OLY
FY 2025 report
Revenue
691,252 PLN
— YoY
Net income
-764,492 PLN
— YoY
EBITDA
-544,935 PLN
— YoY
CFO
33,461 PLN
— YoY
Summary
Investment thesis
- Skumulowana strata z lat ubiegłych przekroczyła kapitał zapasowy + 1/3 kapitału zakładowego — obowiązkowe walne zgromadzenie w trybie art. 397 KSH w sprawie dalszego istnienia spółki.
- Produkcja własna zaprzestana od listopada 2024 r.; przychody spadły o 33,1% r/r, a zatrudnienie z 15,33 do 2,00 etatów.
- Dodatnie przepływy operacyjne w 2025 r. wynikają z likwidacji zapasów i ściągania należności, nie z odbicia biznesu.
- Spółka posiada 49,2% udziałów w rentownej Olymp Finance sp. z o.o. (zysk netto 66,9 tys. PLN w 2025 r.) — niewykorzystane potencjalne źródło wartości.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
OLY · FY 2025
| Metric | FY 2025 | FY 2024 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 691,252 | — | — | reported | — | 1.00 |
| EBITDA | -544,935 | — | — | derived | — | 0.90 |
| EBIT | -596,116 | — | — | reported | — | 1.00 |
| EBT | -764,492 | — | — | reported | — | 1.00 |
| Net income | -764,492 | — | — | reported | — | 1.00 |
| D&A | 51,181 | — | — | reported | — | 1.00 |
| Interest expense | 168,560 | — | — | reported | — | 1.00 |
| EBITDA margin | -78.83% | — | — | reported | — | 0.85 |
| EBIT margin | -86.24% | — | — | reported | — | 0.95 |
| EBT margin | -110.62% | — | — | reported | — | 0.95 |
| Net margin | -110.62% | — | — | reported | — | 0.95 |
| Cash | 181 | — | — | reported | — | 1.00 |
| Total debt | 488,613 | — | — | reported | — | 0.85 |
| Net debt | 488,432 | — | — | reported | — | 0.85 |
| Equity | 44,063 | — | — | reported | — | 1.00 |
| Total assets | 3,120,428 | — | — | reported | — | 1.00 |
| Working capital | -1,093,786 | — | — | reported | — | 0.95 |
| Current assets | 1,548,288 | — | — | reported | — | 1.00 |
| Current liabilities | 2,642,074 | — | — | reported | — | 1.00 |
| CFO | 33,461 | — | — | reported | — | 1.00 |
| ROE | -1735.4% | — | — | reported | — | 0.40 |
| ROA | -24.5% | — | — | reported | — | 0.90 |
| Current ratio | 0.59x | — | — | reported | — | 0.95 |
| Quick ratio | 0.31x | — | — | reported | — | 0.90 |
| Cash ratio | 0x | — | — | reported | — | 0.95 |
| Interest coverage | -3.54x | — | — | reported | — | 0.90 |
| Debt / equity | 11.09x | — | — | reported | — | 0.80 |
| Debt / assets | 0.16x | — | — | reported | — | 0.85 |
| Net debt / equity | 11.08x | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | -33.1% | — | — | reported | — | 1.00 |
| EBITDA margin Δ (YoY) | 122.5% | — | — | reported | — | 0.80 |
| EBIT margin Δ (YoY) | 130.9% | — | — | reported | — | 0.85 |
| Net margin Δ (YoY) | 109.4% | — | — | reported | — | 0.85 |
FY 2025 · Δ YoY
Revenue
691,252
—
691,252
—
- FY 2024
- —
EBITDA
-544,935
—
-544,935
—
- FY 2024
- —
EBIT
-596,116
—
-596,116
—
- FY 2024
- —
EBT
-764,492
—
-764,492
—
- FY 2024
- —
Net income
-764,492
—
-764,492
—
- FY 2024
- —
D&A
51,181
—
51,181
—
- FY 2024
- —
Interest expense
168,560
—
168,560
—
- FY 2024
- —
EBITDA margin
-78.83%
—
-78.83%
—
- FY 2024
- —
EBIT margin
-86.24%
—
-86.24%
—
- FY 2024
- —
EBT margin
-110.62%
—
-110.62%
—
- FY 2024
- —
Net margin
-110.62%
—
-110.62%
—
- FY 2024
- —
Cash
181
—
181
—
- FY 2024
- —
Total debt
488,613
—
488,613
—
- FY 2024
- —
Net debt
488,432
—
488,432
—
- FY 2024
- —
Equity
44,063
—
44,063
—
- FY 2024
- —
Total assets
3,120,428
—
3,120,428
—
- FY 2024
- —
Working capital
-1,093,786
—
-1,093,786
—
- FY 2024
- —
Current assets
1,548,288
—
1,548,288
—
- FY 2024
- —
Current liabilities
2,642,074
—
2,642,074
—
- FY 2024
- —
CFO
33,461
—
33,461
—
- FY 2024
- —
ROE
-1735.4%
—
-1735.4%
—
- FY 2024
- —
ROA
-24.5%
—
-24.5%
—
- FY 2024
- —
Current ratio
0.59x
—
0.59x
—
- FY 2024
- —
Quick ratio
0.31x
—
0.31x
—
- FY 2024
- —
Cash ratio
0x
—
0x
—
- FY 2024
- —
Interest coverage
-3.54x
—
-3.54x
—
- FY 2024
- —
Debt / equity
11.09x
—
11.09x
—
- FY 2024
- —
Debt / assets
0.16x
—
0.16x
—
- FY 2024
- —
Net debt / equity
11.08x
—
11.08x
—
- FY 2024
- —
Revenue growth (YoY)
-33.1%
—
-33.1%
—
- FY 2024
- —
EBITDA margin Δ (YoY)
122.5%
—
122.5%
—
- FY 2024
- —
EBIT margin Δ (YoY)
130.9%
—
130.9%
—
- FY 2024
- —
Net margin Δ (YoY)
109.4%
—
109.4%
—
- FY 2024
- —