4MB
Q2 2026 report
Revenue
3,321.42 k PLN
— YoY
Net income
154.11 k PLN
— YoY
EBITDA
178.52 k PLN
— YoY
FCF
-283.64 k PLN
— YoY
Summary
Investment thesis
- Mimo kurczącej się skali marże rosną wyraźnie: marża EBITDA w Q2 wzrosła z 5,4% do 8,2% r/r, a marża netto z 4,6% do 5,9%.
- Płynność gotówkowa jest krytycznie niska — 4,3 tys. zł środków pieniężnych na koniec kwartału, praktycznie zerowa poduszka bezpieczeństwa.
- Zadłużenie odsetkowe wzrosło o 175% r/r (302 tys. → 829 tys. zł), a operacyjne przepływy pieniężne w Q2 były ujemne mimo dodatniego zysku netto.
- Struktura akcjonariatu jest silnie skoncentrowana — Cetusmobility Sp. z o.o. kontroluje 80,9% głosów, co typowo dla spółki kontrolowanej ogranicza wpływ mniejszościowych akcjonariuszy.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
4MB · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3,321.42 | — | — | 5,900.22 | — | reported | — | 1.00 |
| EBITDA | 178.52 | — | — | 75.47 | — | derived | — | 0.90 |
| EBIT | 162.69 | — | — | 50.92 | — | reported | — | 1.00 |
| EBT | 154.11 | — | — | 33.78 | — | reported | — | 1.00 |
| Net income | 154.11 | — | — | 33.78 | — | reported | — | 1.00 |
| D&A | 15.83 | — | — | 24.56 | — | reported | — | 0.80 |
| Interest expense | 0 | — | — | 9.07 | — | reported | — | 0.70 |
| Income tax | 0 | — | — | 0 | — | reported | — | 1.00 |
| EBITDA margin | 5.37% | — | — | 1.28% | — | derived | — | 0.85 |
| EBIT margin | 4.9% | — | — | 0.86% | — | derived | — | 0.90 |
| Net margin | 4.64% | — | — | 0.57% | — | derived | — | 0.90 |
| Cash | 14.62 | — | — | — | — | reported | — | 1.00 |
| Total debt | 302.02 | — | — | — | — | reported | — | 1.00 |
| Net debt | 287.39 | — | — | — | — | derived | — | 0.90 |
| Equity | 2,246.08 | — | — | — | — | reported | — | 1.00 |
| Total assets | 7,792.63 | — | — | — | — | reported | — | 1.00 |
| Working capital | 1,480.91 | — | — | — | — | derived | — | 0.90 |
| Current assets | 6,931.66 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 5,450.75 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 0 | — | — | — | — | reported | — | 1.00 |
| Inventory | 40.86 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 3,879.63 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 4,797.87 | — | — | — | — | reported | — | 1.00 |
| CFO | -163.68 | — | — | 214.93 | — | reported | — | 1.00 |
| CapEx | 119.96 | — | — | 539.7 | — | reported | — | 1.00 |
| FCF | -283.64 | — | — | -324.77 | — | derived | — | 0.90 |
| FCF conversion | -158.89% | — | — | -430.35% | — | derived | — | 0.80 |
| CFO conversion | -91.69% | — | — | 284.75% | — | derived | — | 0.80 |
| Current ratio | 1.27x | — | — | — | — | derived | — | 0.90 |
| Quick ratio | 1.26x | — | — | — | — | derived | — | 0.90 |
| Cash ratio | 0x | — | — | — | — | derived | — | 0.90 |
| Interest coverage | 3.85x | — | — | 5.61x | — | derived | — | 0.85 |
| Debt / equity | 0.13x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.04x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | 0.13x | — | — | — | — | derived | — | 0.85 |
| Revenue growth (YoY) | -51.4% | — | — | -41.39% | — | derived | — | 0.90 |
| Revenue growth (QoQ) | -12.5% | — | — | — | — | derived | — | 0.75 |
| EBITDA growth (YoY) | -25.53% | — | — | 195.85% | — | derived | — | 0.80 |
| EBIT growth (YoY) | -33.41% | — | — | 241.3% | — | derived | — | 0.85 |
