Q1 2026 report
Zysk netto rośnie (+6% r/r) wyłącznie dzięki wygaśnięciu podatku od nadmiarowych zysków (windfall tax), a nie poprawie operacyjnej — EBITDA spadła o 18%, a EBIT o 23% r/r
Sentiment
Positive
Guidance raised
CEZ
Q1 2026 report
Revenue
84.98 bn CZK
— YoY
Net income
13.5 bn CZK
— YoY
EBITDA
35.3 bn CZK
— YoY
FCF
27.29 bn CZK
— YoY
Summary
Investment thesis
- Segment Generacja i Górnictwo traci EBITDA (-29% r/r) przez niższe ceny zrealizowanej energii i niekorzystny harmonogram postojów jądrowych, ale segment Dystrybucja i Sprzedaż jest stabilny (+1% r/r)
- Mocny operacyjny cash flow (+47% r/r) sfinansował gwałtowny wzrost CAPEX (+130% r/r wg definicji zarządu) bez potrzeby dodatkowego zadłużenia
- Zarząd podniósł prognozę EBITDA i skorygowanego zysku netto na 2026 rok głównie w oparciu o wzrost cen surowców energetycznych wywołany kryzysem w Cieśninie Ormuz — czynnik geopolityczny, nie fundamentalny
- Trwająca reorganizacja własnościowa (wydzielenie segmentu klienckiego do CSSC) odbywa się w cieniu zapowiedzianego wykupu akcjonariuszy mniejszościowych przez większościowego akcjonariusza (Skarb Państwa Czech, 69,8%) — potencjalny konflikt interesów
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
CEZ · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 84,981 | — | — | reported | — | 1.00 |
| EBITDA (bn CZK) | 35.3 | — | — | reported | — | 1.00 |
|
EBITDA
(bn CZK)
Generation and Mining
|
19 | — | — | reported | Generation and Mining | 0.90 |
|
EBITDA
(bn CZK)
Distribution and Sales
|
16.3 | — | — | reported | Distribution and Sales | 0.90 |
| EBIT | 21,842 | — | — | reported | — | 1.00 |
| Net income | 13,498 | — | — | reported | — | 1.00 |
| EPS (basic) (CZK) | 25.1 | — | — | reported | — | 1.00 |
| D&A | 13,445 | — | — | reported | — | 1.00 |
| Interest expense | 1,940 | — | — | reported | — | 1.00 |
| Income tax | 4,012 | — | — | reported | — | 1.00 |
| EBITDA margin | 41.5% | — | — | derived | — | 0.90 |
| EBIT margin | 25.7% | — | — | derived | — | 0.90 |
| Net margin | 15.9% | — | — | derived | — | 0.90 |
| Cash | 45,675 | — | — | reported | — | 1.00 |
| Total debt | 263,193 | — | — | derived | — | 0.90 |
| Net debt | 217,518 | — | — | derived | — | 0.80 |
| Equity | 258,739 | — | — | reported | — | 1.00 |
| Total assets | 930,774 | — | — | reported | — | 1.00 |
| Current assets | 259,069 | — | — | reported | — | 1.00 |
| Current liabilities | 228,272 | — | — | reported | — | 1.00 |
| Non-current liabilities | 443,763 | — | — | reported | — | 1.00 |
| Inventory | 20,617 | — | — | reported | — | 0.85 |
| Trade receivables | 55,214 | — | — | reported | — | 1.00 |
| Trade payables | 42,858 | — | — | reported | — | 1.00 |
| CFO | 48,043 | — | — | reported | — | 1.00 |
| CapEx | 20,756 | — | — | reported | — | 0.85 |
| FCF | 27,287 | — | — | derived | — | 0.85 |
| FCF conversion | 77.3% | — | — | derived | — | 0.80 |
| CFO conversion | 136.1% | — | — | derived | — | 0.85 |
| Dividends paid | 44 | — | — | reported | — | 1.00 |
| Current ratio | 1.13x | — | — | derived | — | 0.90 |
| Quick ratio | 1.04x | — | — | derived | — | 0.85 |
| Cash ratio | 0.2x | — | — | derived | — | 0.90 |
| Interest coverage | 11.26x | — | — | derived | — | 0.85 |
| Debt / equity | 1.02x | — | — | derived | — | 0.90 |
| Debt / assets | 0.28x | — | — | derived | — | 0.90 |
| Net debt / equity | 0.84x | — | — | derived | — | 0.85 |
| Revenue growth (YoY) | -9% | — | — | derived | — | 0.95 |
| EBITDA growth (YoY) | -17.9% | — | — | derived | — | 0.90 |
| EBIT growth (YoY) | -23.4% | — | — | derived | — | 0.90 |
| Net income growth (YoY) | 6.3% | — | — | derived | — | 0.90 |
| EPS growth (YoY) | 5.9% | — | — | derived | — | 0.90 |
| FCF growth (YoY) | 46.9% | — | — | derived | — | 0.80 |
| EBITDA margin Δ (YoY) | -4.5 pp | — | — | derived | — | 0.85 |
| EBIT margin Δ (YoY) | -4.8 pp | — | — | derived | — | 0.85 |
| Net margin Δ (YoY) | 2.3 pp | — | — | derived | — | 0.85 |
Q1 2026 · Δ YoY
Revenue
84,981
—
84,981
—
- Q1 2025
- —
EBITDA
(bn CZK)
35.3
—
35.3
—
- Q1 2025
- —
EBITDA
(bn CZK)
Generation and Mining
19
—
Generation and Mining
19
—
- Q1 2025
- —
EBITDA
(bn CZK)
Distribution and Sales
16.3
—
Distribution and Sales
16.3
—
- Q1 2025
- —
EBIT
21,842
—
21,842
—
- Q1 2025
- —
Net income
13,498
—
13,498
—
- Q1 2025
- —
EPS (basic)
(CZK)
25.1
—
25.1
—
- Q1 2025
- —
D&A
13,445
—
13,445
—
- Q1 2025
- —
Interest expense
1,940
—
1,940
—
- Q1 2025
- —
Income tax
4,012
—
4,012
—
- Q1 2025
- —
EBITDA margin
41.5%
—
41.5%
—
- Q1 2025
- —
EBIT margin
25.7%
—
25.7%
—
- Q1 2025
- —
Net margin
15.9%
—
15.9%
—
- Q1 2025
- —
Cash
45,675
—
45,675
—
- Q1 2025
- —
Total debt
263,193
—
263,193
—
- Q1 2025
- —
Net debt
217,518
—
217,518
—
- Q1 2025
- —
Equity
258,739
—
258,739
—
- Q1 2025
- —
Total assets
930,774
—
930,774
—
- Q1 2025
- —
Current assets
259,069
—
259,069
—
- Q1 2025
- —
Current liabilities
228,272
—
228,272
—
- Q1 2025
- —
Non-current liabilities
443,763
—
443,763
—
- Q1 2025
- —
Inventory
20,617
—
20,617
—
- Q1 2025
- —
Trade receivables
55,214
—
55,214
—
- Q1 2025
- —
Trade payables
42,858
—
42,858
—
- Q1 2025
- —
CFO
48,043
—
48,043
—
- Q1 2025
- —
CapEx
20,756
—
20,756
—
- Q1 2025
- —
FCF
27,287
—
27,287
—
- Q1 2025
- —
FCF conversion
77.3%
—
77.3%
—
- Q1 2025
- —
CFO conversion
136.1%
—
136.1%
—
- Q1 2025
- —
Dividends paid
44
—
44
—
- Q1 2025
- —
Current ratio
1.13x
—
1.13x
—
- Q1 2025
- —
Quick ratio
1.04x
—
1.04x
—
- Q1 2025
- —
Cash ratio
0.2x
—
0.2x
—
- Q1 2025
- —
Interest coverage
11.26x
—
11.26x
—
- Q1 2025
- —
Debt / equity
1.02x
—
1.02x
—
- Q1 2025
- —
Debt / assets
0.28x
—
0.28x
—
- Q1 2025
- —
Net debt / equity
0.84x
—
0.84x
—
- Q1 2025
- —
Revenue growth (YoY)
-9%
—
-9%
—
- Q1 2025
- —
EBITDA growth (YoY)
-17.9%
—
-17.9%
—
- Q1 2025
- —
EBIT growth (YoY)
-23.4%
—
-23.4%
—
- Q1 2025
- —
Net income growth (YoY)
6.3%
—
6.3%
—
- Q1 2025
- —
EPS growth (YoY)
5.9%
—
5.9%
—
- Q1 2025
- —
FCF growth (YoY)
46.9%
—
46.9%
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
-4.5 pp
—
-4.5 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
-4.8 pp
—
-4.8 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
2.3 pp
—
2.3 pp
—
- Q1 2025
- —