Q2 2026 report
Deweloper i wydawca gier wideo (m.in. Prison Simulator, Alaska Gold Fever, Tribe: Primitive Builder) kapitalizujący koszty produkcji jako zapasy do momentu premiery
Sentiment
Neutral
No guidance change
BKD
Q2 2026 report
Revenue
116.81 k PLN
— YoY
Net income
-324.55 k PLN
— YoY
EBITDA
-320.04 k PLN
— YoY
FCF
769.65 k PLN
— YoY
Summary
Investment thesis
- Premiera Alaska Gold Fever (14.04.2026) przyniosła realny wzrost sprzedaży brutto (+516,7% r/r w Q2), zamaskowany w raportowanych przychodach netto przez rozliczenie skapitalizowanych kosztów produkcji
- Strata netto pogłębia się r/r mimo rosnącej sprzedaży gier — spółka wciąż nie jest rentowna na poziomie operacyjnym ani netto
- Zerowe zadłużenie finansowe i pozycja netto gotówkowa, ale malejący kapitał własny w wyniku narastających strat
- Potencjalne wzmocnienie kapitałowe/partnerskie dzięki rozmowom z Phenomen Games S.A. (akcjonariusz posiadający 8,7% głosów)
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
BKD · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 116.81 | — | — | 350.23 | — | reported | — | 1.00 |
| EBITDA | -320.04 | — | — | — | — | derived | — | 0.90 |
| EBIT | -320.04 | — | — | -574.01 | — | reported | — | 1.00 |
| EBT | -285.58 | — | — | — | — | reported | — | 1.00 |
| Net income | -324.55 | — | — | -575.64 | — | reported | — | 1.00 |
| D&A | 0 | — | — | — | — | reported | — | 1.00 |
| Interest expense | 0 | — | — | — | — | reported | — | 1.00 |
| Income tax | 38.97 | — | — | — | — | reported | — | 1.00 |
| Cash | 1,267.7 | — | — | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | — | — | reported | — | 0.80 |
| Net debt | -1,267.7 | — | — | — | — | derived | — | 0.80 |
| Equity | 1,765.04 | — | — | — | — | reported | — | 1.00 |
| Total assets | 2,246.79 | — | — | — | — | reported | — | 1.00 |
| Current assets | 2,226.86 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 481.75 | — | — | — | — | reported | — | 0.75 |
| Non-current liabilities | 0 | — | — | — | — | reported | — | 1.00 |
| Inventory | 567.59 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 381.17 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 0 | — | — | — | — | reported | — | 1.00 |
| CFO | 769.65 | — | — | 521.29 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | — | — | reported | — | 1.00 |
| FCF | 769.65 | — | — | — | — | derived | — | 0.90 |
| Current ratio | 4.62x | — | — | — | — | derived | — | 0.80 |
| Quick ratio | 3.44x | — | — | — | — | derived | — | 0.80 |
| Cash ratio | 2.63x | — | — | — | — | derived | — | 0.80 |
| Debt / equity | 0x | — | — | — | — | derived | — | 0.75 |
| Net debt / equity | -0.72x | — | — | — | — | derived | — | 0.75 |
| Revenue growth (YoY) | -72.9% | — | — | -62.2% | — | derived | — | 0.90 |
| EBITDA growth (YoY) | -144.4% | — | — | — | — | derived | — | 0.85 |
| EBIT growth (YoY) | -144.4% | — | — | — | — | derived | — | 0.90 |
| Net income growth (YoY) | -61.2% | — | — | -75.5% | — | derived | — | 0.90 |
Q2 2026 · Δ YoY
Revenue
116.81
—
116.81
—
- Q2 2025
- —
- YTD 2026
- 350.23
- Δ YoY
- —
EBITDA
-320.04
—
-320.04
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT
-320.04
—
-320.04
—
- Q2 2025
- —
- YTD 2026
- -574.01
- Δ YoY
- —
EBT
-285.58
—
-285.58
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net income
-324.55
—
-324.55
—
- Q2 2025
- —
- YTD 2026
- -575.64
- Δ YoY
- —
D&A
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest expense
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Income tax
38.97
—
38.97
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash
1,267.7
—
1,267.7
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-1,267.7
—
-1,267.7
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
1,765.04
—
1,765.04
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
2,246.79
—
2,246.79
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
2,226.86
—
2,226.86
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
481.75
—
481.75
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
567.59
—
567.59
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
381.17
—
381.17
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
769.65
—
769.65
—
- Q2 2025
- —
- YTD 2026
- 521.29
- Δ YoY
- —
CapEx
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
FCF
769.65
—
769.65
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current ratio
4.62x
—
4.62x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
3.44x
—
3.44x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
2.63x
—
2.63x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0x
—
0x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.72x
—
-0.72x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-72.9%
—
-72.9%
—
- Q2 2025
- —
- YTD 2026
- -62.2%
- Δ YoY
- —
EBITDA growth (YoY)
-144.4%
—
-144.4%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT growth (YoY)
-144.4%
—
-144.4%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net income growth (YoY)
-61.2%
—
-61.2%
—
- Q2 2025
- —
- YTD 2026
- -75.5%
- Δ YoY
- —