H1 2026 report
Przychody i zyski spadły r/r (-8% przychody, -11% zysk netto), głównie z powodu 18,7% spadku sprzedaży w Europie.
Sentiment
●●●●●●
SWG
H1 2026 report
Revenue
356.3 m PLN
— YoY
Net income
8.65 m PLN
— YoY
EBITDA
23.57 m PLN
— YoY
Gross margin
20.73%
— YoY
Summary
Investment thesis
- Portfel zamówień rośnie (740,3 mln zł, +9% r/r) i przewyższa bieżącą sprzedaż (book-to-bill 1,15x) — sygnał odwrócenia trendu przychodowego w kolejnych okresach.
- Rosnący backlog zamraża kapitał obrotowy (aktywa kontraktowe +37,2% r/r), co dało ujemny OCF (-19,9 mln zł) i wymusiło wzrost krótkoterminowego zadłużenia o 89% w ciągu półrocza.
- Struktura bilansu pozostaje umiarkowanie zadłużona (dług/aktywa 21,9%, dług netto/kapitał własny 0,43x, płynność bieżąca 1,21x) mimo szybkiego wzrostu długu krótkoterminowego.
- Spółka wypłaciła dywidendę 8,7 mln zł (1,20 zł/akcję) mimo ujemnego OCF w tym samym okresie — sfinansowaną częściowo przyrostem kredytów.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
SWG · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 356,303 | — | — | 356,303 | — | reported | — | 1.00 |
| Gross profit | 73,860 | — | — | 73,860 | — | reported | — | 1.00 |
| EBITDA | 23,565 | — | — | 23,565 | — | derived | — | 0.90 |
| EBIT | 12,935 | — | — | 12,935 | — | reported | — | 1.00 |
| EBT | 11,326 | — | — | 11,326 | — | reported | — | 1.00 |
| Net income | 8,651 | — | — | 8,651 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 1.15 | — | — | 1.15 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 1.15 | — | — | 1.15 | — | reported | — | 1.00 |
| D&A | 10,630 | — | — | 10,630 | — | reported | — | 1.00 |
| Interest expense | 4,899 | — | — | 4,899 | — | reported | — | 0.85 |
| Income tax | 2,674 | — | — | 2,674 | — | reported | — | 1.00 |
| Gross margin | 20.73% | — | — | 20.73% | — | reported | — | 1.00 |
| EBITDA margin | 6.61% | — | — | 6.61% | — | reported | — | 0.90 |
| EBIT margin | 3.63% | — | — | 3.63% | — | reported | — | 1.00 |
| EBT margin | 3.18% | — | — | 3.18% | — | reported | — | 1.00 |
| Net margin | 2.43% | — | — | 2.43% | — | reported | — | 1.00 |
| D&A margin | 2.98% | — | — | 2.98% | — | reported | — | 1.00 |
| Cash | 56,916 | — | — | — | — | reported | — | 1.00 |
| Total debt | 158,010 | — | — | — | — | reported | — | 0.90 |
| Net debt | 101,094 | — | — | — | — | derived | — | 0.90 |
| Equity | 234,984 | — | — | — | — | reported | — | 1.00 |
| Total assets | 723,061 | — | — | — | — | reported | — | 1.00 |
| Working capital | 81,771 | — | — | — | — | derived | — | 1.00 |
| Current assets | 471,634 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 389,863 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 98,214 | — | — | — | — | reported | — | 1.00 |
| Inventory | 94,598 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 119,352 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 104,707 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 81,972 | — | — | — | — | reported | — | 0.95 |
| Tangible equity | 153,012 | — | — | — | — | derived | — | 0.90 |
| CFO | -19,885 | — | — | -19,885 | — | reported | — | 1.00 |
| CapEx | 13,965 | — | — | 13,965 | — | reported | — | 1.00 |
| FCF | -33,850 | — | — | -33,850 | — | derived | — | 0.90 |
| FCF conversion | -143.65% | — | — | -143.65% | — | reported | — | 0.60 |
| CFO conversion | -84.38% | — | — | -84.38% | — | reported | — | 0.60 |
| Dividends paid | 8,723 | — | — | 8,723 | — | reported | — | 1.00 |
| Current ratio | 1.21x | — | — | — | — | reported | — | 1.00 |
| Quick ratio | 0.97x | — | — | — | — | reported | — | 1.00 |
| Cash ratio | 0.15x | — | — | — | — | reported | — | 1.00 |
| Interest coverage | 2.64x | — | — | 2.64x | — | reported | — | 0.80 |
| Debt / equity | 0.67x | — | — | — | — | reported | — | 0.90 |
| Debt / assets | 0.22x | — | — | — | — | reported | — | 0.90 |
| Net debt / equity | 0.43x | — | — | — | — | reported | — | 0.90 |
| Revenue growth (YoY) | -8.01% | — | — | -8.01% | — | reported | — | 1.00 |
| EBITDA growth (YoY) | -21.24% | — | — | -21.24% | — | reported | — | 0.85 |
| EBIT growth (YoY) | -32.77% | — | — | -32.77% | — | reported | — | 1.00 |
| Net income growth (YoY) | -11.44% | — | — | -11.44% | — | reported | — | 1.00 |
| EPS growth (YoY) | 4.55% | — | — | 4.55% | — | reported | — | 1.00 |
| Gross margin Δ (YoY) | -0.04 pp | — | — | -0.04 pp | — | reported | — | 1.00 |
| EBITDA margin Δ (YoY) | -1.11 pp | — | — | -1.11 pp | — | reported | — | 0.85 |
| EBIT margin Δ (YoY) | -1.34 pp | — | — | -1.34 pp | — | reported | — | 1.00 |
| Net margin Δ (YoY) | -0.09 pp | — | — | -0.09 pp | — | reported | — | 1.00 |
H1 2026 · Δ YoY
Revenue
356,303
—
356,303
—
- H1 2025
- —
- YTD 2026
- 356,303
- Δ YoY
- —
Gross profit
73,860
—
73,860
—
- H1 2025
- —
- YTD 2026
- 73,860
- Δ YoY
- —
EBITDA
23,565
—
23,565
—
- H1 2025
- —
- YTD 2026
- 23,565
- Δ YoY
- —
EBIT
12,935
—
12,935
—
- H1 2025
- —
- YTD 2026
- 12,935
- Δ YoY
- —
EBT
11,326
—
11,326
—
- H1 2025
- —
- YTD 2026
- 11,326
- Δ YoY
- —
Net income
8,651
—
8,651
—
- H1 2025
- —
- YTD 2026
- 8,651
- Δ YoY
- —
EPS (basic)
(PLN)
1.15
—
1.15
—
- H1 2025
- —
- YTD 2026
- 1.15
- Δ YoY
- —
EPS (diluted)
(PLN)
1.15
—
1.15
—
- H1 2025
- —
- YTD 2026
- 1.15
- Δ YoY
- —
D&A
10,630
—
10,630
—
- H1 2025
- —
- YTD 2026
- 10,630
- Δ YoY
- —
Interest expense
4,899
—
4,899
—
- H1 2025
- —
- YTD 2026
- 4,899
- Δ YoY
- —
Income tax
2,674
—
2,674
—
- H1 2025
- —
- YTD 2026
- 2,674
- Δ YoY
- —
Gross margin
20.73%
—
20.73%
—
- H1 2025
- —
- YTD 2026
- 20.73%
- Δ YoY
- —
EBITDA margin
6.61%
—
6.61%
—
- H1 2025
- —
- YTD 2026
- 6.61%
- Δ YoY
- —
EBIT margin
3.63%
—
3.63%
—
- H1 2025
- —
- YTD 2026
- 3.63%
- Δ YoY
- —
EBT margin
3.18%
—
3.18%
—
- H1 2025
- —
- YTD 2026
- 3.18%
- Δ YoY
- —
Net margin
2.43%
—
2.43%
—
- H1 2025
- —
- YTD 2026
- 2.43%
- Δ YoY
- —
D&A margin
2.98%
—
2.98%
—
- H1 2025
- —
- YTD 2026
- 2.98%
- Δ YoY
- —
Cash
56,916
—
56,916
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
158,010
—
158,010
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
101,094
—
101,094
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
234,984
—
234,984
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
723,061
—
723,061
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
81,771
—
81,771
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
471,634
—
471,634
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
389,863
—
389,863
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
98,214
—
98,214
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
94,598
—
94,598
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
119,352
—
119,352
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
104,707
—
104,707
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
81,972
—
81,972
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
153,012
—
153,012
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-19,885
—
-19,885
—
- H1 2025
- —
- YTD 2026
- -19,885
- Δ YoY
- —
CapEx
13,965
—
13,965
—
- H1 2025
- —
- YTD 2026
- 13,965
- Δ YoY
- —
FCF
-33,850
—
-33,850
—
- H1 2025
- —
- YTD 2026
- -33,850
- Δ YoY
- —
FCF conversion
-143.65%
—
-143.65%
—
- H1 2025
- —
- YTD 2026
- -143.65%
- Δ YoY
- —
CFO conversion
-84.38%
—
-84.38%
—
- H1 2025
- —
- YTD 2026
- -84.38%
- Δ YoY
- —
Dividends paid
8,723
—
8,723
—
- H1 2025
- —
- YTD 2026
- 8,723
- Δ YoY
- —
Current ratio
1.21x
—
1.21x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.97x
—
0.97x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.15x
—
0.15x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
2.64x
—
2.64x
—
- H1 2025
- —
- YTD 2026
- 2.64x
- Δ YoY
- —
Debt / equity
0.67x
—
0.67x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.22x
—
0.22x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.43x
—
0.43x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-8.01%
—
-8.01%
—
- H1 2025
- —
- YTD 2026
- -8.01%
- Δ YoY
- —
EBITDA growth (YoY)
-21.24%
—
-21.24%
—
- H1 2025
- —
- YTD 2026
- -21.24%
- Δ YoY
- —
EBIT growth (YoY)
-32.77%
—
-32.77%
—
- H1 2025
- —
- YTD 2026
- -32.77%
- Δ YoY
- —
Net income growth (YoY)
-11.44%
—
-11.44%
—
- H1 2025
- —
- YTD 2026
- -11.44%
- Δ YoY
- —
EPS growth (YoY)
4.55%
—
4.55%
—
- H1 2025
- —
- YTD 2026
- 4.55%
- Δ YoY
- —
Gross margin Δ (YoY)
-0.04 pp
—
-0.04 pp
—
- H1 2025
- —
- YTD 2026
- -0.04 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
-1.11 pp
—
-1.11 pp
—
- H1 2025
- —
- YTD 2026
- -1.11 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
-1.34 pp
—
-1.34 pp
—
- H1 2025
- —
- YTD 2026
- -1.34 pp
- Δ YoY
- —
Net margin Δ (YoY)
-0.09 pp
—
-0.09 pp
—
- H1 2025
- —
- YTD 2026
- -0.09 pp
- Δ YoY
- —