Q2 2026 report
Excellence S.A. to rosnący, rentowny producent NewConnect (żele węglowodanowe, koncentraty, poprzez Health Medica suplementy diety), który poprawił zysk netto o 9,9% r/r w Q2 i o 62,2% narastająco.
Sentiment
Positive
No guidance change
EXC
Q2 2026 report
Revenue
25,856,381 PLN
— YoY
Net income
4,257,579 PLN
— YoY
EBITDA
6,126,378 PLN
— YoY
FCF
7,269,844 PLN
— YoY
Summary
Investment thesis
- Wzrost przychodów jest umiarkowany w samym Q2 (+1,4% r/r), ale znacznie mocniejszy narastająco (+12,7% r/r) — sugeruje to, że I kwartał 2026 r. był relatywnie silniejszy niż II kwartał.
- Jakość zysku jest wysoka — przepływy operacyjne poprawiły się drastycznie (z 395 tys. zł do 9,09 mln zł w Q2), głównie dzięki lepszemu zarządzaniu zapasami i należnościami.
- Komentarz zarządu ujawnia dodatkowe koszty prawne związane ze sporem wizerunkowym z osobą trzecią i byłym pracownikiem — opisane tonem promocyjnym, bez kwantyfikacji ryzyka.
- Raport nie pozwala policzyć wskaźników zadłużenia (bilans nie rozbija zobowiązań na dług odsetkowy i handlowy) ani ocenić wkładu poszczególnych segmentów (spółka matka vs Health Medica) do wyniku.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
EXC · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 25,856,381 | — | — | 46,123,735 | — | reported | — | 1.00 |
| EBITDA | 6,126,378 | — | — | 10,048,762 | — | derived | — | 0.90 |
| EBIT | 5,322,825 | — | — | 8,654,010 | — | reported | — | 1.00 |
| EBT | 5,322,097 | — | — | 8,714,878 | — | reported | — | 1.00 |
| Net income | 4,257,579 | — | — | 6,589,367 | — | reported | — | 1.00 |
| EPS (basic) | 0.03 | — | — | — | — | reported | — | 1.00 |
| D&A | 803,553 | — | — | 1,394,752 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 157.73 | — | — | — | — | reported | — | 1.00 |
| EBITDA margin | 23.7% | — | — | 21.79% | — | derived | — | 0.90 |
| EBIT margin | 20.59% | — | — | 18.77% | — | derived | — | 1.00 |
| Net margin | 16.47% | — | — | 14.29% | — | derived | — | 1.00 |
| Cash | 15,050,823 | — | — | — | — | reported | — | 1.00 |
| Equity | 50,438,781 | — | — | — | — | reported | — | 1.00 |
| Total assets | 63,390,437 | — | — | — | — | reported | — | 1.00 |
| Working capital | 27,563,056 | — | — | — | — | derived | — | 1.00 |
| Current assets | 38,673,159 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 11,110,103 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 413,585 | — | — | — | — | reported | — | 1.00 |
| Inventory | 10,147,187 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 12,152,137 | — | — | — | — | reported | — | 1.00 |
| CFO | 9,092,821 | — | — | 10,987,009 | — | reported | — | 1.00 |
| CapEx | 1,822,977 | — | — | 3,046,969 | — | reported | — | 1.00 |
| FCF | 7,269,844 | — | — | 7,940,040 | — | derived | — | 1.00 |
| FCF conversion | 118.66% | — | — | 79.02% | — | derived | — | 0.85 |
| CFO conversion | 148.42% | — | — | 109.34% | — | derived | — | 0.85 |
| Current ratio | 3.48x | — | — | — | — | derived | — | 1.00 |
| Quick ratio | 2.57x | — | — | — | — | derived | — | 1.00 |
| Cash ratio | 1.35x | — | — | — | — | derived | — | 1.00 |
| Revenue growth (YoY) | 1.37% | — | — | 12.69% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | 10.69% | — | — | 52.98% | — | derived | — | 0.85 |
| EBIT growth (YoY) | 4.09% | — | — | 49.51% | — | derived | — | 1.00 |
| Net income growth (YoY) | 9.9% | — | — | 62.16% | — | derived | — | 1.00 |
Q2 2026 · Δ YoY
Revenue
25,856,381
—
25,856,381
—
- Q2 2025
- —
- YTD 2026
- 46,123,735
- Δ YoY
- —
EBITDA
6,126,378
—
6,126,378
—
- Q2 2025
- —
- YTD 2026
- 10,048,762
- Δ YoY
- —
EBIT
5,322,825
—
5,322,825
—
- Q2 2025
- —
- YTD 2026
- 8,654,010
- Δ YoY
- —
EBT
5,322,097
—
5,322,097
—
- Q2 2025
- —
- YTD 2026
- 8,714,878
- Δ YoY
- —
Net income
4,257,579
—
4,257,579
—
- Q2 2025
- —
- YTD 2026
- 6,589,367
- Δ YoY
- —
EPS (basic)
0.03
—
0.03
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
D&A
803,553
—
803,553
—
- Q2 2025
- —
- YTD 2026
- 1,394,752
- Δ YoY
- —
Shares (basic)
(m units)
157.73
—
157.73
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
23.7%
—
23.7%
—
- Q2 2025
- —
- YTD 2026
- 21.79%
- Δ YoY
- —
EBIT margin
20.59%
—
20.59%
—
- Q2 2025
- —
- YTD 2026
- 18.77%
- Δ YoY
- —
Net margin
16.47%
—
16.47%
—
- Q2 2025
- —
- YTD 2026
- 14.29%
- Δ YoY
- —
Cash
15,050,823
—
15,050,823
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
50,438,781
—
50,438,781
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
63,390,437
—
63,390,437
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
27,563,056
—
27,563,056
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
38,673,159
—
38,673,159
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
11,110,103
—
11,110,103
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
413,585
—
413,585
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
10,147,187
—
10,147,187
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
12,152,137
—
12,152,137
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
9,092,821
—
9,092,821
—
- Q2 2025
- —
- YTD 2026
- 10,987,009
- Δ YoY
- —
CapEx
1,822,977
—
1,822,977
—
- Q2 2025
- —
- YTD 2026
- 3,046,969
- Δ YoY
- —
FCF
7,269,844
—
7,269,844
—
- Q2 2025
- —
- YTD 2026
- 7,940,040
- Δ YoY
- —
FCF conversion
118.66%
—
118.66%
—
- Q2 2025
- —
- YTD 2026
- 79.02%
- Δ YoY
- —
CFO conversion
148.42%
—
148.42%
—
- Q2 2025
- —
- YTD 2026
- 109.34%
- Δ YoY
- —
Current ratio
3.48x
—
3.48x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
2.57x
—
2.57x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
1.35x
—
1.35x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
1.37%
—
1.37%
—
- Q2 2025
- —
- YTD 2026
- 12.69%
- Δ YoY
- —
EBITDA growth (YoY)
10.69%
—
10.69%
—
- Q2 2025
- —
- YTD 2026
- 52.98%
- Δ YoY
- —
EBIT growth (YoY)
4.09%
—
4.09%
—
- Q2 2025
- —
- YTD 2026
- 49.51%
- Δ YoY
- —
Net income growth (YoY)
9.9%
—
9.9%
—
- Q2 2025
- —
- YTD 2026
- 62.16%
- Δ YoY
- —