Q3 2026 report
Hurtowy dystrybutor sprzętu wędkarskiego na NewConnect, silnie sezonowy (szczyt sprzedaży wiosna-lato), kontrolowany przez trzech członków zarządu (łącznie ok. 54% akcji).
Sentiment
●●●●●●
RBS
Q3 2026 report
Revenue
7.3 m PLN
— YoY
Net income
0.09 m PLN
— YoY
EBITDA
0.57 m PLN
— YoY
Gross margin
52.12%
— YoY
Summary
Investment thesis
- III kwartał 2025/2026 przyniósł stabilizację przychodów (+0,7% r/r) po słabszym początku roku, z wyraźną poprawą marży brutto (+3,2 p.p.).
- Zysk netto spadł jednak o 77% r/r w kwartale, głównie przez ujemne różnice kursowe w kosztach finansowych, nie przez słabszą sprzedaż.
- Narastająco spółka generuje ujemny operacyjny cash flow (-1,25 mln zł za 9 miesięcy) z powodu sezonowej budowy zapasów (+32,8% r/r), finansowanej głównie krótkoterminowym długiem handlowym i kredytowym.
- Spółka wyceniana jest poniżej wartości księgowej (C/WK ~0,43x) mimo dodatniej, choć malejącej rentowności — rynek dyskontuje ryzyko płynnościowe lub sezonowość wyników.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
RBS · Q3 2026
| Metric | Q3 2026 | Q3 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7.3 | — | — | 18.38 | — | reported | — | 1.00 |
| Gross profit | 3.8 | — | — | 9.44 | — | derived | — | 0.70 |
| EBITDA | 0.57 | — | — | 1.75 | — | derived | — | 0.90 |
| EBIT | 0.45 | — | — | 1.47 | — | reported | — | 1.00 |
| EBT | 0.2 | — | — | 0.91 | — | reported | — | 1.00 |
| Net income | 0.09 | — | — | 0.62 | — | reported | — | 1.00 |
| EPS (basic) | 0.06 | — | — | 0.41 | — | derived | — | 0.60 |
| D&A | 0.12 | — | — | 0.29 | — | reported | — | 1.00 |
| Interest expense | 0.1 | — | — | 0.4 | — | reported | — | 1.00 |
| Income tax | 0.11 | — | — | 0.3 | — | reported | — | 1.00 |
| Gross margin | 52.12% | — | — | 51.36% | — | reported | — | 0.70 |
| EBITDA margin | 7.86% | — | — | 9.54% | — | reported | — | 0.90 |
| EBIT margin | 6.17% | — | — | 7.99% | — | reported | — | 1.00 |
| Net margin | 1.27% | — | — | 3.36% | — | reported | — | 1.00 |
| Cash | 0.16 | — | — | — | — | reported | — | 1.00 |
| Total debt | 7.42 | — | — | — | — | derived | — | 0.75 |
| Net debt | 7.25 | — | — | — | — | derived | — | 0.75 |
| Equity | 14.65 | — | — | — | — | reported | — | 1.00 |
| Total assets | 27.63 | — | — | — | — | reported | — | 1.00 |
| Working capital | 14.08 | — | — | — | — | reported | — | 1.00 |
| Current assets | 22.13 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 8.05 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 4.54 | — | — | — | — | reported | — | 1.00 |
| Inventory | 14.56 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 7.38 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 4.3 | — | — | — | — | reported | — | 0.90 |
| CFO | 0.74 | — | — | -1.25 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | 0.02 | — | reported | — | 1.00 |
| FCF | 0.74 | — | — | -1.27 | — | derived | — | 1.00 |
| FCF conversion | — | — | — | -72.61% | — | reported | — | 0.85 |
| CFO conversion | — | — | — | -71.3% | — | reported | — | 0.85 |
| Dividends paid | — | — | — | 0.15 | — | reported | — | 1.00 |
| Current ratio | 2.75x | — | — | — | — | reported | — | 1.00 |
| Quick ratio | 0.94x | — | — | — | — | reported | — | 1.00 |
| Cash ratio | 0.02x | — | — | — | — | reported | — | 1.00 |
| Debt / equity | 0.51x | — | — | — | — | reported | — | 0.75 |
| Debt / assets | 0.27x | — | — | — | — | reported | — | 0.75 |
| Net debt / equity | 0.5x | — | — | — | — | reported | — | 0.75 |
| Revenue growth (YoY) | 0.69% | — | — | -4.39% | — | reported | — | 1.00 |
| EBITDA growth (YoY) | -18.06% | — | — | -25.84% | — | reported | — | 0.90 |
| EBIT growth (YoY) | -27.78% | — | — | -30.97% | — | reported | — | 1.00 |
| Net income growth (YoY) | -76.84% | — | — | -53.25% | — | reported | — | 1.00 |
| Gross margin Δ (YoY) | 3.19 pp | — | — | 2.42 pp | — | reported | — | 0.70 |
| EBITDA margin Δ (YoY) | -1.8 pp | — | — | -2.76 pp | — | reported | — | 0.90 |
| EBIT margin Δ (YoY) | -2.44 pp | — | — | -3.07 pp | — | reported | — | 1.00 |
| Net margin Δ (YoY) | -4.25 pp | — | — | -3.5 pp | — | reported | — | 1.00 |
| Market cap | 6.36 | — | — | — | — | reported | — | 1.00 |
| Enterprise value | 13.61 | — | — | — | — | reported | — | 0.75 |
| P/BV | 0.43x | — | — | — | — | reported | — | 1.00 |
Q3 2026 · Δ YoY
Revenue
7.3
—
7.3
—
- Q3 2025
- —
- YTD 2026
- 18.38
- Δ YoY
- —
Gross profit
3.8
—
3.8
—
- Q3 2025
- —
- YTD 2026
- 9.44
- Δ YoY
- —
EBITDA
0.57
—
0.57
—
- Q3 2025
- —
- YTD 2026
- 1.75
- Δ YoY
- —
EBIT
0.45
—
0.45
—
- Q3 2025
- —
- YTD 2026
- 1.47
- Δ YoY
- —
EBT
0.2
—
0.2
—
- Q3 2025
- —
- YTD 2026
- 0.91
- Δ YoY
- —
Net income
0.09
—
0.09
—
- Q3 2025
- —
- YTD 2026
- 0.62
- Δ YoY
- —
EPS (basic)
0.06
—
0.06
—
- Q3 2025
- —
- YTD 2026
- 0.41
- Δ YoY
- —
D&A
0.12
—
0.12
—
- Q3 2025
- —
- YTD 2026
- 0.29
- Δ YoY
- —
Interest expense
0.1
—
0.1
—
- Q3 2025
- —
- YTD 2026
- 0.4
- Δ YoY
- —
Income tax
0.11
—
0.11
—
- Q3 2025
- —
- YTD 2026
- 0.3
- Δ YoY
- —
Gross margin
52.12%
—
52.12%
—
- Q3 2025
- —
- YTD 2026
- 51.36%
- Δ YoY
- —
EBITDA margin
7.86%
—
7.86%
—
- Q3 2025
- —
- YTD 2026
- 9.54%
- Δ YoY
- —
EBIT margin
6.17%
—
6.17%
—
- Q3 2025
- —
- YTD 2026
- 7.99%
- Δ YoY
- —
Net margin
1.27%
—
1.27%
—
- Q3 2025
- —
- YTD 2026
- 3.36%
- Δ YoY
- —
Cash
0.16
—
0.16
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
7.42
—
7.42
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
7.25
—
7.25
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
14.65
—
14.65
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
27.63
—
27.63
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
14.08
—
14.08
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
22.13
—
22.13
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
8.05
—
8.05
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
4.54
—
4.54
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
14.56
—
14.56
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
7.38
—
7.38
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
4.3
—
4.3
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
0.74
—
0.74
—
- Q3 2025
- —
- YTD 2026
- -1.25
- Δ YoY
- —
CapEx
0
—
0
—
- Q3 2025
- —
- YTD 2026
- 0.02
- Δ YoY
- —
FCF
0.74
—
0.74
—
- Q3 2025
- —
- YTD 2026
- -1.27
- Δ YoY
- —
FCF conversion
—
—
—
—
- Q3 2025
- —
- YTD 2026
- -72.61%
- Δ YoY
- —
CFO conversion
—
—
—
—
- Q3 2025
- —
- YTD 2026
- -71.3%
- Δ YoY
- —
Dividends paid
—
—
—
—
- Q3 2025
- —
- YTD 2026
- 0.15
- Δ YoY
- —
Current ratio
2.75x
—
2.75x
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.94x
—
0.94x
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.02x
—
0.02x
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.51x
—
0.51x
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.27x
—
0.27x
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.5x
—
0.5x
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
0.69%
—
0.69%
—
- Q3 2025
- —
- YTD 2026
- -4.39%
- Δ YoY
- —
EBITDA growth (YoY)
-18.06%
—
-18.06%
—
- Q3 2025
- —
- YTD 2026
- -25.84%
- Δ YoY
- —
EBIT growth (YoY)
-27.78%
—
-27.78%
—
- Q3 2025
- —
- YTD 2026
- -30.97%
- Δ YoY
- —
Net income growth (YoY)
-76.84%
—
-76.84%
—
- Q3 2025
- —
- YTD 2026
- -53.25%
- Δ YoY
- —
Gross margin Δ (YoY)
3.19 pp
—
3.19 pp
—
- Q3 2025
- —
- YTD 2026
- 2.42 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
-1.8 pp
—
-1.8 pp
—
- Q3 2025
- —
- YTD 2026
- -2.76 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-2.44 pp
—
-2.44 pp
—
- Q3 2025
- —
- YTD 2026
- -3.07 pp
- Δ YoY
- —
Net margin Δ (YoY)
-4.25 pp
—
-4.25 pp
—
- Q3 2025
- —
- YTD 2026
- -3.5 pp
- Δ YoY
- —
Market cap
6.36
—
6.36
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Enterprise value
13.61
—
13.61
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —
P/BV
0.43x
—
0.43x
—
- Q3 2025
- —
- YTD 2026
- —
- Δ YoY
- —