| Net income growth (YoY) | -38.76% | — | — | 333.36% | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 2.87 pp | — | — | 5.18 pp | — | derived | — | 0.80 |
| EBIT margin Δ (YoY) | 1.81 pp | — | — | 4.16 pp | — | derived | — | 0.85 |
| Net margin Δ (YoY) | 1.21 pp | — | — | 3.66 pp | — | derived | — | 0.85 |
Q2 2026 · Δ YoY
Revenue
3,321.42
—
3,321.42
—
- Q2 2025
- —
- YTD 2026
- 5,900.22
- Δ YoY
- —
EBITDA
178.52
—
178.52
—
- Q2 2025
- —
- YTD 2026
- 75.47
- Δ YoY
- —
EBIT
162.69
—
162.69
—
- Q2 2025
- —
- YTD 2026
- 50.92
- Δ YoY
- —
EBT
154.11
—
154.11
—
- Q2 2025
- —
- YTD 2026
- 33.78
- Δ YoY
- —
Net income
154.11
—
154.11
—
- Q2 2025
- —
- YTD 2026
- 33.78
- Δ YoY
- —
D&A
15.83
—
15.83
—
- Q2 2025
- —
- YTD 2026
- 24.56
- Δ YoY
- —
Interest expense
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 9.07
- Δ YoY
- —
Income tax
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
EBITDA margin
5.37%
—
5.37%
—
- Q2 2025
- —
- YTD 2026
- 1.28%
- Δ YoY
- —
EBIT margin
4.9%
—
4.9%
—
- Q2 2025
- —
- YTD 2026
- 0.86%
- Δ YoY
- —
Net margin
4.64%
—
4.64%
—
- Q2 2025
- —
- YTD 2026
- 0.57%
- Δ YoY
- —
Cash
14.62
—
14.62
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
302.02
—
302.02
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
287.39
—
287.39
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
2,246.08
—
2,246.08
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
7,792.63
—
7,792.63
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
1,480.91
—
1,480.91
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
6,931.66
—
6,931.66
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
5,450.75
—
5,450.75
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
40.86
—
40.86
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
3,879.63
—
3,879.63
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
4,797.87
—
4,797.87
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-163.68
—
-163.68
—
- Q2 2025
- —
- YTD 2026
- 214.93
- Δ YoY
- —
CapEx
119.96
—
119.96
—
- Q2 2025
- —
- YTD 2026
- 539.7
- Δ YoY
- —
FCF
-283.64
—
-283.64
—
- Q2 2025
- —
- YTD 2026
- -324.77
- Δ YoY
- —
FCF conversion
-158.89%
—
-158.89%
—
- Q2 2025
- —
- YTD 2026
- -430.35%
- Δ YoY
- —
CFO conversion
-91.69%
—
-91.69%
—
- Q2 2025
- —
- YTD 2026
- 284.75%
- Δ YoY
- —
Current ratio
1.27x
—
1.27x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.26x
—
1.26x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
3.85x
—
3.85x
—
- Q2 2025
- —
- YTD 2026
- 5.61x
- Δ YoY
- —
Debt / equity
0.13x
—
0.13x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.04x
—
0.04x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.13x
—
0.13x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-51.4%
—
-51.4%
—
- Q2 2025
- —
- YTD 2026
- -41.39%
- Δ YoY
- —
Revenue growth (QoQ)
-12.5%
—
-12.5%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA growth (YoY)
-25.53%
—
-25.53%
—
- Q2 2025
- —
- YTD 2026
- 195.85%
- Δ YoY
- —
EBIT growth (YoY)
-33.41%
—
-33.41%
—
- Q2 2025
- —
- YTD 2026
- 241.3%
- Δ YoY
- —
Net income growth (YoY)
-38.76%
—
-38.76%
—
- Q2 2025
- —
- YTD 2026
- 333.36%
- Δ YoY
- —
EBITDA margin Δ (YoY)
2.87 pp
—
2.87 pp
—
- Q2 2025
- —
- YTD 2026
- 5.18 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
1.81 pp
—
1.81 pp
—
- Q2 2025
- —
- YTD 2026
- 4.16 pp
- Δ YoY
- —
Net margin Δ (YoY)
1.21 pp
—
1.21 pp
—
- Q2 2025
- —
- YTD 2026
- 3.66 pp
- Δ YoY
- —