VMX
Q2 2026 report
Revenue
5.83 m PLN
— YoY
Net income
620.6 k PLN
— YoY
EBITDA
1.38 m PLN
— YoY
FCF
3.2 m PLN
— YoY
Summary
Investment thesis
- Spółka przeprowadziła istotną emisję akcji z wysoką premią (nadwyżka emisyjna wzrosła o ok. 7,2 mln zł) i zaciągnęła kredyt inwestycyjny, finansując zakup hali produkcyjnej we Wrześni oraz nieruchomości inwestycyjnej - baza produkcyjna i kapitalizacja wyraźnie się powiększają.
- CAPEX narastająco sięgnął 5,9 mln zł wobec 1,9 mln zł rok wcześniej, co przy niezmienionym poziomie OCF generuje głęboko ujemny FCF (-3,8 mln zł) - typowe dla fazy ekspansji, ale warte monitorowania pod kątem tempa zwrotu z inwestycji.
- Zapasy wzrosły o 264% r/r, znacznie szybciej niż sprzedaż - zarząd tłumaczy to zatowarowaniem w surowiec przed wzrostem cen ropy, co brzmi wiarygodnie, ale wymaga potwierdzenia w kolejnych kwartałach, bo niesie ryzyko przewartościowania przy spadku cen surowca.
- Struktura akcjonariatu jest silnie skoncentrowana (Arkadiusz Garczarek - 93,79% głosów na WZ), a nowo powołaną spółkę zależną Olefiny 3 prowadzi osoba o tym samym nazwisku - samo w sobie nie jest to nieprawidłowość, ale wart odnotowania element ładu korporacyjnego.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
VMX · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5,830.47 | — | — | 11,803.88 | — | reported | — | 1.00 |
| EBITDA | 1,384.27 | — | — | 2,452.64 | — | derived | — | 0.90 |
| EBIT | 794.67 | — | — | 1,329.67 | — | reported | — | 1.00 |
| Net income | 620.6 | — | — | 1,069.41 | — | reported | — | 1.00 |
| D&A | 589.6 | — | — | 1,122.97 | — | reported | — | 1.00 |
| Interest expense | 136.47 | — | — | 203.47 | — | reported | — | 1.00 |
| Income tax | 25.58 | — | — | 51.16 | — | reported | — | 1.00 |
| EBITDA margin | 23.74% | — | — | 20.78% | — | derived | — | 0.90 |
| EBIT margin | 13.63% | — | — | 11.27% | — | derived | — | 0.90 |
| Net margin | 10.65% | — | — | 9.06% | — | derived | — | 0.90 |
| Cash | 84.27 | — | — | — | — | reported | — | 1.00 |
| Total debt | 6,374.28 | — | — | — | — | reported | — | 0.90 |
| Net debt | 6,290.02 | — | — | — | — | derived | — | 0.90 |
| Equity | 15,456.58 | — | — | — | — | reported | — | 1.00 |
| Total assets | 26,448.13 | — | — | — | — | reported | — | 1.00 |
| Current assets | 7,687.04 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 5,114.03 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 5,762.14 | — | — | — | — | reported | — | 1.00 |
| Inventory | 3,331.03 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 4,242.86 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 930.22 | — | — | — | — | reported | — | 1.00 |
| CFO | 4,027.02 | — | — | 2,139.34 | — | reported | — | 1.00 |
| CapEx | 822.12 | — | — | 5,925.46 | — | reported | — | 1.00 |
| FCF | 3,204.9 | — | — | -3,786.13 | — | derived | — | 0.90 |
| FCF conversion | 231.55% | — | — | -154.35% | — | derived | — | 0.70 |
| CFO conversion | 290.9% | — | — | 87.22% | — | derived | — | 0.70 |
| Current ratio | 1.5x | — | — | — | — | derived | — | 0.95 |
| Quick ratio | 0.85x | — | — | — | — | derived | — | 0.95 |
| Cash ratio | 0.02x | — | — | — | — | derived | — | 0.95 |
| Interest coverage | 5.82x | — | — | 6.53x | — | derived | — | 0.90 |
| Debt / equity | 0.41x | — | — | — | — | derived | — | 0.85 |
| Debt / assets | 0.24x | — | — | — | — | derived | — | 0.85 |
| Net debt / equity | 0.41x | — | — | — | — | derived | — | 0.85 |
| Revenue growth (YoY) | 32.78% | — | — | 38.17% | — | derived | — | 0.90 |
