H1 2026 report
Polski producent aparatury kontrolno-pomiarowej i elementów automatyki (GK APLISENS), notowany na GPW, z zerowym zadłużeniem finansowym i skoncentrowanym akcjonariatem założycielskim (Prezes Adam Żurawski - 27,5% kapitału).
Sentiment
●●●●●●
APN
H1 2026 report
Revenue
72.47 m PLN
— YoY
Net income
9.48 m PLN
— YoY
EBITDA
16.3 m PLN
— YoY
Gross margin
38.28%
— YoY
Summary
Investment thesis
- Przychody w 1H2026 pozostały płaskie (+1,0% r/r, 72,5 mln zł) z powodu słabej koniunktury krajowej, silnej konkurencji cenowej i załamania sprzedaży na rynkach WNP (-20,9% r/r) w związku z wojną - ale mimo to zysk netto wzrósł o 13,3% r/r dzięki poprawie marż.
- Marża brutto na sprzedaży wzrosła o 3,0 p.p. do 38,3%, częściowo dzięki reklasyfikacji części kosztów wydziałowych do kosztów zarządu w 2025 r., a częściowo dzięki realnej poprawie efektywności - EBITDA +7,5% r/r, marża EBITDA 22,5%.
- Zarząd realizuje jednocześnie dywidendę (0,90 zł/akcję za 2025 r., płatna 07.08.2026) i skup akcji własnych (251 243 akcji, 2,26% kapitału, rozliczony 22.07.2026 po 19,50 zł/akcję) - agresywna, ale w pełni sfinansowana z własnej gotówki polityka zwrotu kapitału do akcjonariuszy.
- Nowa Strategia 2026-2028 zakłada wzrost przychodów do ok. 180 mln zł i EBITDA do ok. 47 mln zł w 2028 r. (Grupa), finansowane w całości ze środków własnych (CAPEX 61,7 mln zł na 3 lata) - ambitne cele przy obecnej płaskiej dynamice sprzedaży wymagają wyraźnego przyspieszenia w 2027-2028.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
APN · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 72.47 | — | — | 72.47 | — | reported | — | 1.00 |
| Gross profit | 27.74 | — | — | 27.74 | — | reported | — | 1.00 |
| EBITDA | 16.3 | — | — | 16.3 | — | reported | — | 1.00 |
| EBIT | 11.47 | — | — | 11.47 | — | reported | — | 1.00 |
| EBT | 12.05 | — | — | 12.05 | — | reported | — | 1.00 |
| Net income | 9.48 | — | — | 9.48 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.87 | — | — | 0.87 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 0.87 | — | — | 0.87 | — | reported | — | 1.00 |
| D&A | 4.83 | — | — | 4.83 | — | reported | — | 1.00 |
| Interest expense | 0.12 | — | — | 0.12 | — | reported | — | 0.70 |
| Income tax | 2.36 | — | — | 2.36 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 11.09 | — | — | 11.09 | — | reported | — | 1.00 |
| Gross margin | 38.28% | — | — | 38.28% | — | derived | — | 1.00 |
| EBITDA margin | 22.49% | — | — | 22.49% | — | derived | — | 1.00 |
| EBIT margin | 15.82% | — | — | 15.82% | — | derived | — | 1.00 |
| EBT margin | 16.64% | — | — | 16.64% | — | derived | — | 1.00 |
| Net margin | 13.08% | — | — | 13.08% | — | derived | — | 1.00 |
| D&A margin | 6.67% | — | — | 6.67% | — | derived | — | 1.00 |
| Cash | 26.75 | — | — | 26.75 | — | reported | — | 1.00 |
| Total debt | 0 | — | — | 0 | — | reported | — | 0.95 |
| Net debt | -26.75 | — | — | -26.75 | — | derived | — | 0.95 |
| Equity | 236.37 | — | — | 236.37 | — | reported | — | 1.00 |
| Total assets | 260.61 | — | — | 260.61 | — | reported | — | 1.00 |
| Working capital | 123.84 | — | — | 123.84 | — | derived | — | 1.00 |
| Current assets | 145.21 | — | — | 145.21 | — | reported | — | 1.00 |
| Current liabilities | 21.38 | — | — | 21.38 | — | reported | — | 1.00 |
| Non-current liabilities | 2.86 | — | — | 2.86 | — | reported | — | 1.00 |
| Inventory | 71.36 | — | — | 71.36 | — | reported | — | 1.00 |
| Trade receivables | 23.94 | — | — | 23.94 | — | reported | — | 1.00 |
| Trade payables | 20.23 | — | — | 20.23 | — | reported | — | 0.70 |
| Goodwill | 28.04 | — | — | 28.04 | — | reported | — | 1.00 |
| Tangible equity | 208.33 | — | — | 208.33 | — | derived | — | 1.00 |
| CFO | 16.99 | — | — | 16.99 | — | reported | — | 1.00 |
| CapEx | 3.08 | — | — | 3.08 | — | reported | — | 1.00 |
| FCF | 13.92 | — | — | 13.92 | — | derived | — | 1.00 |
| FCF conversion | 85.38% | — | — | 85.38% | — | derived | — | 0.85 |
| CFO conversion | 104.24% | — | — | 104.24% | — | derived | — | 0.90 |
| Current ratio | 6.79x | — | — | 6.79x | — | derived | — | 1.00 |
| Quick ratio | 3.45x | — | — | 3.45x | — | derived | — | 1.00 |
| Cash ratio | 1.25x | — | — | 1.25x | — | derived | — | 1.00 |
| Interest coverage | 98x | — | — | 98x | — | derived | — | 0.60 |
| Debt / equity | 0x | — | — | 0x | — | derived | — | 0.95 |
| Debt / assets | 0x | — | — | 0x | — | derived | — | 0.95 |
| Net debt / equity | -0.11x | — | — | -0.11x | — | derived | — | 0.90 |
| Revenue growth (YoY) | 0.98% | — | — | 0.98% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | 7.53% | — | — | 7.53% | — | derived | — | 1.00 |
| EBIT growth (YoY) | 12.3% | — | — | 12.3% | — | derived | — | 1.00 |
| Net income growth (YoY) | 13.31% | — | — | 13.31% | — | derived | — | 1.00 |
| EPS growth (YoY) | 12.99% | — | — | 12.99% | — | derived | — | 1.00 |
| FCF growth (YoY) | 438.03% | — | — | 438.03% | — | derived | — | 0.60 |
| Gross margin Δ (YoY) | 2.98 pp | — | — | 2.98 pp | — | derived | — | 1.00 |
| EBITDA margin Δ (YoY) | 1.37 pp | — | — | 1.37 pp | — | derived | — | 1.00 |
| EBIT margin Δ (YoY) | 1.59 pp | — | — | 1.59 pp | — | derived | — | 1.00 |
| Net margin Δ (YoY) | 1.43 pp | — | — | 1.43 pp | — | derived | — | 1.00 |
H1 2026 · Δ YoY
Revenue
72.47
—
72.47
—
- H1 2025
- —
- YTD 2026
- 72.47
- Δ YoY
- —
Gross profit
27.74
—
27.74
—
- H1 2025
- —
- YTD 2026
- 27.74
- Δ YoY
- —
EBITDA
16.3
—
16.3
—
- H1 2025
- —
- YTD 2026
- 16.3
- Δ YoY
- —
EBIT
11.47
—
11.47
—
- H1 2025
- —
- YTD 2026
- 11.47
- Δ YoY
- —
EBT
12.05
—
12.05
—
- H1 2025
- —
- YTD 2026
- 12.05
- Δ YoY
- —
Net income
9.48
—
9.48
—
- H1 2025
- —
- YTD 2026
- 9.48
- Δ YoY
- —
EPS (basic)
(PLN)
0.87
—
0.87
—
- H1 2025
- —
- YTD 2026
- 0.87
- Δ YoY
- —
EPS (diluted)
(PLN)
0.87
—
0.87
—
- H1 2025
- —
- YTD 2026
- 0.87
- Δ YoY
- —
D&A
4.83
—
4.83
—
- H1 2025
- —
- YTD 2026
- 4.83
- Δ YoY
- —
Interest expense
0.12
—
0.12
—
- H1 2025
- —
- YTD 2026
- 0.12
- Δ YoY
- —
Income tax
2.36
—
2.36
—
- H1 2025
- —
- YTD 2026
- 2.36
- Δ YoY
- —
Shares (basic)
(m units)
11.09
—
11.09
—
- H1 2025
- —
- YTD 2026
- 11.09
- Δ YoY
- —
Gross margin
38.28%
—
38.28%
—
- H1 2025
- —
- YTD 2026
- 38.28%
- Δ YoY
- —
EBITDA margin
22.49%
—
22.49%
—
- H1 2025
- —
- YTD 2026
- 22.49%
- Δ YoY
- —
EBIT margin
15.82%
—
15.82%
—
- H1 2025
- —
- YTD 2026
- 15.82%
- Δ YoY
- —
EBT margin
16.64%
—
16.64%
—
- H1 2025
- —
- YTD 2026
- 16.64%
- Δ YoY
- —
Net margin
13.08%
—
13.08%
—
- H1 2025
- —
- YTD 2026
- 13.08%
- Δ YoY
- —
D&A margin
6.67%
—
6.67%
—
- H1 2025
- —
- YTD 2026
- 6.67%
- Δ YoY
- —
Cash
26.75
—
26.75
—
- H1 2025
- —
- YTD 2026
- 26.75
- Δ YoY
- —
Total debt
0
—
0
—
- H1 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
Net debt
-26.75
—
-26.75
—
- H1 2025
- —
- YTD 2026
- -26.75
- Δ YoY
- —
Equity
236.37
—
236.37
—
- H1 2025
- —
- YTD 2026
- 236.37
- Δ YoY
- —
Total assets
260.61
—
260.61
—
- H1 2025
- —
- YTD 2026
- 260.61
- Δ YoY
- —
Working capital
123.84
—
123.84
—
- H1 2025
- —
- YTD 2026
- 123.84
- Δ YoY
- —
Current assets
145.21
—
145.21
—
- H1 2025
- —
- YTD 2026
- 145.21
- Δ YoY
- —
Current liabilities
21.38
—
21.38
—
- H1 2025
- —
- YTD 2026
- 21.38
- Δ YoY
- —
Non-current liabilities
2.86
—
2.86
—
- H1 2025
- —
- YTD 2026
- 2.86
- Δ YoY
- —
Inventory
71.36
—
71.36
—
- H1 2025
- —
- YTD 2026
- 71.36
- Δ YoY
- —
Trade receivables
23.94
—
23.94
—
- H1 2025
- —
- YTD 2026
- 23.94
- Δ YoY
- —
Trade payables
20.23
—
20.23
—
- H1 2025
- —
- YTD 2026
- 20.23
- Δ YoY
- —
Goodwill
28.04
—
28.04
—
- H1 2025
- —
- YTD 2026
- 28.04
- Δ YoY
- —
Tangible equity
208.33
—
208.33
—
- H1 2025
- —
- YTD 2026
- 208.33
- Δ YoY
- —
CFO
16.99
—
16.99
—
- H1 2025
- —
- YTD 2026
- 16.99
- Δ YoY
- —
CapEx
3.08
—
3.08
—
- H1 2025
- —
- YTD 2026
- 3.08
- Δ YoY
- —
FCF
13.92
—
13.92
—
- H1 2025
- —
- YTD 2026
- 13.92
- Δ YoY
- —
FCF conversion
85.38%
—
85.38%
—
- H1 2025
- —
- YTD 2026
- 85.38%
- Δ YoY
- —
CFO conversion
104.24%
—
104.24%
—
- H1 2025
- —
- YTD 2026
- 104.24%
- Δ YoY
- —
Current ratio
6.79x
—
6.79x
—
- H1 2025
- —
- YTD 2026
- 6.79x
- Δ YoY
- —
Quick ratio
3.45x
—
3.45x
—
- H1 2025
- —
- YTD 2026
- 3.45x
- Δ YoY
- —
Cash ratio
1.25x
—
1.25x
—
- H1 2025
- —
- YTD 2026
- 1.25x
- Δ YoY
- —
Interest coverage
98x
—
98x
—
- H1 2025
- —
- YTD 2026
- 98x
- Δ YoY
- —
Debt / equity
0x
—
0x
—
- H1 2025
- —
- YTD 2026
- 0x
- Δ YoY
- —
Debt / assets
0x
—
0x
—
- H1 2025
- —
- YTD 2026
- 0x
- Δ YoY
- —
Net debt / equity
-0.11x
—
-0.11x
—
- H1 2025
- —
- YTD 2026
- -0.11x
- Δ YoY
- —
Revenue growth (YoY)
0.98%
—
0.98%
—
- H1 2025
- —
- YTD 2026
- 0.98%
- Δ YoY
- —
EBITDA growth (YoY)
7.53%
—
7.53%
—
- H1 2025
- —
- YTD 2026
- 7.53%
- Δ YoY
- —
EBIT growth (YoY)
12.3%
—
12.3%
—
- H1 2025
- —
- YTD 2026
- 12.3%
- Δ YoY
- —
Net income growth (YoY)
13.31%
—
13.31%
—
- H1 2025
- —
- YTD 2026
- 13.31%
- Δ YoY
- —
EPS growth (YoY)
12.99%
—
12.99%
—
- H1 2025
- —
- YTD 2026
- 12.99%
- Δ YoY
- —
FCF growth (YoY)
438.03%
—
438.03%
—
- H1 2025
- —
- YTD 2026
- 438.03%
- Δ YoY
- —
Gross margin Δ (YoY)
2.98 pp
—
2.98 pp
—
- H1 2025
- —
- YTD 2026
- 2.98 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
1.37 pp
—
1.37 pp
—
- H1 2025
- —
- YTD 2026
- 1.37 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
1.59 pp
—
1.59 pp
—
- H1 2025
- —
- YTD 2026
- 1.59 pp
- Δ YoY
- —
Net margin Δ (YoY)
1.43 pp
—
1.43 pp
—
- H1 2025
- —
- YTD 2026
- 1.43 pp
- Δ YoY
- —