FHB
FY 2025 report
Revenue
883.71 m PLN
— YoY
Net income
-52.16 m PLN
— YoY
EBITDA
-1.06 m PLN
— YoY
Gross margin
18.57%
— YoY
Summary
Investment thesis
- Biegły rewident wskazuje kontynuację działalności jako kluczową sprawę badania: ujemny kapitał obrotowy 165 mln zł i 76 mln zł kredytów obrotowych wymagalnych w maju 2026 r.
- Płynność bieżąca 0,62, gotówka 6,2 mln zł wobec 437,6 mln zł zobowiązań krótkoterminowych; kapitał obcy to ok. 80% sumy bilansowej.
- Spółka dominująca rośnie (przychody jednostkowe +12% do 360,7 mln zł), ale rynek eksportowy grupy kurczy się o 24%.
- Po dniu bilansowym pojawiło się wsparcie: pożyczka ARP do 30 mln zł i kontrakty z KOWR, ale skala potrzeb refinansowania jest większa.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA Data may contain errors — check the source report to confirm.
FHB · FY 2025
| Metric | FY 2025 | FY 2024 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Group has filter matches — stays expanded | ||||||
| Revenue | 883,714 | — | — | reported | — | 1.00 |
| Gross profit | 164,088 | — | — | reported | — | 1.00 |
| EBITDA | -1,058 | — | — | reported | — | 1.00 |
| EBIT | -31,469 | — | — | reported | — | 1.00 |
| EBT | -51,056 | — | — | reported | — | 1.00 |
| Net income | -52,157 | — | — | reported | — | 1.00 |
| D&A | 30,411 | — | — | derived | — | 0.70 |
| Interest expense | 24,840 | — | — | reported | — | 0.70 |
| Income tax | 1,102 | — | — | reported | — | 1.00 |
| Group has filter matches — stays expanded | ||||||
| Gross margin | 18.57% | — | — | derived | — | 0.70 |
| EBITDA margin | -0.12% | — | — | derived | — | 0.70 |
| EBIT margin | -3.56% | — | — | derived | — | 0.70 |
| Net margin | -5.9% | — | — | derived | — | 0.70 |
| Group has filter matches — stays expanded | ||||||
| Cash | 6,201 | — | — | reported | — | 1.00 |
| Equity | 130,246 | — | — | reported | — | 1.00 |
| Total assets | 634,858 | — | — | reported | — | 0.90 |
| Working capital | -165,192 | — | — | derived | — | 0.70 |
| Current assets | 272,406 | — | — | reported | — | 1.00 |
| Current liabilities | 437,598 | — | — | reported | — | 1.00 |
| Non-current liabilities | 67,014 | — | — | reported | — | 1.00 |
| Inventory | 157,072 | — | — | reported | — | 1.00 |
| Trade receivables | 91,871 | — | — | reported | — | 0.80 |
| Group has filter matches — stays expanded | ||||||
| ROE | -32.2% | — | — | derived | — | 0.70 |
| ROA | -7.9% | — | — | derived | — | 0.70 |
| Group has filter matches — stays expanded | ||||||
| Current ratio | 0.62x | — | — | derived | — | 0.70 |
| Quick ratio | 0.26x | — | — | derived | — | 0.70 |
| Cash ratio | 0.01x | — | — | derived | — | 0.70 |
| Group has filter matches — stays expanded | ||||||
| Revenue growth (YoY) | -2.57% | — | — | derived | — | 1.00 |
FY 2025 · Δ YoY
Group has filter matches — stays expanded
Revenue
883,714
—
883,714
—
- FY 2024
- —
Gross profit
164,088
—
164,088
—
- FY 2024
- —
EBITDA
-1,058
—
-1,058
—
- FY 2024
- —
EBIT
-31,469
—
-31,469
—
- FY 2024
- —
EBT
-51,056
—
-51,056
—
- FY 2024
- —
Net income
-52,157
—
-52,157
—
- FY 2024
- —
D&A
30,411
—
30,411
—
- FY 2024
- —
Interest expense
24,840
—
24,840
—
- FY 2024
- —
Income tax
1,102
—
1,102
—
- FY 2024
- —
Group has filter matches — stays expanded
Gross margin
18.57%
—
18.57%
—
- FY 2024
- —
EBITDA margin
-0.12%
—
-0.12%
—
- FY 2024
- —
EBIT margin
-3.56%
—
-3.56%
—
- FY 2024
- —
Net margin
-5.9%
—
-5.9%
—
- FY 2024
- —
Group has filter matches — stays expanded
Cash
6,201
—
6,201
—
- FY 2024
- —
Equity
130,246
—
130,246
—
- FY 2024
- —
Total assets
634,858
—
634,858
—
- FY 2024
- —
Working capital
-165,192
—
-165,192
—
- FY 2024
- —
Current assets
272,406
—
272,406
—
- FY 2024
- —
Current liabilities
437,598
—
437,598
—
- FY 2024
- —
Non-current liabilities
67,014
—
67,014
—
- FY 2024
- —
Inventory
157,072
—
157,072
—
- FY 2024
- —
Trade receivables
91,871
—
91,871
—
- FY 2024
- —
Group has filter matches — stays expanded
ROE
-32.2%
—
-32.2%
—
- FY 2024
- —
ROA
-7.9%
—
-7.9%
—
- FY 2024
- —
Group has filter matches — stays expanded
Current ratio
0.62x
—
0.62x
—
- FY 2024
- —
Quick ratio
0.26x
—
0.26x
—
- FY 2024
- —
Cash ratio
0.01x
—
0.01x
—
- FY 2024
- —
Group has filter matches — stays expanded
Revenue growth (YoY)
-2.57%
—
-2.57%
—
- FY 2024
- —