LHD
Q2 2026 report
Revenue
470.05 k PLN
— YoY
Net income
-289.94 k PLN
— YoY
EBITDA
-319.41 k PLN
— YoY
FCF
-284 k PLN
— YoY
Summary
Investment thesis
- Kluczowe zdarzenie okresu: 30.06.2026 r. rozwiązano umowę wydawniczą z Team17 dot. Rockbeasts — Emitent odzyskuje pełną kontrolę nad grą, ale zobowiązuje się zapłacić do ok. 2,0 mln EUR, z czego 1,1 mln EUR w ciągu 90 dni.
- To zobowiązanie wielokrotnie przewyższa obecną gotówkę (450,8 tys. zł), aktywa (6,05 mln zł) i kapitał własny (5,34 mln zł) spółki — raport nie opisuje planu finansowania.
- 77,3% aktywów to skapitalizowane koszty wytworzenia jeszcze niewydanych gier (Food Truck Empire, Rockbeasts) — ich odzyskanie zależy w całości od przyszłej sprzedaży.
- Spółka jest wolna od zadłużenia odsetkowego i finansuje się wyłącznie kapitałem własnym, ale tempo spalania gotówki operacyjnej, choć mniejsze r/r, pozostaje ujemne.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
LHD · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 470.05 | — | — | 1,020.06 | — | reported | — | 1.00 |
| EBITDA | -319.41 | — | — | -634.99 | — | derived | — | 1.00 |
| EBIT | -320.53 | — | — | -637.22 | — | reported | — | 1.00 |
| EBT | -323.64 | — | — | -629.98 | — | reported | — | 1.00 |
| Net income | -289.94 | — | — | -572.01 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | -0.5 | — | — | -0.98 | — | derived | — | 0.80 |
| D&A | 1.12 | — | — | 2.23 | — | reported | — | 1.00 |
| Income tax | -33.7 | — | — | -57.97 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 0.58 | — | — | — | — | reported | — | 1.00 |
| EBITDA margin | -67.95% | — | — | -62.25% | — | derived | — | 0.90 |
| EBIT margin | -68.19% | — | — | -62.47% | — | derived | — | 0.90 |
| Net margin | -61.68% | — | — | -56.08% | — | derived | — | 0.90 |
| Cash | 450.84 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | — | — | reported | — | 0.85 |
| Net debt | -450.84 | — | — | — | — | derived | — | 0.80 |
| Equity | 5,340.13 | — | — | — | — | reported | — | 1.00 |
| Total assets | 6,053.93 | — | — | — | — | reported | — | 1.00 |
| Working capital | 5,045.62 | — | — | — | — | derived | — | 1.00 |
| Current assets | 5,320.1 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 274.47 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 0 | — | — | — | — | reported | — | 1.00 |
| Inventory | 4,681.23 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 168.33 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 0 | — | — | — | — | reported | — | 1.00 |
| CFO | -284 | — | — | -341.93 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | 0 | — | reported | — | 1.00 |
| FCF | -284 | — | — | -341.93 | — | derived | — | 1.00 |
| Current ratio | 19.39x | — | — | — | — | derived | — | 1.00 |
| Quick ratio | 2.33x | — | — | — | — | derived | — | 1.00 |
| Cash ratio | 1.64x | — | — | — | — | derived | — | 1.00 |
| Debt / equity | 0x | — | — | — | — | derived | — | 0.80 |
| Net debt / equity | -0.08x | — | — | — | — | derived | — | 0.80 |
| Revenue growth (YoY) | 680.87% | — | — | 557.79% | — | derived | — | 1.00 |
| EBITDA growth (YoY) | -150.87% | — | — | -67.53% | — | derived | — | 0.95 |
| EBIT growth (YoY) | -150.3% | — | — | -67.79% | — | derived | — | 1.00 |
| Net income growth (YoY) | -449.24% | — | — | -187.26% | — | derived | — | 1.00 |
Q2 2026 · Δ YoY
Revenue
470.05
—
470.05
—
- Q2 2025
- —
- YTD 2026
- 1,020.06
- Δ YoY
- —
EBITDA
-319.41
—
-319.41
—
- Q2 2025
- —
- YTD 2026
- -634.99
- Δ YoY
- —
EBIT
-320.53
—
-320.53
—
- Q2 2025
- —
- YTD 2026
- -637.22
- Δ YoY
- —
EBT
-323.64
—
-323.64
—
- Q2 2025
- —
- YTD 2026
- -629.98
- Δ YoY
- —
Net income
-289.94
—
-289.94
—
- Q2 2025
- —
- YTD 2026
- -572.01
- Δ YoY
- —
EPS (basic)
(PLN)
-0.5
—
-0.5
—
- Q2 2025
- —
- YTD 2026
- -0.98
- Δ YoY
- —
D&A
1.12
—
1.12
—
- Q2 2025
- —
- YTD 2026
- 2.23
- Δ YoY
- —
Income tax
-33.7
—
-33.7
—
- Q2 2025
- —
- YTD 2026
- -57.97
- Δ YoY
- —
Shares (basic)
(m units)
0.58
—
0.58
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
-67.95%
—
-67.95%
—
- Q2 2025
- —
- YTD 2026
- -62.25%
- Δ YoY
- —
EBIT margin
-68.19%
—
-68.19%
—
- Q2 2025
- —
- YTD 2026
- -62.47%
- Δ YoY
- —
Net margin
-61.68%
—
-61.68%
—
- Q2 2025
- —
- YTD 2026
- -56.08%
- Δ YoY
- —
Cash
450.84
—
450.84
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-450.84
—
-450.84
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
5,340.13
—
5,340.13
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
6,053.93
—
6,053.93
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
5,045.62
—
5,045.62
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
5,320.1
—
5,320.1
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
274.47
—
274.47
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
4,681.23
—
4,681.23
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
168.33
—
168.33
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-284
—
-284
—
- Q2 2025
- —
- YTD 2026
- -341.93
- Δ YoY
- —
CapEx
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
FCF
-284
—
-284
—
- Q2 2025
- —
- YTD 2026
- -341.93
- Δ YoY
- —
Current ratio
19.39x
—
19.39x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
2.33x
—
2.33x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
1.64x
—
1.64x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.08x
—
-0.08x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
680.87%
—
680.87%
—
- Q2 2025
- —
- YTD 2026
- 557.79%
- Δ YoY
- —
EBITDA growth (YoY)
-150.87%
—
-150.87%
—
- Q2 2025
- —
- YTD 2026
- -67.53%
- Δ YoY
- —
EBIT growth (YoY)
-150.3%
—
-150.3%
—
- Q2 2025
- —
- YTD 2026
- -67.79%
- Δ YoY
- —
Net income growth (YoY)
-449.24%
—
-449.24%
—
- Q2 2025
- —
- YTD 2026
- -187.26%
- Δ YoY
- —