| EBITDA growth (YoY) | 48.51% | — | — | 52.68% | — | derived | — | 0.90 |
| EBIT growth (YoY) | 87.36% | — | — | 102.13% | — | derived | — | 0.90 |
| Net income growth (YoY) | 86.28% | — | — | 114.07% | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 2.51 pp | — | — | — | — | derived | — | 0.85 |
| EBIT margin Δ (YoY) | 3.97 pp | — | — | — | — | derived | — | 0.85 |
| Net margin Δ (YoY) | 3.06 pp | — | — | — | — | derived | — | 0.85 |
Q2 2026 · Δ YoY
Revenue
5,830.47
—
5,830.47
—
- Q2 2025
- —
- YTD 2026
- 11,803.88
- Δ YoY
- —
EBITDA
1,384.27
—
1,384.27
—
- Q2 2025
- —
- YTD 2026
- 2,452.64
- Δ YoY
- —
EBIT
794.67
—
794.67
—
- Q2 2025
- —
- YTD 2026
- 1,329.67
- Δ YoY
- —
Net income
620.6
—
620.6
—
- Q2 2025
- —
- YTD 2026
- 1,069.41
- Δ YoY
- —
D&A
589.6
—
589.6
—
- Q2 2025
- —
- YTD 2026
- 1,122.97
- Δ YoY
- —
Interest expense
136.47
—
136.47
—
- Q2 2025
- —
- YTD 2026
- 203.47
- Δ YoY
- —
Income tax
25.58
—
25.58
—
- Q2 2025
- —
- YTD 2026
- 51.16
- Δ YoY
- —
EBITDA margin
23.74%
—
23.74%
—
- Q2 2025
- —
- YTD 2026
- 20.78%
- Δ YoY
- —
EBIT margin
13.63%
—
13.63%
—
- Q2 2025
- —
- YTD 2026
- 11.27%
- Δ YoY
- —
Net margin
10.65%
—
10.65%
—
- Q2 2025
- —
- YTD 2026
- 9.06%
- Δ YoY
- —
Cash
84.27
—
84.27
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
6,374.28
—
6,374.28
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
6,290.02
—
6,290.02
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
15,456.58
—
15,456.58
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
26,448.13
—
26,448.13
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
7,687.04
—
7,687.04
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
5,114.03
—
5,114.03
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
5,762.14
—
5,762.14
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
3,331.03
—
3,331.03
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
4,242.86
—
4,242.86
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
930.22
—
930.22
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
4,027.02
—
4,027.02
—
- Q2 2025
- —
- YTD 2026
- 2,139.34
- Δ YoY
- —
CapEx
822.12
—
822.12
—
- Q2 2025
- —
- YTD 2026
- 5,925.46
- Δ YoY
- —
FCF
3,204.9
—
3,204.9
—
- Q2 2025
- —
- YTD 2026
- -3,786.13
- Δ YoY
- —
FCF conversion
231.55%
—
231.55%
—
- Q2 2025
- —
- YTD 2026
- -154.35%
- Δ YoY
- —
CFO conversion
290.9%
—
290.9%
—
- Q2 2025
- —
- YTD 2026
- 87.22%
- Δ YoY
- —
Current ratio
1.5x
—
1.5x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.85x
—
0.85x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.02x
—
0.02x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
5.82x
—
5.82x
—
- Q2 2025
- —
- YTD 2026
- 6.53x
- Δ YoY
- —
Debt / equity
0.41x
—
0.41x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.24x
—
0.24x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.41x
—
0.41x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
32.78%
—
32.78%
—
- Q2 2025
- —
- YTD 2026
- 38.17%
- Δ YoY
- —
EBITDA growth (YoY)
48.51%
—
48.51%
—
- Q2 2025
- —
- YTD 2026
- 52.68%
- Δ YoY
- —
EBIT growth (YoY)
87.36%
—
87.36%
—
- Q2 2025
- —
- YTD 2026
- 102.13%
- Δ YoY
- —
Net income growth (YoY)
86.28%
—
86.28%
—
- Q2 2025
- —
- YTD 2026
- 114.07%
- Δ YoY
- —
EBITDA margin Δ (YoY)
2.51 pp
—
2.51 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT margin Δ (YoY)
3.97 pp
—
3.97 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net margin Δ (YoY)
3.06 pp
—
3.06 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —