H1 2026 report
Grupa zarządzająca funduszami inwestycyjnymi (Rockbridge TFI) z powtarzalnym przychodem z opłat za zarządzanie (+13,0% r/r) i wyraźną dźwignią operacyjną (EBIT +49,4%, EBITDA +41,9% r/r).
Sentiment
Cautious
No guidance change
ALI
H1 2026 report
Revenue
26.78 m PLN
— YoY
Net income
6.81 m PLN
— YoY
EBITDA
6.99 m PLN
— YoY
FCF
6.76 m PLN
— YoY
Summary
Investment thesis
- Wynik netto przypadający akcjonariuszom jednostki dominującej wzrósł jedynie o 0,9% r/r — efekt bazy w przychodach finansowych (brak powtórzenia jednorazowych zysków ze zbycia papierów wartościowych z 2025 r.), a nie słabości operacyjnej.
- Kluczowe ryzyko: roszczenie Capitea S.A. (dawniej GetBack S.A.) o wartości do 207,6 mln zł wobec Spółki i 12 funduszy niegdyś przez nią zarządzanych — kwota przewyższająca całość kapitałów własnych Grupy (176,6 mln zł); 17 mln zł własnych środków Spółki jest od 2020 r. zablokowane sądowym zabezpieczeniem.
- Praktyczny brak zadłużenia finansowego (jedynie 1,71 mln zł leasingu wg MSSF 16), silne i rosnące przepływy operacyjne (CFO niemal potrojone r/r do 7,2 mln zł).
- Nierozstrzygnięty od 2019 r. spór regulacyjny z KNF (w tym historyczne, później uchylone cofnięcie zezwolenia na działalność) oraz zmiana Prezesa Zarządu w trakcie okresu — podwyższone ryzyko korporacyjne i regulacyjne.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ALI · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 26.78 | 53.48 | −49.9% | 26.78 | −49.9% | reported | — | 1.00 |
| EBITDA | 6.99 | — | — | 6.99 | — | derived | — | 0.90 |
| EBIT | 6.16 | — | — | 6.16 | — | reported | — | 1.00 |
| EBT | 9.96 | — | — | 9.96 | — | reported | — | 1.00 |
| Net income | 6.81 | 16.04 | −57.5% | 6.81 | −57.5% | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.17 | — | — | 0.17 | — | reported | — | 1.00 |
| D&A | 0.83 | — | — | 0.83 | — | reported | — | 1.00 |
| Income tax | 2.15 | — | — | 2.15 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 40.92 | — | — | — | — | reported | — | 1.00 |
| EBITDA margin | 26.11% | — | — | 26.11% | — | derived | — | 0.90 |
| EBIT margin | 23.02% | — | — | 23.02% | — | derived | — | 0.90 |
| Net margin | 25.42% | 29.99% | −4.6 pp | 25.42% | −4.6 pp | derived | — | 0.90 |
| Cash | 10.08 | 10.51 | −4.1% | — | — | reported | — | 1.00 |
| Total debt | 1.71 | — | — | — | — | reported | — | 1.00 |
| Net debt | -8.37 | — | — | — | — | derived | — | 0.90 |
| Equity | 176.55 | 168.81 | +4.6% | — | — | reported | — | 1.00 |
| Total assets | 195.07 | 190.12 | +2.6% | — | — | reported | — | 1.00 |
| Current assets | 189.4 | 183.94 | +3% | — | — | reported | — | 1.00 |
| Current liabilities | 16.23 | 18.82 | −13.8% | — | — | reported | — | 1.00 |
| Non-current liabilities | 2.29 | 2.48 | −7.5% | — | — | reported | — | 1.00 |
| Trade receivables | 4.81 | 8.55 | −43.7% | — | — | reported | — | 1.00 |
| Goodwill | 2.24 | 2.38 | −5.8% | — | — | reported | — | 1.00 |
| Tangible equity | 174.31 | — | — | — | — | derived | — | 0.90 |
| CFO | 7.21 | 6.93 | +4% | 7.21 | +4% | reported | — | 1.00 |
| CapEx | 0.45 | — | — | 0.45 | — | reported | — | 1.00 |
| FCF | 6.76 | — | — | 6.76 | — | derived | — | 1.00 |
| FCF conversion | 96.63% | — | — | 96.63% | — | derived | — | 0.80 |
| CFO conversion | 103.08% | — | — | 103.08% | — | derived | — | 0.70 |
| Dividends paid | 0.06 | — | — | 0.06 | — | reported | — | 1.00 |
| Current ratio | 11.67x | 9.77x | +1.9x | — | — | derived | — | 0.90 |
| Quick ratio | 11.67x | — | — | — | — | derived | — | 0.80 |
| Cash ratio | 0.62x | 0.56x | +0.06x | — | — | derived | — | 0.80 |
| Debt / equity | 0.01x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.01x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | -0.05x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 12.96% | 8.17% | — | 12.96% | — | derived | — | 0.90 |
| EBITDA growth (YoY) | 41.94% | — | — | 41.94% | — | derived | — | 0.80 |
