sfinansowane wydłużeniem terminów płatności dostawcom (DPO ~42→209 dni) i zaliczkami od zamawiających (8,5 mln zł), a nie tylko samą rentownością — cykl konwersji gotówki jako całość pozostał stabilny (~105-109 dni).
- Marże poprawiły się na każdym poziomie RZiS (brutto +2,5 p.p., EBIT +4,4 p.p., netto +4,5 p.p.) dzięki lewarowi operacyjnemu — koszty ogólnego zarządu rosły wolniej niż przychody.
- Spółka nie publikuje formalnych prognoz i nie podaje wartości portfela zamówień (backlogu), co ogranicza widoczność przyszłych przychodów; cały zysk netto trafia do kapitału zapasowego (brak dywidendy).
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ENP · FY 2025
| Metric | FY 2025 | FY 2024 | Δ YoY | YTD 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45.29 | — | — | — | — | reported | — | 1.00 |
| Gross profit | 8.11 | — | — | — | — | reported | — | 1.00 |
| EBITDA | 3.08 | — | — | — | — | derived | — | 0.80 |
| EBIT | 2.21 | — | — | — | — | reported | — | 1.00 |
| EBT | 2 | — | — | — | — | reported | — | 1.00 |
| Net income | 1.38 | — | — | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.07 | — | — | — | — | reported | — | 1.00 |
| D&A | 0.87 | — | — | — | — | reported | — | 1.00 |
| Interest expense | 0.12 | — | — | — | — | reported | — | 1.00 |
| Income tax | 0.63 | — | — | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 19.68 | — | — | — | — | reported | — | 1.00 |
| Gross margin | 17.9% | — | — | — | — | derived | — | 0.90 |
| EBITDA margin | 6.8% | — | — | — | — | derived | — | 0.80 |
| EBIT margin | 4.88% | — | — | — | — | derived | — | 0.90 |
| EBT margin | 4.43% | — | — | — | — | derived | — | 0.90 |
| Net margin | 3.04% | — | — | — | — | derived | — | 0.90 |
| D&A margin | 1.92% | — | — | — | — | derived | — | 0.90 |
| Cash | 3.65 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0.73 | — | — | — | — | derived | — | 0.90 |
| Net debt | -2.91 | — | — | — | — | derived | — | 0.90 |
| Equity | 22.43 | — | — | — | — | reported | — | 1.00 |
| Total assets | 31.88 | — | — | — | — | reported | — | 1.00 |
| Working capital | 20.18 | — | — | — | — | derived | — | 0.90 |
| Current assets | 27.7 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 7.52 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 0.22 | — | — | — | — | reported | — | 1.00 |
| Inventory | 4.49 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 12.83 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 4.3 | — | — | — | — | reported | — | 1.00 |
| CFO | -2.16 | — | — | — | — | reported | — | 1.00 |
| CapEx | 0.25 | — | — | — | — | reported | — | 1.00 |
| FCF | -2.41 | — | — | — | — | derived | — | 0.90 |
| FCF conversion | -78.2% | — | — | — | — | derived | — | 0.80 |
| CFO conversion | -70.1% | — | — | — | — | derived | — | 0.80 |
| ROE | 6.33% | — | — | — | — | derived | — | 0.85 |
| ROA | 9.3% | — | — | — | — | derived | — | 0.80 |
| ROIC | 7.78% | — | — | — | — | derived | — | 0.75 |
| ROCE | 9.07% | — | — | — | — | derived | — | 0.85 |
| Current ratio | 3.69x | — | — | — | — | derived | — | 0.90 |
| Quick ratio | 3.09x | — | — | — | — | derived | — | 0.90 |
| Cash ratio | 0.49x | — | — | — | — | derived | — | 0.90 |
| Interest coverage | 18.9x | — | — | — | — | derived | — | 0.85 |
| Net debt / EBITDA | -0.95x | — | — | — | — | derived | — | 0.80 |
| Debt / equity | 0.03x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.02x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | -0.13x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 43.71% | — | — | 43.71% | — | derived | — | 0.90 |
| EBITDA growth (YoY) | 129.4% | — | — | 129.4% | — | derived | — | 0.85 |
| EBIT growth (YoY) | 174.5% | — | — | 174.5% | — | derived | — | 0.90 |
| Net income growth (YoY) | 257.3% | — | — | 257.3% | — | derived | — | 0.95 |
| EPS growth (YoY) | 257.1% | — | — | 257.1% | — | derived | — | 0.90 |
| Gross margin Δ (YoY) | 2.49 pp | — | — | 2.49 pp | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 4.05 pp | — | — | 4.05 pp | — | derived | — | 0.85 |
| EBIT margin Δ (YoY) | 4.44 pp | — | — | 4.44 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 4.51 pp | — | — | 4.51 pp | — | derived | — | 0.90 |
FY 2025 · Δ YoY
Revenue
45.29
—
45.29
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Gross profit
8.11
—
