AQA
Q2 2026 report
Revenue
1.53 m PLN
— YoY
Net income
0.36 m PLN
— YoY
EBITDA
0.45 m PLN
— YoY
Gross margin
48.75%
— YoY
Summary
Investment thesis
- Poprawa wyniku księgowego ma dobre pokrycie w gotówce — OCF narastająco (497,5 tys. zł) wielokrotnie przewyższa zysk netto (1,0 tys. zł).
- Bilans pozostaje mocno lewarowany: dług finansowy (4,59 mln zł) sześciokrotnie przewyższa kapitał własny (0,74 mln zł), a gotówka (0,12 mln zł) pokrywa zaledwie 2,6% tego długu.
- Kapitał własny spadł r/r o 82% w ślad za skumulowaną stratą z lat ubiegłych, która urosła o ok. 3,6 mln zł — najpewniej efekt sporu z CDM Smith rozliczonego w bieżącym okresie.
- Portfel niezafakturowanych kontraktów (11,7 mln zł w samej AQUA S.A.) daje widoczność przychodową na kolejne okresy, wspartą nowymi kontraktami w segmentach dotąd nieobecnych dla Spółki.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
AQA · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.53 | — | — | 2.57 | — | reported | — | 1.00 |
| Gross profit | 0.75 | — | — | 0.71 | — | reported | — | 1.00 |
| EBITDA | 0.45 | — | — | 0.52 | — | derived | — | 0.85 |
| EBIT | 0.43 | — | — | 0.48 | — | reported | — | 1.00 |
| EBT | 0.42 | — | — | 0.06 | — | reported | — | 1.00 |
| Net income | 0.36 | — | — | 0 | — | reported | — | 1.00 |
| D&A | 0.01 | — | — | 0.03 | — | reported | — | 1.00 |
| Interest expense | 0.02 | — | — | 0.04 | — | reported | — | 1.00 |
| Income tax | 0.05 | — | — | 0.06 | — | reported | — | 1.00 |
| Gross margin | 48.75% | — | — | 27.65% | — | derived | — | 0.90 |
| EBITDA margin | 29.13% | — | — | 20.14% | — | derived | — | 0.85 |
| EBIT margin | 28.29% | — | — | 18.78% | — | derived | — | 0.90 |
| EBT margin | — | — | — | 2.37% | — | derived | — | 0.95 |
| Net margin | 23.74% | — | — | 0.04% | — | derived | — | 0.90 |
| Cash | 0.12 | — | — | — | — | reported | — | 1.00 |
| Total debt | 4.59 | — | — | — | — | reported | — | 1.00 |
| Net debt | 4.47 | — | — | — | — | derived | — | 0.90 |
| Equity | 0.74 | — | — | — | — | reported | — | 1.00 |
| Total assets | 8.33 | — | — | — | — | reported | — | 1.00 |
| Working capital | 4.76 | — | — | — | — | derived | — | 0.80 |
| Current assets | 7.89 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 3.14 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 3.28 | — | — | — | — | reported | — | 1.00 |
| Inventory | 0 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 0.76 | — | — | — | — | reported | — | 1.00 |
| CFO | 0.05 | — | — | 0.5 | — | reported | — | 1.00 |
| CapEx | 0 | — | — | 0 | — | reported | — | 1.00 |
| FCF | 0.05 | — | — | 0.5 | — | derived | — | 0.90 |
| Current ratio | 2.52x | — | — | — | — | derived | — | 0.80 |
| Cash ratio | 0.04x | — | — | — | — | derived | — | 0.90 |
| Interest coverage | 23.2x | — | — | 12.73x | — | derived | — | 0.85 |
| Debt / equity | 6.23x | — | — | — | — | derived | — | 0.85 |
| Debt / assets | 0.55x | — | — | — | — | derived | — | 0.85 |
| Net debt / equity | 6.07x | — | — | — | — | derived | — | 0.80 |
| Revenue growth (YoY) | 2.03% | — | — | 7.25% | — | derived | — | 0.90 |
| EBIT growth (YoY) | 4712.53% | — | — | 285.63% | — | derived | — | 0.50 |
| Net income growth (YoY) | 524.72% | — | — | 100.34% | — | derived | — | 0.85 |
Q2 2026 · Δ YoY
Revenue
1.53
—
1.53
—
- Q2 2025
- —
- YTD 2026
- 2.57
- Δ YoY
- —
Gross profit
0.75
—
0.75
—
- Q2 2025
- —
- YTD 2026
- 0.71
- Δ YoY
- —
EBITDA
0.45
—
0.45
—
- Q2 2025
- —
- YTD 2026
- 0.52
- Δ YoY
- —
EBIT
0.43
—
0.43
—
- Q2 2025
- —
- YTD 2026
- 0.48
- Δ YoY
- —
EBT
0.42
—
0.42
—
- Q2 2025
- —
- YTD 2026
- 0.06
- Δ YoY
- —
Net income
0.36
—
0.36
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
D&A
0.01
—
0.01
—
- Q2 2025
- —
- YTD 2026
- 0.03
- Δ YoY
- —
Interest expense
0.02
—
0.02
—
- Q2 2025
- —
- YTD 2026
- 0.04
- Δ YoY
- —
Income tax
0.05
—
0.05
—
- Q2 2025
- —
- YTD 2026
- 0.06
- Δ YoY
- —
Gross margin
48.75%
—
48.75%
—
- Q2 2025
- —
- YTD 2026
- 27.65%
- Δ YoY
- —
EBITDA margin
29.13%
—
29.13%
—
- Q2 2025
- —
- YTD 2026
- 20.14%
- Δ YoY
- —
EBIT margin
28.29%
—
28.29%
—
- Q2 2025
- —
- YTD 2026
- 18.78%
- Δ YoY
- —
EBT margin
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 2.37%
- Δ YoY
- —
Net margin
23.74%
—
23.74%
—
- Q2 2025
- —
- YTD 2026
- 0.04%
- Δ YoY
- —
Cash
0.12
—
0.12
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
4.59
—
4.59
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
4.47
—
4.47
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
0.74
—
0.74
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
8.33
—
8.33
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
4.76
—
4.76
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
7.89
—
7.89
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
3.14
—
3.14
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
3.28
—
3.28
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
0
—
0
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
0.76
—
0.76
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
0.05
—
0.05
—
- Q2 2025
- —
- YTD 2026
- 0.5
- Δ YoY
- —
CapEx
0
—
0
—
- Q2 2025
- —
- YTD 2026
- 0
- Δ YoY
- —
FCF
0.05
—
0.05
—
- Q2 2025
- —
- YTD 2026
- 0.5
- Δ YoY
- —
Current ratio
2.52x
—
2.52x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.04x
—
0.04x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
23.2x
—
23.2x
—
- Q2 2025
- —
- YTD 2026
- 12.73x
- Δ YoY
- —
Debt / equity
6.23x
—
6.23x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.55x
—
0.55x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
6.07x
—
6.07x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
2.03%
—
2.03%
—
- Q2 2025
- —
- YTD 2026
- 7.25%
- Δ YoY
- —
EBIT growth (YoY)
4712.53%
—
4712.53%
—
- Q2 2025
- —
- YTD 2026
- 285.63%
- Δ YoY
- —
Net income growth (YoY)
524.72%
—
524.72%
—
- Q2 2025
- —
- YTD 2026
- 100.34%
- Δ YoY
- —