H1 2026 report
Zysk netto I półrocza 2026 wzrósł o 267% r/r, ale w dominującej mierze dzięki jednorazowej sprzedaży dwóch gotowych obiektów (Nysa, Zaczernie) za ok. 100 mln zł — sam Zarząd zastrzega nieekstrapolowalność tego tempa.
Sentiment
●●●●●●
NVA
H1 2026 report
Revenue
133.52 m PLN
— YoY
Net income
11.3 m PLN
— YoY
EBITDA
24 m PLN
— YoY
Gross margin
19.77%
— YoY
Summary
Investment thesis
- Segment najmu powierzchni komercyjnych i przemysłowych rósł organicznie o ok. 13% r/r (53,5 mln zł vs 47,2 mln zł) i stanowi bardziej powtarzalne źródło przychodów niż sprzedaż obiektów.
- Bilans wzmocniony: dług netto spadł z ok. 299 do ok. 188 mln zł w ciągu półrocza, dług netto/EBITDA (TTM) ok. 2,25x, przedterminowy wykup obligacji serii C po dniu bilansowym.
- Rosnący portfel generalnego wykonawstwa dla sieci zewnętrznych (Lidl, Kaufland, Progress XVIII, DMA Invest, Bort-Wimar) dywersyfikuje przychody poza model sprzedaży własnych obiektów.
- Dwa nierozstrzygnięte spory sądowe (PKP S.A. 3,89 mln zł, Galeria Galena vs. Skarb Państwa/Tauron 22,8 mln zł) bez widocznej rezerwy stanowią niewykluczone, choć niekwantyfikowalne ryzyko.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
NVA · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 133.52 | — | — | 133.52 | — | reported | — | 1.00 |
| Gross profit | 26.39 | — | — | 26.39 | — | reported | — | 1.00 |
| EBITDA | 24 | — | — | 24 | — | derived | — | 0.90 |
| EBIT | 20.85 | — | — | 20.85 | — | reported | — | 1.00 |
| EBT | 50.88 | — | — | 50.88 | — | reported | — | 1.00 |
| Net income | 11.3 | — | — | 11.3 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 1.33 | — | — | 1.33 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 4.14 | — | — | 4.14 | — | reported | — | 1.00 |
| D&A | 3.15 | — | — | 3.15 | — | reported | — | 1.00 |
| Income tax | 9.46 | — | — | 9.46 | — | reported | — | 1.00 |
| Gross margin | 19.77% | — | — | 19.77% | — | derived | — | 1.00 |
| EBITDA margin | 28.28% | — | — | 28.28% | — | derived | — | 0.90 |
| EBIT margin | 26.5% | — | — | 26.5% | — | derived | — | 1.00 |
| Net margin | 8.46% | — | — | 8.46% | — | derived | — | 1.00 |
| Cash | 65.86 | — | — | — | — | reported | — | 1.00 |
| Total debt | 364.83 | — | — | — | — | reported | — | 0.90 |
| Net debt | 298.98 | — | — | — | — | derived | — | 0.90 |
| Equity | 511.54 | — | — | — | — | reported | — | 1.00 |
| Total assets | 1,023.92 | — | — | — | — | reported | — | 1.00 |
| Working capital | 46.16 | — | — | — | — | derived | — | 1.00 |
| Current assets | 215.83 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 169.67 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 315.07 | — | — | — | — | reported | — | 1.00 |
| Inventory | 0.09 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 33.49 | — | — | — | — | reported | — | 1.00 |
| CFO | -15.65 | — | — | -15.65 | — | reported | — | 1.00 |
| CapEx | 0.6 | — | — | 0.6 | — | reported | — | 1.00 |
| Dividends paid | 9.97 | — | — | 9.97 | — | reported | — | 0.90 |
| Current ratio | 1.27x | — | — | — | — | derived | — | 1.00 |
| Net debt / EBITDA | 2.25x | — | — | — | — | derived | — | 0.70 |
| Debt / equity | 0.59x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | 0.35x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 57.19% | — | — | 57.19% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | 147.29% | — | — | 147.29% | — | derived | — | 0.90 |
