Q2 2026 report
Malejące przychody (-15,4% r/r w II kw.), ale wyraźna poprawa rentowności dzięki dyscyplinie kosztowej.
Sentiment
Neutral
No guidance change
BPN
Q2 2026 report
Revenue
4,084,397 PLN
— YoY
Net income
-21,940 PLN
— YoY
EBITDA
90,705 PLN
— YoY
Gross margin
47.53%
— YoY
Summary
Investment thesis
- Segment DRUK stabilny mimo kurczącego się rynku; segment ERGO (KENOKO) słabszy niż zakładano, w trakcie repozycjonowania marki na III kw. 2026.
- Spółka niemal całkowicie zredukowała zadłużenie oprocentowane r/r i poprawiła płynność (current ratio 2,72x vs 1,91x).
- Znacząca poprawa OCF/FCF narastająco w dużej mierze wynika z jednorazowego uwolnienia kapitału obrotowego, nie z organicznej poprawy marż — sam II kwartał miał ujemny FCF.
- List Zarządu zawiera nieścisłość względem bilansu w kwestii zadłużenia z kredytów i pożyczek, co obniża wiarygodność komunikacji.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
BPN · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4,084,397 | — | — | 8,839,039 | — | reported | — | 1.00 |
| Gross profit | 1,941,328 | — | — | 4,122,057 | — | reported | — | 1.00 |
| EBITDA | 90,705 | — | — | -475,577 | — | reported | — | 1.00 |
| EBIT | 13,808 | — | — | -626,234 | — | reported | — | 1.00 |
| EBT | 30,578 | — | — | -690,281 | — | reported | — | 1.00 |
| Net income | -21,940 | — | — | -736,979 | — | reported | — | 1.00 |
| Interest expense | 7,300 | — | — | 23,021 | — | reported | — | 1.00 |
| Income tax | 5,268 | — | — | 14,435 | — | reported | — | 1.00 |
| Gross margin | 47.53% | — | — | 46.64% | — | derived | — | 0.95 |
| EBITDA margin | 2.22% | — | — | -5.38% | — | derived | — | 0.90 |
| EBIT margin | 0.34% | — | — | -7.08% | — | derived | — | 0.95 |
| Net margin | -0.54% | — | — | -8.34% | — | derived | — | 0.98 |
| Cash | 740,096 | — | — | — | — | reported | — | 1.00 |
| Total debt | 1,266,675 | — | — | — | — | derived | — | 0.85 |
| Net debt | 526,579 | — | — | — | — | derived | — | 0.85 |
| Equity | 8,659,999 | — | — | — | — | reported | — | 1.00 |
| Total assets | 13,773,853 | — | — | — | — | reported | — | 1.00 |
| Working capital | 3,935,622 | — | — | — | — | derived | — | 0.90 |
| Current assets | 8,250,343 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 4,314,720 | — | — | — | — | reported | — | 1.00 |
| Inventory | 3,950,644 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 2,940,155 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 293,066 | — | — | — | — | reported | — | 0.90 |
| CFO | 60,734 | — | — | 782,881 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | 24,821 | — | reported | — | 1.00 |
| FCF | 60,734 | — | — | 758,060 | — | derived | — | 0.90 |
| FCF conversion | 66.96% | — | — | 320.63% | — | derived | — | 0.85 |
| CFO conversion | 66.96% | — | — | 334.8% | — | derived | — | 0.85 |
| ROE | -24.57% | — | — | — | — | reported | — | 0.75 |
| ROA | -15.45% | — | — | — | — | reported | — | 0.75 |
| Current ratio | 1.91x | — | — | — | — | derived | — | 0.95 |
| Quick ratio | 1x | — | — | — | — | derived | — | 0.80 |
| Cash ratio | 0.17x | — | — | — | — | derived | — | 0.80 |
| Debt / equity | 0.15x | — | — | — | — | derived | — | 0.80 |
| Debt / assets | 0.09x | — | — | — | — | derived | — | 0.80 |
| Net debt / equity | 0.06x | — | — | — | — | derived | — | 0.80 |
| Revenue growth (YoY) | -15.41% | — | — | -11.8% | — | derived | — | 0.98 |
| EBITDA growth (YoY) | 33.42% | — | — | 138.24% | — | derived | — | 0.90 |
| EBIT growth (YoY) | 263.94% | — | — | 105.75% | — | derived | — | 0.85 |
| Net income growth (YoY) | 203.55% | — | — | 99.28% | — | derived | — | 0.80 |
| Gross margin Δ (YoY) | 5.89 pp | — | — | — | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 1.28 pp | — | — | — | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | 1.12 pp | — | — | — | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 1.2 pp | — | — | — | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
4,084,397
—
4,084,397
—
- Q2 2025
- —
- YTD 2026
- 8,839,039
- Δ YoY
- —
Gross profit
1,941,328
—
1,941,328
—
- Q2 2025
- —
- YTD 2026
- 4,122,057
- Δ YoY
- —
EBITDA
90,705
—
90,705
—
- Q2 2025
- —
- YTD 2026
- -475,577
- Δ YoY
- —
EBIT
13,808
—
13,808
—
- Q2 2025
- —
- YTD 2026
- -626,234
- Δ YoY
- —
EBT
30,578
—
30,578
—
- Q2 2025
- —
- YTD 2026
- -690,281
- Δ YoY
- —
Net income
-21,940
—
-21,940
—
- Q2 2025
- —
- YTD 2026
- -736,979
- Δ YoY
- —
Interest expense
7,300
—
7,300
—
- Q2 2025
- —
- YTD 2026
- 23,021
- Δ YoY
- —
Income tax
5,268
—
5,268
—
- Q2 2025
- —
- YTD 2026
- 14,435
- Δ YoY
- —
Gross margin
47.53%
—
47.53%
—
- Q2 2025
- —
- YTD 2026
- 46.64%
- Δ YoY
- —
EBITDA margin
2.22%
—
2.22%
—
- Q2 2025
- —
- YTD 2026
- -5.38%
- Δ YoY
- —
EBIT margin
0.34%
—
0.34%
—
- Q2 2025
- —
- YTD 2026
- -7.08%
- Δ YoY
- —
Net margin
-0.54%
—
-0.54%
—
- Q2 2025
- —
- YTD 2026
- -8.34%
- Δ YoY
- —
Cash
740,096
—
740,096
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
1,266,675
—
1,266,675
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
526,579
—
526,579
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
8,659,999
—
8,659,999
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
13,773,853
—
13,773,853
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
3,935,622
—
3,935,622
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
8,250,343
—
8,250,343
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
4,314,720
—
4,314,720
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
3,950,644
—
3,950,644
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
2,940,155
—
2,940,155
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
293,066
—
293,066
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
60,734
—
60,734
—
- Q2 2025
- —
- YTD 2026
- 782,881
- Δ YoY
- —
CapEx
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 24,821
- Δ YoY
- —
FCF
60,734
—
60,734
—
- Q2 2025
- —
- YTD 2026
- 758,060
- Δ YoY
- —
FCF conversion
66.96%
—
66.96%
—
- Q2 2025
- —
- YTD 2026
- 320.63%
- Δ YoY
- —
CFO conversion
66.96%
—
66.96%
—
- Q2 2025
- —
- YTD 2026
- 334.8%
- Δ YoY
- —
ROE
-24.57%
—
-24.57%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
ROA
-15.45%
—
-15.45%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current ratio
1.91x
—
1.91x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1x
—
1x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.17x
—
0.17x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.15x
—
0.15x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.09x
—
0.09x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.06x
—
0.06x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-15.41%
—
-15.41%
—
- Q2 2025
- —
- YTD 2026
- -11.8%
- Δ YoY
- —
EBITDA growth (YoY)
33.42%
—
33.42%
—
- Q2 2025
- —
- YTD 2026
- 138.24%
- Δ YoY
- —
EBIT growth (YoY)
263.94%
—
263.94%
—
- Q2 2025
- —
- YTD 2026
- 105.75%
- Δ YoY
- —
Net income growth (YoY)
203.55%
—
203.55%
—
- Q2 2025
- —
- YTD 2026
- 99.28%
- Δ YoY
- —
Gross margin Δ (YoY)
5.89 pp
—
5.89 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin Δ (YoY)
1.28 pp
—
1.28 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT margin Δ (YoY)
1.12 pp
—
1.12 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net margin Δ (YoY)
1.2 pp
—
1.2 pp
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —