H1 2026 report
Spółka wchodzi w drugie półrocze z ujemnym kapitałem własnym (−1,6 mln EUR), wszystkimi kowenantami bankowymi naruszonymi i zadłużeniem 11,3 mln EUR przeklasyfikowanym w całości na krótkoterminowe. Zarząd sam przyznaje istnienie istotnej niepewności co do kontynuacji działalności.
Sentiment
●●●●●●Available after signing in
Coming soon
Website
NTU
H1 2026 report
Revenue
69.84 m EUR
— YoY
Net income
-7.92 m EUR
— YoY
EBITDA
-5.58 m EUR
— YoY
Gross margin
9.18%
— YoY
Summary
Investment thesis
- Strata netto H1 2026 to 7,9 mln EUR wobec 0,8 mln EUR rok wcześniej. Około 3,4 mln EUR to jednorazowy skutek sporu z UAB GetJet Airlines; bez niego skorygowana EBITDA wynosi −2,1 mln EUR, czyli i tak wyraźnie gorzej niż −0,3 mln EUR w H1 2025.
- Dodatni przepływ operacyjny (+1,0 mln EUR) powstał głównie dzięki wzrostowi zobowiązań handlowych o 7,6 mln EUR (do 10,9 mln EUR z 1,9 mln EUR rok wcześniej), a nie dzięki zyskom. To rozciąganie płatności dostawcom, nie organiczna gotówka.
- Po dniu bilansowym (21 lipca 2026) zarejestrowano podwyższenie kapitału: 10,29 mln nowych akcji po 0,68 EUR, wpływ 7,0 mln EUR. To ratuje płynność i przywraca dodatni kapitał, ale oznacza rozwodnienie: nowe akcje to ok. 57% kapitału po emisji (132% dotychczasowej liczby akcji) i nie rozwiązuje problemu rentowności.
- Przychody spadły o 5,8% przy spadku liczby klientów o 12,4%, a marża brutto skurczyła się z 12,0% do 9,2%. Rentowność podstawowego biznesu (pakiety lotnicze) pogarsza się, a prowizje sprzedażowe w tym segmencie niemal się podwoiły.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA Data may contain errors — check the source report to confirm.
NTU · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Group has filter matches — stays expanded | ||||||||
| Revenue | 69.84 | — | — | 69.84 | — | reported | — | 0.95 |
| Gross profit | 6.41 | — | — | 6.41 | — | reported | — | 0.95 |
| EBITDA | -5.58 | — | — | -5.58 | — | reported | — | 0.85 |
| EBIT | -5.71 | — | — | -5.71 | — | reported | — | 0.95 |
| EBT | -7.92 | — | — | -7.92 | — | reported | — | 0.95 |
| Net income | -7.92 | — | — | -7.92 | — | reported | — | 0.95 |
| EPS (basic) (EUR) | -1.01 | — | — | -1.01 | — | reported | — | 0.95 |
| D&A | 0.23 | — | — | 0.23 | — | reported | — | 0.95 |
| Group has filter matches — stays expanded | ||||||||
| Gross margin | 9.18% | — | — | 9.18% | — | derived | — | 0.95 |
| EBITDA margin | -7.99% | — | — | -7.99% | — | derived | — | 0.95 |
| EBIT margin | -8.17% | — | — | -8.17% | — | derived | — | 0.95 |
| Net margin | -11.34% | — | — | -11.34% | — | derived | — | 0.95 |
| Group has filter matches — stays expanded | ||||||||
| Cash | 0.54 | — | — | — | — | reported | — | 0.95 |
| Total debt | 11.6 | — | — | — | — | reported | — | 0.90 |
| Net debt | 11.06 | — | — | — | — | derived | — | 0.85 |
| Equity | -1.56 | — | — | — | — | reported | — | 0.95 |
| Total assets | 42 | — | — | — | — | reported | — | 0.95 |
| Working capital | -27.81 | — | — | — | — | derived | — | 0.95 |
| Current assets | 15.72 | — | — | — | — | reported | — | 0.95 |
| Current liabilities | 43.53 | — | — | — | — | reported | — | 0.95 |
| Non-current liabilities | 0.03 | — | — | — | — | reported | — | 0.95 |
| Trade receivables | 0.91 | — | — | — | — | reported | — | 0.95 |
| Trade payables | 10.91 | — | — | — | — | reported | — | 0.95 |
| Goodwill | 25.26 | — | — | — | — | reported | — | 0.95 |
| Tangible equity | -26.81 | — | — | — | — | derived | — | 0.95 |
| Group has filter matches — stays expanded | ||||||||
| CFO | 0.98 | — | — | 0.98 | — | reported | — | 0.95 |
| CapEx | 0.05 | — | — | 0.05 | — | reported | — | 0.95 |
| FCF | 0.93 | — | — | 0.93 | — | derived | — | 0.85 |
| Group has filter matches — stays expanded | ||||||||
| Current ratio | 0.36x | — | — | — | — | derived | — | 0.95 |
| Cash ratio | 0.01x | — | — | — | — | derived | — | 0.95 |
| Group has filter matches — stays expanded | ||||||||
| Debt / equity | -7.45x | — | — | — | — | derived | — | 0.80 |
| Debt / assets | 0.28x | — | — | — | — | derived | — | 0.95 |
| Net debt / equity | -7.1x | — | — | — | — | derived | — | 0.80 |
| Group has filter matches — stays expanded | ||||||||
| Revenue growth (YoY) | -5.8% | — | — | -5.8% | — | derived | — | 0.95 |
| Gross margin Δ (YoY) | -2.9 pp | — | — | -2.9 pp | — | derived | — | 0.95 |
| EBITDA margin Δ (YoY) | -7.7 pp | — | — | -7.7 pp | — | derived | — | 0.95 |
H1 2026 · Δ YoY
Group has filter matches — stays expanded
Revenue
69.84
—
69.84
—
- H1 2025
- —
- YTD 2026
- 69.84
- Δ YoY
- —
Gross profit
6.41
—
6.41
—
- H1 2025
- —
- YTD 2026
- 6.41
- Δ YoY
- —
EBITDA
-5.58
—
-5.58
—
- H1 2025
- —
- YTD 2026
- -5.58
- Δ YoY
- —
EBIT
-5.71
—
-5.71
—
- H1 2025
- —
- YTD 2026
- -5.71
- Δ YoY
- —
EBT
-7.92
—
-7.92
—
- H1 2025
- —
- YTD 2026
- -7.92
- Δ YoY
- —
Net income
-7.92
—
-7.92
—
- H1 2025
- —
- YTD 2026
- -7.92
- Δ YoY
- —
EPS (basic)
(EUR)
-1.01
—
-1.01
—
- H1 2025
- —
- YTD 2026
- -1.01
- Δ YoY
- —
D&A
0.23
—
0.23
—
- H1 2025
- —
- YTD 2026
- 0.23
- Δ YoY
- —
Group has filter matches — stays expanded
Gross margin
9.18%
—
9.18%
—
- H1 2025
- —
- YTD 2026
- 9.18%
- Δ YoY
- —
EBITDA margin
-7.99%
—
-7.99%
—
- H1 2025
- —
- YTD 2026
- -7.99%
- Δ YoY
- —
EBIT margin
-8.17%
—
-8.17%
—
- H1 2025
- —
- YTD 2026
- -8.17%
- Δ YoY
- —
Net margin
-11.34%
—
-11.34%
—
- H1 2025
- —
- YTD 2026
- -11.34%
- Δ YoY
- —
Group has filter matches — stays expanded
Cash
0.54
—
0.54
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
11.6
—
11.6
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
11.06
—
11.06
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
-1.56
—
-1.56
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
42
—
42
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
-27.81
—
-27.81
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
15.72
—
15.72
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
43.53
—
43.53
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0.03
—
0.03
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
0.91
—
0.91
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
10.91
—
10.91
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
25.26
—
25.26
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
-26.81
—
-26.81
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Group has filter matches — stays expanded
CFO
0.98
—
0.98
—
- H1 2025
- —
- YTD 2026
- 0.98
- Δ YoY
- —
CapEx
0.05
—
0.05
—
- H1 2025
- —
- YTD 2026
- 0.05
- Δ YoY
- —
FCF
0.93
—
0.93
—
- H1 2025
- —
- YTD 2026
- 0.93
- Δ YoY
- —
Group has filter matches — stays expanded
Current ratio
0.36x
—
0.36x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.01x
—
0.01x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Group has filter matches — stays expanded
Debt / equity
-7.45x
—
-7.45x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.28x
—
0.28x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-7.1x
—
-7.1x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Group has filter matches — stays expanded
Revenue growth (YoY)
-5.8%
—
-5.8%
—
- H1 2025
- —
- YTD 2026
- -5.8%
- Δ YoY
- —
Gross margin Δ (YoY)
-2.9 pp
—
-2.9 pp
—
- H1 2025
- —
- YTD 2026
- -2.9 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
-7.7 pp
—
-7.7 pp
—
- H1 2025
- —
- YTD 2026
- -7.7 pp
- Δ YoY
- —