8.11
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
EBITDA
3.08
—
3.08
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
EBIT
2.21
—
2.21
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
EBT
2
—
2
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Net income
1.38
—
1.38
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
EPS (basic)
(PLN)
0.07
—
0.07
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
D&A
0.87
—
0.87
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Interest expense
0.12
—
0.12
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Income tax
0.63
—
0.63
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Shares (basic)
(m units)
19.68
—
19.68
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Gross margin
17.9%
—
17.9%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
EBITDA margin
6.8%
—
6.8%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
EBIT margin
4.88%
—
4.88%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
EBT margin
4.43%
—
4.43%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Net margin
3.04%
—
3.04%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
D&A margin
1.92%
—
1.92%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Cash
3.65
—
3.65
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Total debt
0.73
—
0.73
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Net debt
-2.91
—
-2.91
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Equity
22.43
—
22.43
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Total assets
31.88
—
31.88
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Working capital
20.18
—
20.18
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Current assets
27.7
—
27.7
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Current liabilities
7.52
—
7.52
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Non-current liabilities
0.22
—
0.22
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Inventory
4.49
—
4.49
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Trade receivables
12.83
—
12.83
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Trade payables
4.3
—
4.3
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
CFO
-2.16
—
-2.16
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
CapEx
0.25
—
0.25
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
FCF
-2.41
—
-2.41
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
FCF conversion
-78.2%
—
-78.2%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
CFO conversion
-70.1%
—
-70.1%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
ROE
6.33%
—
6.33%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
ROA
9.3%
—
9.3%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
ROIC
7.78%
—
7.78%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
ROCE
9.07%
—
9.07%
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Current ratio
3.69x
—
3.69x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Quick ratio
3.09x
—
3.09x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Cash ratio
0.49x
—
0.49x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Interest coverage
18.9x
—
18.9x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Net debt / EBITDA
-0.95x
—
-0.95x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Debt / equity
0.03x
—
0.03x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Debt / assets
0.02x
—
0.02x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Net debt / equity
-0.13x
—
-0.13x
—
- FY 2024
- —
- YTD 2025
- —
- Δ YoY
- —
Revenue growth (YoY)
43.71%
—
43.71%
—
- FY 2024
- —
- YTD 2025
- 43.71%
- Δ YoY
- —
EBITDA growth (YoY)
129.4%
—
129.4%
—
- FY 2024
- —
- YTD 2025
- 129.4%
- Δ YoY
- —
EBIT growth (YoY)
174.5%
—
174.5%
—
- FY 2024
- —
- YTD 2025
- 174.5%
- Δ YoY
- —
Net income growth (YoY)
257.3%
—
257.3%
—
- FY 2024
- —
- YTD 2025
- 257.3%
- Δ YoY
- —
EPS growth (YoY)
257.1%
—
257.1%
—
- FY 2024
- —
- YTD 2025
- 257.1%
- Δ YoY
- —
Gross margin Δ (YoY)
2.49 pp
—
2.49 pp
—
- FY 2024
- —
- YTD 2025
- 2.49 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
4.05 pp
—
4.05 pp
—
- FY 2024
- —
- YTD 2025
- 4.05 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
4.44 pp
—
4.44 pp
—
- FY 2024
- —
- YTD 2025
- 4.44 pp
- Δ YoY
- —
Net margin Δ (YoY)
4.51 pp
—
4.51 pp
—
- FY 2024
- —
- YTD 2025
- 4.51 pp
- Δ YoY
- —