| EBIT growth (YoY) | 166.75% | — | — | 166.75% | — | derived | — | 1.00 |
| Net income growth (YoY) | 266.68% | — | — | 266.68% | — | derived | — | 1.00 |
| EPS growth (YoY) | 211.28% | — | — | 211.28% | — | derived | — | 1.00 |
| Gross margin Δ (YoY) | 9.56 pp | — | — | 9.56 pp | — | derived | — | 1.00 |
| Net margin Δ (YoY) | 11.28 pp | — | — | 11.28 pp | — | derived | — | 1.00 |
H1 2026 · Δ YoY
Revenue
133.52
—
133.52
—
- H1 2025
- —
- YTD 2026
- 133.52
- Δ YoY
- —
Gross profit
26.39
—
26.39
—
- H1 2025
- —
- YTD 2026
- 26.39
- Δ YoY
- —
EBITDA
24
—
24
—
- H1 2025
- —
- YTD 2026
- 24
- Δ YoY
- —
EBIT
20.85
—
20.85
—
- H1 2025
- —
- YTD 2026
- 20.85
- Δ YoY
- —
EBT
50.88
—
50.88
—
- H1 2025
- —
- YTD 2026
- 50.88
- Δ YoY
- —
Net income
11.3
—
11.3
—
- H1 2025
- —
- YTD 2026
- 11.3
- Δ YoY
- —
EPS (basic)
(PLN)
1.33
—
1.33
—
- H1 2025
- —
- YTD 2026
- 1.33
- Δ YoY
- —
EPS (diluted)
(PLN)
4.14
—
4.14
—
- H1 2025
- —
- YTD 2026
- 4.14
- Δ YoY
- —
D&A
3.15
—
3.15
—
- H1 2025
- —
- YTD 2026
- 3.15
- Δ YoY
- —
Income tax
9.46
—
9.46
—
- H1 2025
- —
- YTD 2026
- 9.46
- Δ YoY
- —
Gross margin
19.77%
—
19.77%
—
- H1 2025
- —
- YTD 2026
- 19.77%
- Δ YoY
- —
EBITDA margin
28.28%
—
28.28%
—
- H1 2025
- —
- YTD 2026
- 28.28%
- Δ YoY
- —
EBIT margin
26.5%
—
26.5%
—
- H1 2025
- —
- YTD 2026
- 26.5%
- Δ YoY
- —
Net margin
8.46%
—
8.46%
—
- H1 2025
- —
- YTD 2026
- 8.46%
- Δ YoY
- —
Cash
65.86
—
65.86
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
364.83
—
364.83
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
298.98
—
298.98
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
511.54
—
511.54
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
1,023.92
—
1,023.92
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
46.16
—
46.16
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
215.83
—
215.83
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
169.67
—
169.67
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
315.07
—
315.07
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
0.09
—
0.09
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
33.49
—
33.49
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-15.65
—
-15.65
—
- H1 2025
- —
- YTD 2026
- -15.65
- Δ YoY
- —
CapEx
0.6
—
0.6
—
- H1 2025
- —
- YTD 2026
- 0.6
- Δ YoY
- —
Dividends paid
9.97
—
9.97
—
- H1 2025
- —
- YTD 2026
- 9.97
- Δ YoY
- —
Current ratio
1.27x
—
1.27x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / EBITDA
2.25x
—
2.25x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.59x
—
0.59x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.35x
—
0.35x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
57.19%
—
57.19%
—
- H1 2025
- —
- YTD 2026
- 57.19%
- Δ YoY
- —
EBITDA growth (YoY)
147.29%
—
147.29%
—
- H1 2025
- —
- YTD 2026
- 147.29%
- Δ YoY
- —
EBIT growth (YoY)
166.75%
—
166.75%
—
- H1 2025
- —
- YTD 2026
- 166.75%
- Δ YoY
- —
Net income growth (YoY)
266.68%
—
266.68%
—
- H1 2025
- —
- YTD 2026
- 266.68%
- Δ YoY
- —
EPS growth (YoY)
211.28%
—
211.28%
—
- H1 2025
- —
- YTD 2026
- 211.28%
- Δ YoY
- —
Gross margin Δ (YoY)
9.56 pp
—
9.56 pp
—
- H1 2025
- —
- YTD 2026
- 9.56 pp
- Δ YoY
- —
Net margin Δ (YoY)
11.28 pp
—
11.28 pp
—
- H1 2025
- —
- YTD 2026
- 11.28 pp
- Δ YoY
- —