MDA
Q2 2026 report
Revenue
3.03 m PLN
— YoY
Net income
1.08 m PLN
— YoY
EBITDA
1.12 m PLN
— YoY
Gross margin
62.9%
— YoY
Summary
Investment thesis
- Wzrost napędzany komercjalizacją platformy CarnaLife Holo oraz rozbudową sieci dystrybucyjnej (Tajlandia, Węgry) i międzynarodową walidacją naukową technologii.
- Poprawa wyników znajduje potwierdzenie w gotówce - OCF i FCF dodatnie i rosnące r/r, a zadłużenie netto pozostaje niewielkie (576 tys. zł).
- Spółka wciąż działa w cieniu wcześniejszej restrukturyzacji (MedApp S.A. w restrukturyzacji) i głęboko ujemnych zysków zatrzymanych - obecny raport nie odnosi się do statusu postępowania.
- Baza wyjściowa jest bardzo niska (przychody rzędu kilku mln zł), a płynność bieżąca wygląda słabo (current ratio ok. 0,32x) - skala i trwałość poprawy wymagają dalszej obserwacji kolejnych kwartałów.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
MDA · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.03 | — | — | 4.98 | — | reported | — | 1.00 |
| Gross profit | 1.91 | — | — | 2.82 | — | reported | — | 1.00 |
| EBITDA | 1.12 | — | — | 1.68 | — | derived | — | 0.90 |
| EBIT | 1.12 | — | — | 1.64 | — | reported | — | 1.00 |
| EBT | 1.12 | — | — | 1.62 | — | reported | — | 1.00 |
| Net income | 1.08 | — | — | 1.57 | — | reported | — | 1.00 |
| D&A | 0 | — | — | 0.04 | — | reported | — | 1.00 |
| Interest expense | — | — | — | 0.02 | — | reported | — | 1.00 |
| Income tax | — | — | — | 0.03 | — | reported | — | 1.00 |
| Gross margin | 62.9% | — | — | 56.6% | — | reported | — | 0.90 |
| EBITDA margin | 36.9% | — | — | 33.7% | — | reported | — | 0.85 |
| EBIT margin | 36.9% | — | — | 32.9% | — | reported | — | 0.90 |
| Net margin | 35.6% | — | — | 31.5% | — | reported | — | 0.90 |
| Cash | 1.18 | — | — | — | — | reported | — | 1.00 |
| Total debt | 1.75 | — | — | — | — | derived | — | 0.90 |
| Net debt | 0.58 | — | — | — | — | derived | — | 0.90 |
| Equity | 19.5 | — | — | — | — | reported | — | 1.00 |
| Total assets | 33.55 | — | — | — | — | reported | — | 1.00 |
| Current assets | 4.38 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 13.85 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 0.2 | — | — | — | — | reported | — | 1.00 |
| Inventory | 0 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 1.85 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 1.86 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 8.63 | — | — | — | — | reported | — | 1.00 |
| CFO | 0.17 | — | — | 0.7 | — | reported | — | 1.00 |
| CapEx | 0.03 | — | — | 0.1 | — | reported | — | 1.00 |
| FCF | 0.14 | — | — | 0.6 | — | derived | — | 0.90 |
| Current ratio | 0.32x | — | — | — | — | reported | — | 0.90 |
| Quick ratio | 0.32x | — | — | — | — | reported | — | 0.90 |
| Cash ratio | 0.08x | — | — | — | — | reported | — | 0.90 |
| Interest coverage | — | — | — | 109.1x | — | reported | — | 0.60 |
| Debt / equity | 0.09x | — | — | — | — | reported | — | 0.85 |
| Debt / assets | 0.05x | — | — | — | — | reported | — | 0.85 |
| Net debt / equity | 0.03x | — | — | — | — | reported | — | 0.85 |
| Revenue growth (YoY) | 302.4% | — | — | 143.4% | — | reported | — | 0.90 |
| EBIT growth (YoY) | 235.6% | — | — | 228.1% | — | reported | — | 0.60 |
| Net income growth (YoY) | 230.2% | — | — | 219.8% | — | reported | — | 0.60 |
Q2 2026 · Δ YoY
Revenue
3.03
—
3.03
—
- Q2 2025
- —
- YTD 2026
- 4.98
- Δ YoY
- —
Gross profit
1.91
—
1.91
—
- Q2 2025
- —
- YTD 2026
- 2.82
- Δ YoY
- —
EBITDA
1.12
—
1.12
—
- Q2 2025
- —
- YTD 2026
- 1.68
- Δ YoY
- —
EBIT
1.12
—
1.12
—
- Q2 2025
- —
- YTD 2026
- 1.64
- Δ YoY
- —
EBT
1.12
—
1.12
—
- Q2 2025
- —
- YTD 2026
- 1.62
- Δ YoY
- —
Net income
1.08
—
1.08
—
- Q2 2025
- —
- YTD 2026
- 1.57
- Δ YoY
- —
D&A
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0.04
- Δ YoY
- —
Interest expense
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0.02
- Δ YoY
- —
Income tax
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0.03
- Δ YoY
- —
Gross margin
62.9%
—
62.9%
—
- Q2 2025
- —
- YTD 2026
- 56.6%
- Δ YoY
- —
EBITDA margin
36.9%
—
36.9%
—
- Q2 2025
- —
- YTD 2026
- 33.7%
- Δ YoY
- —
EBIT margin
36.9%
—
36.9%
—
- Q2 2025
- —
- YTD 2026
- 32.9%
- Δ YoY
- —
Net margin
35.6%
—
35.6%
—
- Q2 2025
- —
- YTD 2026
- 31.5%
- Δ YoY
- —
Cash
1.18
—
1.18
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
1.75
—
1.75
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
0.58
—
0.58
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
19.5
—
19.5
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
33.55
—
33.55
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
4.38
—
4.38
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
13.85
—
13.85
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0.2
—
0.2
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
1.85
—
1.85
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
1.86
—
1.86
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
8.63
—
8.63
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
0.17
—
0.17
—
- Q2 2025
- —
- YTD 2026
- 0.7
- Δ YoY
- —
CapEx
0.03
—
0.03
—
- Q2 2025
- —
- YTD 2026
- 0.1
- Δ YoY
- —
FCF
0.14
—
0.14
—
- Q2 2025
- —
- YTD 2026
- 0.6
- Δ YoY
- —
Current ratio
0.32x
—
0.32x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.32x
—
0.32x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.08x
—
0.08x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 109.1x
- Δ YoY
- —
Debt / equity
0.09x
—
0.09x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.05x
—
0.05x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.03x
—
0.03x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
302.4%
—
302.4%
—
- Q2 2025
- —
- YTD 2026
- 143.4%
- Δ YoY
- —
EBIT growth (YoY)
235.6%
—
235.6%
—
- Q2 2025
- —
- YTD 2026
- 228.1%
- Δ YoY
- —
Net income growth (YoY)
230.2%
—
230.2%
—
- Q2 2025
- —
- YTD 2026
- 219.8%
- Δ YoY
- —