TLO
Q2 2026 report
Revenue
1.3 m PLN
— YoY
Net income
-326.02 k PLN
— YoY
EBITDA
-157.14 k PLN
— YoY
Summary
Investment thesis
- Strata operacyjna kurczy się r/r drugi kwartał z rzędu, ale strata netto pogłębiła się z powodu nietypowego, dodatniego kosztu podatkowego mimo straty brutto.
- Bilans bardzo bezpieczny — brak kredytów bankowych, dług netto ujemny, komfortowa płynność (current ratio 4,09x).
- Przepływy operacyjne odwróciły się z ujemnych na wyraźnie dodatnie narastająco, choć w dużej mierze za sprawą korekt kapitału obrotowego, a nie samej rentowności.
- Wysoka koncentracja akcjonariatu (69,45% głosów u jednego akcjonariusza) i widoczne transakcje z podmiotami powiązanymi wymagają dalszej obserwacji.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
TLO · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,300.7 | — | — | 2,475.51 | — | reported | — | 1.00 |
| EBITDA | -157.14 | — | — | -275.41 | — | derived | — | 0.90 |
| EBIT | -211.44 | — | — | -384.96 | — | reported | — | 1.00 |
| EBT | -210.96 | — | — | -371.07 | — | reported | — | 1.00 |
| Net income | -326.02 | — | — | -536.04 | — | reported | — | 1.00 |
| D&A | 54.3 | — | — | 109.55 | — | reported | — | 1.00 |
| Income tax | 115.07 | — | — | 164.97 | — | reported | — | 1.00 |
| EBITDA margin | -12.08% | — | — | -11.13% | — | derived | — | 0.90 |
| EBIT margin | -16.26% | — | — | -15.55% | — | derived | — | 1.00 |
| Net margin | -25.06% | — | — | -21.66% | — | derived | — | 1.00 |
| Cash | 889.83 | — | — | — | — | reported | — | 1.00 |
| Total debt | 330.92 | — | — | — | — | reported | — | 0.90 |
| Net debt | -558.91 | — | — | — | — | derived | — | 0.90 |
| Equity | 4,765.85 | — | — | — | — | reported | — | 1.00 |
| Total assets | 6,493.15 | — | — | — | — | reported | — | 1.00 |
| Working capital | 3,255.71 | — | — | — | — | derived | — | 1.00 |
| Current assets | 4,309.88 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 1,054.17 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 197.9 | — | — | — | — | reported | — | 1.00 |
| Inventory | 767.65 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 2,548.91 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 276.88 | — | — | — | — | reported | — | 0.85 |
| Goodwill | 0 | — | — | — | — | reported | — | 1.00 |
| CFO | — | — | — | 401.44 | — | reported | — | 1.00 |
| CapEx | — | — | — | 4.33 | — | reported | — | 0.90 |
| FCF | — | — | — | 397.11 | — | derived | — | 0.90 |
| Current ratio | 4.09x | — | — | — | — | derived | — | 1.00 |
| Quick ratio | 3.36x | — | — | — | — | derived | — | 1.00 |
| Cash ratio | 0.84x | — | — | — | — | derived | — | 1.00 |
| Debt / equity | 0.07x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.05x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | -0.12x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | -1.9% | — | — | -2.61% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | -32.42% | — | — | -14.87% | — | derived | — | 0.85 |
| EBIT growth (YoY) | 24.41% | — | — | 31.74% | — | derived | — | 1.00 |
| Net income growth (YoY) | -28.36% | — | — | 1.69% | — | derived | — | 1.00 |
| EBITDA margin Δ (YoY) | -3.13 pp | — | — | -1.7 pp | — | derived | — | 0.80 |
| EBIT margin Δ (YoY) | 4.84 pp | — | — | 6.64 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | -5.9 pp | — | — | -0.21 pp | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
1,300.7
—
1,300.7
—
- Q2 2025
- —
- YTD 2026
- 2,475.51
- Δ YoY
- —
EBITDA
-157.14
—
-157.14
—
- Q2 2025
- —
- YTD 2026
- -275.41
- Δ YoY
- —
EBIT
-211.44
—
-211.44
—
- Q2 2025
- —
- YTD 2026
- -384.96
- Δ YoY
- —
EBT
-210.96
—
-210.96
—
- Q2 2025
- —
- YTD 2026
- -371.07
- Δ YoY
- —
Net income
-326.02
—
-326.02
—
- Q2 2025
- —
- YTD 2026
- -536.04
- Δ YoY
- —
D&A
54.3
—
54.3
—
- Q2 2025
- —
- YTD 2026
- 109.55
- Δ YoY
- —
Income tax
115.07
—
115.07
—
- Q2 2025
- —
- YTD 2026
- 164.97
- Δ YoY
- —
EBITDA margin
-12.08%
—
-12.08%
—
- Q2 2025
- —
- YTD 2026
- -11.13%
- Δ YoY
- —
EBIT margin
-16.26%
—
-16.26%
—
- Q2 2025
- —
- YTD 2026
- -15.55%
- Δ YoY
- —
Net margin
-25.06%
—
-25.06%
—
- Q2 2025
- —
- YTD 2026
- -21.66%
- Δ YoY
- —
Cash
889.83
—
889.83
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
330.92
—
330.92
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-558.91
—
-558.91
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
4,765.85
—
4,765.85
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
6,493.15
—
6,493.15
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
3,255.71
—
3,255.71
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
4,309.88
—
4,309.88
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
1,054.17
—
1,054.17
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
197.9
—
197.9
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
767.65
—
767.65
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
2,548.91
—
2,548.91
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
276.88
—
276.88
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 401.44
- Δ YoY
- —
CapEx
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 4.33
- Δ YoY
- —
FCF
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 397.11
- Δ YoY
- —
Current ratio
4.09x
—
4.09x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
3.36x
—
3.36x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.84x
—
0.84x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.07x
—
0.07x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.05x
—
0.05x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.12x
—
-0.12x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-1.9%
—
-1.9%
—
- Q2 2025
- —
- YTD 2026
- -2.61%
- Δ YoY
- —
EBITDA growth (YoY)
-32.42%
—
-32.42%
—
- Q2 2025
- —
- YTD 2026
- -14.87%
- Δ YoY
- —
EBIT growth (YoY)
24.41%
—
24.41%
—
- Q2 2025
- —
- YTD 2026
- 31.74%
- Δ YoY
- —
Net income growth (YoY)
-28.36%
—
-28.36%
—
- Q2 2025
- —
- YTD 2026
- 1.69%
- Δ YoY
- —
EBITDA margin Δ (YoY)
-3.13 pp
—
-3.13 pp
—
- Q2 2025
- —
- YTD 2026
- -1.7 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
4.84 pp
—
4.84 pp
—
- Q2 2025
- —
- YTD 2026
- 6.64 pp
- Δ YoY
- —
Net margin Δ (YoY)
-5.9 pp
—
-5.9 pp
—
- Q2 2025
- —
- YTD 2026
- -0.21 pp
- Δ YoY
- —