Q2 2026 report
Zysk netto rośnie o +32% r/r w I półroczu 2026 r., ale istotną część przyrostu kapitałów własnych (27,84 mln zł kapitału z aktualizacji wyceny) generują niegotówkowe przeszacowania wartości pakietów wierzytelności, nie sam wynik operacyjny.
Sentiment
Neutral
No guidance change
CFS
Q2 2026 report
Revenue
5.94 m PLN
— YoY
Net income
2.37 m PLN
— YoY
EBITDA
3.46 m PLN
— YoY
FCF
1.06 m PLN
— YoY
Summary
Investment thesis
- Przepływy operacyjne (4,17 mln zł) przewyższają zysk netto (3,57 mln zł) w I półroczu 2026 r. — jakość zysku w ujęciu gotówkowym jest dobra.
- Zmiana metodyki wyceny pakietów detalicznych z czerwca 2026 r. (wydłużenie horyzontu prognoz) podniosła wynik II kwartału o 384,54 tys. zł — element uznaniowy warty obserwacji w kolejnych kwartałach.
- Zadłużenie odsetkowe jest niskie (dług / kapitał własny ok. 0,13x), ale stan gotówki spadł do 1,65 mln zł po wypłacie dywidendy i spłacie kredytów bez nowego finansowania zewnętrznego.
- Silna koncentracja akcjonariatu (Equity Fund 4 ASI – 84,10% głosów) oznacza znikomy free float i ograniczoną rolę drobnych akcjonariuszy w nadzorze nad spółką.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
CFS · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.94 | — | — | 9.74 | — | reported | — | 1.00 |
| EBITDA | 3.46 | — | — | 5.05 | — | derived | — | 0.90 |
| EBIT | 3.46 | — | — | 5.04 | — | reported | — | 1.00 |
| EBT | 2.99 | — | — | 4.31 | — | reported | — | 1.00 |
| Net income | 2.37 | — | — | 3.57 | — | reported | — | 1.00 |
| D&A | 0 | — | — | 0 | — | reported | — | 1.00 |
| Interest expense | 0.21 | — | — | 0.45 | — | reported | — | 1.00 |
| Income tax | 0.62 | — | — | 0.74 | — | reported | — | 1.00 |
| EBITDA margin | 58.29% | — | — | 51.84% | — | derived | — | 0.70 |
| EBIT margin | 58.25% | — | — | 51.8% | — | derived | — | 0.70 |
| EBT margin | 50.29% | — | — | 44.23% | — | derived | — | 0.70 |
| Net margin | 39.84% | — | — | 36.63% | — | derived | — | 0.70 |
| Cash | 1.65 | — | — | — | — | reported | — | 1.00 |
| Total debt | 10.2 | — | — | — | — | reported | — | 1.00 |
| Net debt | 8.55 | — | — | — | — | derived | — | 0.90 |
| Equity | 75.8 | — | — | — | — | reported | — | 1.00 |
| Total assets | 99.37 | — | — | — | — | reported | — | 1.00 |
| Current assets | 17.98 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 6.87 | — | — | — | — | reported | — | 0.70 |
| Non-current liabilities | 4.3 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 1.42 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 0.07 | — | — | — | — | reported | — | 1.00 |
| CFO | 1.06 | — | — | 4.17 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | 0 | — | reported | — | 1.00 |
| FCF | 1.06 | — | — | 4.17 | — | derived | — | 0.90 |
| Dividends paid | 3.44 | — | — | 3.44 | — | reported | — | 1.00 |
| Current ratio | 2.62x | — | — | — | — | derived | — | 0.60 |
| Quick ratio | 2.62x | — | — | — | — | derived | — | 0.60 |
| Interest coverage | — | — | — | 11.24x | — | derived | — | 0.70 |
| Debt / equity | 0.13x | — | — | — | — | derived | — | 0.70 |
| Debt / assets | 0.1x | — | — | — | — | derived | — | 0.70 |
| Net debt / equity | 0.11x | — | — | — | — | derived | — | 0.70 |
| Revenue growth (YoY) | 24.68% | — | — | -2.27% | — | derived | — | 0.70 |
| EBITDA growth (YoY) | 30.84% | — | — | 30.57% | — | derived | — | 0.70 |
| EBIT growth (YoY) | 30.81% | — | — | 30.53% | — | derived | — | 0.70 |
| Net income growth (YoY) | 29.24% | — | — | 32.39% | — | derived | — | 0.70 |
Q2 2026 · Δ YoY
Revenue
5.94
—
5.94
—
- Q2 2025
- —
- YTD 2026
- 9.74
- Δ YoY
- —
EBITDA
3.46
—
3.46
—
- Q2 2025
- —
- YTD 2026
- 5.05
- Δ YoY
- —
EBIT
3.46
—
3.46
—
- Q2 2025
- —
- YTD 2026
- 5.04
- Δ YoY
- —
EBT
2.99
—
2.99
—
- Q2 2025
- —
- YTD 2026
- 4.31
- Δ YoY
- —
Net income
2.37
—
2.37
—
- Q2 2025
- —
- YTD 2026
- 3.57
- Δ YoY
- —
D&A
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Interest expense
0.21
—
0.21
—
- Q2 2025
- —
- YTD 2026
- 0.45
- Δ YoY
- —
Income tax
0.62
—
0.62
—
- Q2 2025
- —
- YTD 2026
- 0.74
- Δ YoY
- —
EBITDA margin
58.29%
—
58.29%
—
- Q2 2025
- —
- YTD 2026
- 51.84%
- Δ YoY
- —
EBIT margin
58.25%
—
58.25%
—
- Q2 2025
- —
- YTD 2026
- 51.8%
- Δ YoY
- —
EBT margin
50.29%
—
50.29%
—
- Q2 2025
- —
- YTD 2026
- 44.23%
- Δ YoY
- —
Net margin
39.84%
—
39.84%
—
- Q2 2025
- —
- YTD 2026
- 36.63%
- Δ YoY
- —
Cash
1.65
—
1.65
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
10.2
—
10.2
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
8.55
—
8.55
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
75.8
—
75.8
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
99.37
—
99.37
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
17.98
—
17.98
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
6.87
—
6.87
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
4.3
—
4.3
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
1.42
—
1.42
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
0.07
—
0.07
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
1.06
—
1.06
—
- Q2 2025
- —
- YTD 2026
- 4.17
- Δ YoY
- —
CapEx
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
FCF
1.06
—
1.06
—
- Q2 2025
- —
- YTD 2026
- 4.17
- Δ YoY
- —
Dividends paid
3.44
—
3.44
—
- Q2 2025
- —
- YTD 2026
- 3.44
- Δ YoY
- —
Current ratio
2.62x
—
2.62x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
2.62x
—
2.62x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 11.24x
- Δ YoY
- —
Debt / equity
0.13x
—
0.13x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.1x
—
0.1x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.11x
—
0.11x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
24.68%
—
24.68%
—
- Q2 2025
- —
- YTD 2026
- -2.27%
- Δ YoY
- —
EBITDA growth (YoY)
30.84%
—
30.84%
—
- Q2 2025
- —
- YTD 2026
- 30.57%
- Δ YoY
- —
EBIT growth (YoY)
30.81%
—
30.81%
—
- Q2 2025
- —
- YTD 2026
- 30.53%
- Δ YoY
- —
Net income growth (YoY)
29.24%
—
29.24%
—
- Q2 2025
- —
- YTD 2026
- 32.39%
- Δ YoY
- —