NTS
Q2 2026 report
Revenue
929,797 PLN
— YoY
Net income
19,533 PLN
— YoY
EBITDA
275,443 PLN
— YoY
FCF
166,234 PLN
— YoY
Summary
Investment thesis
- Q2 2026 przyniósł wyraźną poprawę rentowności: EBITDA +52,8% r/r, marża EBITDA z 29,6% do 41,9%, przy wzroście przychodów o 8,0% r/r.
- Bilans praktycznie bez zadłużenia odsetkowego i z rosnącą gotówką netto (371,7 tys. zł) — komfortowa sytuacja finansowa bez ryzyka refinansowania.
- Wartości niematerialne (głównie kapitalizowane prace rozwojowe IT/DAG) rosną szybciej niż przychody (+39% w 18 miesięcy) — warto obserwować dyscyplinę kapitalizacji.
- Rok obrotowy 2025/2026 został wydłużony do 18 miesięcy, co utrudnia porównywanie danych narastających z pełnym rokiem 2024 — spółka sama to zaznacza.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
NTS · Q2 2026
| Metric | Q2 2026 | Q2 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 929,797 | — | — | 5,847,130 | — | reported | — | 0.95 |
| EBITDA | 275,443 | — | — | 2,031,162 | — | reported | — | 0.90 |
| EBIT | 25,857 | — | — | 332,781 | — | reported | — | 0.95 |
| Net income | 19,533 | — | — | 282,923 | — | reported | — | 0.98 |
| EPS (basic) | — | — | — | 0.05 | — | reported | — | 0.85 |
| D&A | 249,586 | — | — | — | — | reported | — | 0.95 |
| EBITDA margin | 29.62% | — | — | — | — | reported | — | 0.90 |
| EBIT margin | 7.18% | — | — | — | — | reported | — | 0.90 |
| Net margin | 2.1% | — | — | — | — | reported | — | 0.90 |
| Cash | 55,645 | — | — | — | — | reported | — | 0.95 |
| Total debt | 197 | — | — | — | — | reported | — | 0.75 |
| Net debt | -371,521 | — | — | — | — | reported | — | 0.70 |
| Equity | 2,036,527 | — | — | — | — | reported | — | 0.98 |
| Total assets | 3,081,534 | — | — | — | — | reported | — | 0.98 |
| Current assets | 835,184 | — | — | — | — | reported | — | 0.95 |
| Current liabilities | 597,315 | — | — | — | — | reported | — | 0.95 |
| Goodwill | 1,813,952 | — | — | — | — | reported | — | 0.90 |
| CFO | 627,034 | — | — | 2,559,222 | — | reported | — | 0.95 |
| CapEx | 460,800 | — | — | — | — | reported | — | 0.90 |
| FCF | 166,234 | — | — | 354,002 | — | reported | — | 0.85 |
| Current ratio | 2.12x | — | — | — | — | reported | — | 0.90 |
| Revenue growth (YoY) | 8.03% | — | — | — | — | reported | — | 0.90 |
| EBITDA growth (YoY) | 52.8% | — | — | — | — | reported | — | 0.90 |
| EBIT growth (YoY) | 179.05% | — | — | — | — | reported | — | 0.85 |
| Net income growth (YoY) | 178% | — | — | — | — | reported | — | 0.85 |
Q2 2026 · Δ YoY
Revenue
929,797
—
929,797
—
- Q2 2025
- —
- YTD 2026
- 5,847,130
- Δ YoY
- —
EBITDA
275,443
—
275,443
—
- Q2 2025
- —
- YTD 2026
- 2,031,162
- Δ YoY
- —
EBIT
25,857
—
25,857
—
- Q2 2025
- —
- YTD 2026
- 332,781
- Δ YoY
- —
Net income
19,533
—
19,533
—
- Q2 2025
- —
- YTD 2026
- 282,923
- Δ YoY
- —
EPS (basic)
—
—
—
—
- Q2 2025
- —
- YTD 2026
- 0.05
- Δ YoY
- —
D&A
249,586
—
249,586
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA margin
29.62%
—
29.62%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT margin
7.18%
—
7.18%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net margin
2.1%
—
2.1%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash
55,645
—
55,645
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
197
—
197
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-371,521
—
-371,521
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
2,036,527
—
2,036,527
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
3,081,534
—
3,081,534
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
835,184
—
835,184
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
597,315
—
597,315
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
1,813,952
—
1,813,952
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
627,034
—
627,034
—
- Q2 2025
- —
- YTD 2026
- 2,559,222
- Δ YoY
- —
CapEx
460,800
—
460,800
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
FCF
166,234
—
166,234
—
- Q2 2025
- —
- YTD 2026
- 354,002
- Δ YoY
- —
Current ratio
2.12x
—
2.12x
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
8.03%
—
8.03%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBITDA growth (YoY)
52.8%
—
52.8%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
EBIT growth (YoY)
179.05%
—
179.05%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net income growth (YoY)
178%
—
178%
—
- Q2 2025
- —
- YTD 2026
- —
- Δ YoY
- —