Q2 2026 report
Ekopol Górnośląski Holding to w praktyce handlowiec paliwami (towary ok. 98% przychodów, 145,4 mln zł w I półroczu 2026) z marżą operacyjną rzędu 0,7% i zatrudnieniem zaledwie 24 etatów — model skali, nie marży.
Sentiment
Neutral
No guidance change
EGH
Q2 2026 report
Revenue
75,212,089 PLN
— YoY
Net income
32,696 PLN
— YoY
EBITDA
412,133 PLN
— YoY
Net debt / EBITDA
-3.01x
— YoY
Summary
Investment thesis
- Przychody rosną dwucyfrowo (+14,8% r/r w II kw., +13,2% w I półroczu), ale rentowność kwartału zapadła się: zysk operacyjny II kw. to 110 tys. zł (−69% r/r), zysk netto 33 tys. zł (−89% r/r), a sprzedaż wygenerowała stratę 1,2 tys. zł.
- Bilans jest mocnym punktem: gotówka 12,9 mln zł (33% aktywów), zadłużenie odsetkowe ok. 2,8 mln zł, czyli grupa ma nadwyżkę gotówki nad długiem odsetkowym (ok. 10,0 mln zł).
- Dodatnie OCF (2,87 mln zł w półroczu) opiera się na zmianach kapitału obrotowego (spadek zapasów +1,85 mln zł, wzrost zobowiązań +1,85 mln zł), a nie na zyskach; sezonowość i terminy płatności akcyzy mogą szybko odwrócić ten efekt.
- Akcjonariat jest skoncentrowany (A. Piecuch 31,8% głosów, M. Szarawarski 18,7%, W. Jerschina 14,0%), jakość raportu i sprawozdawczości obniżają niespójności (nazwy pozycji, daty, nieomówiona dywidenda ok. 748 tys. zł).
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
EGH · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 75,212,089 | — | — | 145,415,046 | — | reported | — | 0.95 |
| EBITDA | 412,133 | — | — | 1,666,092 | — | derived | — | 0.70 |
| EBIT | 110,459 | — | — | 1,079,747 | — | reported | — | 0.95 |
| EBT | 147,784 | — | — | 1,143,120 | — | reported | — | 0.95 |
| Net income | 32,696 | — | — | 945,223 | — | reported | — | 0.95 |
| D&A (m PLN) | 0.3 | — | — | 586,345 | — | derived | — | 1.00 |
| Interest expense | — | — | — | 95,284 | — | reported | — | 1.00 |
| Income tax | 113,332 | — | — | 193,385 | — | reported | — | 0.95 |
| EBITDA margin | 0.55% | — | — | 1.15% | — | derived | — | 0.70 |
| EBIT margin | 0.15% | — | — | 0.74% | — | derived | — | 0.70 |
| Net margin | 0.04% | — | — | 0.65% | — | derived | — | 0.70 |
| Cash | 12,870,312 | — | — | — | — | reported | — | 1.00 |
| Total debt | 2,828,331 | — | — | — | — | reported | — | 0.70 |
| Net debt | -10,041,981 | — | — | — | — | derived | — | 0.70 |
| Equity | 20,336,218 | — | — | — | — | reported | — | 0.90 |
| Total assets | 38,855,641 | — | — | — | — | reported | — | 1.00 |
| Working capital | 9,187,438 | — | — | — | — | derived | — | 0.70 |
| Current assets | 24,720,261 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 15,532,824 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 1,917,686 | — | — | — | — | reported | — | 1.00 |
| Inventory | 4,418,114 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 6,224,180 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 8,058,624 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 3,306,069 | — | — | — | — | reported | — | 1.00 |
| CFO | — | — | — | 2,866,564 | — | reported | — | 1.00 |
| CapEx | — | — | — | 601,594 | — | reported | — | 1.00 |
| FCF | — | — | — | 2,264,970 | — | derived | — | 0.70 |
| CFO conversion | — | — | — | 172.05% | — | derived | — | 0.70 |
| Current ratio | 1.59x | — | — | — | — | reported | — | 1.00 |
| Quick ratio | 1.31x | — | — | — | — | reported | — | 1.00 |
| Cash ratio | 0.83x | — | — | — | — | reported | — | 1.00 |
| Interest coverage | — | — | — | 11.33x | — | reported | — | 1.00 |
| Net debt / EBITDA | -3.01x | — | — | — | — | reported | — | 0.50 |
| Debt / equity | 0.14x | — | — | — | — | reported | — | 0.80 |
| Net debt / equity | -0.5x | — | — | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | 14.82% | — | — | 13.21% | — | derived | — | 0.70 |
| Revenue growth (QoQ) | 7.13% | — | — | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | — | — | — | -0.63% | — | reported | — | 1.00 |
| EBIT growth (YoY) | -68.89% | — | — | -6.91% | — | derived | — | 0.70 |
| Net income growth (YoY) | -88.86% | — | — | -7% | — | derived | — | 0.70 |
| FCF growth (YoY) | — | — | — | -57.08% | — | reported | — | 1.00 |
| EBITDA margin Δ (YoY) | — | — | — | -0.16 pp | — | reported | — | 1.00 |
| EBIT margin Δ (YoY) | — | — | — | -0.16 pp | — | reported | — | 1.00 |
| Net margin Δ (YoY) | — | — | — | -0.14 pp | — | reported | — | 1.00 |
Q2 2026 · Δ YoY
Revenue
75,212,089
—
75,212,089
—
- Q2 2025
- —
- YTD 2026
- 145,415,046
- Δ YoY
- —
EBITDA
412,133
—
412,133
—
- Q2 2025
- —
- YTD 2026
- 1,666,092
- Δ YoY
- —
EBIT
110,459
—
110,459
—
- Q2 2025
- —
- YTD 2026
- 1,079,747
- Δ YoY
- —
EBT
147,784
—
147,784
—
- Q2 2025
- —
- YTD 2026
- 1,143,120
- Δ YoY
- —
Net income
32,696
—
32,696
—
- Q2 2025
- —
- YTD 2026
- 945,223
- Δ YoY
- —
D&A
(m PLN)
0.3
—
0.3
—
- Q2 2025
- —
- YTD 2026
- 586,345
- Δ YoY
- —
Interest expense
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 95,284
- Δ YoY
- —
Income tax
113,332
—
113,332
—
- Q2 2025
- —
- YTD 2026
- 193,385
- Δ YoY
- —
EBITDA margin
0.55%
—
0.55%
—
- Q2 2025
- —
- YTD 2026
- 1.15%
- Δ YoY
- —
EBIT margin
0.15%
—
0.15%
—
- Q2 2025
- —
- YTD 2026
- 0.74%
- Δ YoY
- —
Net margin
0.04%
—
0.04%
—
- Q2 2025
- —
- YTD 2026
- 0.65%
- Δ YoY
- —
Cash
12,870,312
—
12,870,312
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
2,828,331
—
2,828,331
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-10,041,981
—
-10,041,981
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
20,336,218
—
20,336,218
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
38,855,641
—
38,855,641
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
9,187,438
—
9,187,438
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
24,720,261
—
24,720,261
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
15,532,824
—
15,532,824
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
1,917,686
—
1,917,686
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
4,418,114
—
4,418,114
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
6,224,180
—
6,224,180
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
8,058,624
—
8,058,624
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
3,306,069
—
3,306,069
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 2,866,564
- Δ YoY
- —
CapEx
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 601,594
- Δ YoY
- —
FCF
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 2,264,970
- Δ YoY
- —
CFO conversion
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 172.05%
- Δ YoY
- —
Current ratio
1.59x
—
1.59x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
1.31x
—
1.31x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.83x
—
0.83x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 11.33x
- Δ YoY
- —
Net debt / EBITDA
-3.01x
—
-3.01x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.14x
—
0.14x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.5x
—
-0.5x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
14.82%
—
14.82%
—
- Q2 2025
- —
- YTD 2026
- 13.21%
- Δ YoY
- —
Revenue growth (QoQ)
7.13%
—
7.13%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA growth (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -0.63%
- Δ YoY
- —
EBIT growth (YoY)
-68.89%
—
-68.89%
—
- Q2 2025
- —
- YTD 2026
- -6.91%
- Δ YoY
- —
Net income growth (YoY)
-88.86%
—
-88.86%
—
- Q2 2025
- —
- YTD 2026
- -7%
- Δ YoY
- —
FCF growth (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -57.08%
- Δ YoY
- —
EBITDA margin Δ (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -0.16 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -0.16 pp
- Δ YoY
- —
Net margin Δ (YoY)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- -0.14 pp
- Δ YoY
- —