| EBIT growth (YoY) | 49.39% | — | — | 49.39% | — | derived | — | 0.90 |
| Net income growth (YoY) | 0.89% | -6.83% | — | 0.89% | — | derived | — | 0.90 |
| EPS growth (YoY) | 6.25% | — | — | 6.25% | — | derived | — | 0.80 |
| EBITDA margin Δ (YoY) | 5.33 pp | — | — | 5.33 pp | — | derived | — | 0.80 |
| EBIT margin Δ (YoY) | 5.62 pp | — | — | 5.62 pp | — | derived | — | 0.80 |
| Net margin Δ (YoY) | -3.04 pp | — | — | -3.04 pp | — | derived | — | 0.80 |
H1 2026 · Δ YoY
Revenue
26.78
−49.9%
26.78
−49.9%
- H1 2025
- 53.48
- YTD 2026
- 26.78
- Δ YoY
- −49.9%
EBITDA
6.99
—
6.99
—
- H1 2025
- —
- YTD 2026
- 6.99
- Δ YoY
- —
EBIT
6.16
—
6.16
—
- H1 2025
- —
- YTD 2026
- 6.16
- Δ YoY
- —
EBT
9.96
—
9.96
—
- H1 2025
- —
- YTD 2026
- 9.96
- Δ YoY
- —
Net income
6.81
−57.5%
6.81
−57.5%
- H1 2025
- 16.04
- YTD 2026
- 6.81
- Δ YoY
- −57.5%
EPS (basic)
(PLN)
0.17
—
0.17
—
- H1 2025
- —
- YTD 2026
- 0.17
- Δ YoY
- —
D&A
0.83
—
0.83
—
- H1 2025
- —
- YTD 2026
- 0.83
- Δ YoY
- —
Income tax
2.15
—
2.15
—
- H1 2025
- —
- YTD 2026
- 2.15
- Δ YoY
- —
Shares (basic)
(m units)
40.92
—
40.92
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
26.11%
—
26.11%
—
- H1 2025
- —
- YTD 2026
- 26.11%
- Δ YoY
- —
EBIT margin
23.02%
—
23.02%
—
- H1 2025
- —
- YTD 2026
- 23.02%
- Δ YoY
- —
Net margin
25.42%
−4.6 pp
25.42%
−4.6 pp
- H1 2025
- 29.99%
- YTD 2026
- 25.42%
- Δ YoY
- −4.6 pp
Cash
10.08
−4.1%
10.08
−4.1%
- H1 2025
- 10.51
- YTD 2026
- —
- Δ YoY
- —
Total debt
1.71
—
1.71
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-8.37
—
-8.37
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
176.55
+4.6%
176.55
+4.6%
- H1 2025
- 168.81
- YTD 2026
- —
- Δ YoY
- —
Total assets
195.07
+2.6%
195.07
+2.6%
- H1 2025
- 190.12
- YTD 2026
- —
- Δ YoY
- —
Current assets
189.4
+3%
189.4
+3%
- H1 2025
- 183.94
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
16.23
−13.8%
16.23
−13.8%
- H1 2025
- 18.82
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
2.29
−7.5%
2.29
−7.5%
- H1 2025
- 2.48
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
4.81
−43.7%
4.81
−43.7%
- H1 2025
- 8.55
- YTD 2026
- —
- Δ YoY
- —
Goodwill
2.24
−5.8%
2.24
−5.8%
- H1 2025
- 2.38
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
174.31
—
174.31
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
7.21
+4%
7.21
+4%
- H1 2025
- 6.93
- YTD 2026
- 7.21
- Δ YoY
- +4%
CapEx
0.45
—
0.45
—
- H1 2025
- —
- YTD 2026
- 0.45
- Δ YoY
- —
FCF
6.76
—
6.76
—
- H1 2025
- —
- YTD 2026
- 6.76
- Δ YoY
- —
FCF conversion
96.63%
—
96.63%
—
- H1 2025
- —
- YTD 2026
- 96.63%
- Δ YoY
- —
CFO conversion
103.08%
—
103.08%
—
- H1 2025
- —
- YTD 2026
- 103.08%
- Δ YoY
- —
Dividends paid
0.06
—
0.06
—
- H1 2025
- —
- YTD 2026
- 0.06
- Δ YoY
- —
Current ratio
11.67x
+1.9x
11.67x
+1.9x
- H1 2025
- 9.77x
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
11.67x
—
11.67x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.62x
+0.06x
0.62x
+0.06x
- H1 2025
- 0.56x
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.01x
—
0.01x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.01x
—
0.01x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.05x
—
-0.05x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
12.96%
—
12.96%
—
- H1 2025
- 8.17%
- YTD 2026
- 12.96%
- Δ YoY
- —
EBITDA growth (YoY)
41.94%
—
41.94%
—
- H1 2025
- —
- YTD 2026
- 41.94%
- Δ YoY
- —
EBIT growth (YoY)
49.39%
—
49.39%
—
- H1 2025
- —
- YTD 2026
- 49.39%
- Δ YoY
- —
Net income growth (YoY)
0.89%
—
0.89%
—
- H1 2025
- -6.83%
- YTD 2026
- 0.89%
- Δ YoY
- —
EPS growth (YoY)
6.25%
—
6.25%
—
- H1 2025
- —
- YTD 2026
- 6.25%
- Δ YoY
- —
EBITDA margin Δ (YoY)
5.33 pp
—
5.33 pp
—
- H1 2025
- —
- YTD 2026
- 5.33 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
5.62 pp
—
5.62 pp
—
- H1 2025
- —
- YTD 2026
- 5.62 pp
- Δ YoY
- —
Net margin Δ (YoY)
-3.04 pp
—
-3.04 pp
—
- H1 2025
- —
- YTD 2026
- -3.04 pp
- Δ YoY
- —