ABK
Q1 2026 report
Revenue
4,512.34 k PLN
— YoY
Net income
521.58 k PLN
— YoY
EBITDA
771.24 k PLN
— YoY
FCF
243.1 k PLN
— YoY
Summary
Investment thesis
- Konsekwentna strategia roll-upu — czwarta w pełni zależna spółka księgowa w grupie, z planami dalszej konsolidacji rynku.
- Zdrowy bilans: efektywnie ujemny dług netto, wysoka płynność bieżąca (3,03x), dodatnie przepływy operacyjne pokrywające obsługę zadłużenia.
- Marża EBITDA pod lekką presją (17,1% wobec 17,8% rok wcześniej) z powodu presji płacowej i rosnących kosztów usług obcych.
- Silna koncentracja właścicielska (76,97% głosów u jednego podmiotu, zarząd w większości rodzinny) — standardowe ryzyko governance dla tej klasy spółek.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ABK · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 4,512.34 | — | — | reported | — | 1.00 |
| EBITDA | 771.24 | — | — | reported | — | 1.00 |
| EBIT | 721.71 | — | — | reported | — | 1.00 |
| Net income | 521.58 | — | — | reported | — | 1.00 |
| D&A | 49.53 | — | — | reported | — | 1.00 |
| Interest expense | 21 | — | — | reported | — | 1.00 |
| EBITDA margin | 17.09% | — | — | reported | — | 0.95 |
| Net margin | 11.56% | — | — | reported | — | 0.95 |
| Cash | 1,895.65 | — | — | reported | — | 1.00 |
| Total debt | 1,214.31 | — | — | derived | — | 0.85 |
| Net debt | -681.34 | — | — | reported | — | 0.85 |
| Equity | 5,537.16 | — | — | reported | — | 1.00 |
| Total assets | 9,144.36 | — | — | reported | — | 1.00 |
| Working capital | 3,548.73 | — | — | reported | — | 0.90 |
| Current assets | 5,300.78 | — | — | reported | — | 1.00 |
| Current liabilities | 1,752.05 | — | — | reported | — | 1.00 |
| CFO | 243.1 | — | — | reported | — | 1.00 |
| CapEx | 0 | — | — | reported | — | 1.00 |
| FCF | 243.1 | — | — | reported | — | 0.90 |
| Current ratio | 3.03x | — | — | reported | — | 1.00 |
| Quick ratio | 2.96x | — | — | reported | — | 1.00 |
| Cash ratio | 1.46x | — | — | reported | — | 0.60 |
| Revenue growth (YoY) | 6.44% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 2.49% | — | — | reported | — | 1.00 |
| EBIT growth (YoY) | 2.51% | — | — | reported | — | 1.00 |
| Net income growth (YoY) | 3.24% | — | — | reported | — | 1.00 |
| EBITDA margin Δ (YoY) | -0.66 pp | — | — | reported | — | 0.90 |
| EV / EBITDA | 6.85x | — | — | reported | — | 0.70 |
| EV / Revenue | 0.8x | — | — | reported | — | 0.70 |
| P/BV | 2.53x | — | — | reported | — | 0.70 |
Q1 2026 · Δ YoY
Revenue
4,512.34
—
4,512.34
—
- Q1 2025
- —
EBITDA
771.24
—
771.24
—
- Q1 2025
- —
EBIT
721.71
—
721.71
—
- Q1 2025
- —
Net income
521.58
—
521.58
—
- Q1 2025
- —
D&A
49.53
—
49.53
—
- Q1 2025
- —
Interest expense
21
—
21
—
- Q1 2025
- —
EBITDA margin
17.09%
—
17.09%
—
- Q1 2025
- —
Net margin
11.56%
—
11.56%
—
- Q1 2025
- —
Cash
1,895.65
—
1,895.65
—
- Q1 2025
- —
Total debt
1,214.31
—
1,214.31
—
- Q1 2025
- —
Net debt
-681.34
—
-681.34
—
- Q1 2025
- —
Equity
5,537.16
—
5,537.16
—
- Q1 2025
- —
Total assets
9,144.36
—
9,144.36
—
- Q1 2025
- —
Working capital
3,548.73
—
3,548.73
—
- Q1 2025
- —
Current assets
5,300.78
—
5,300.78
—
- Q1 2025
- —
Current liabilities
1,752.05
—
1,752.05
—
- Q1 2025
- —
CFO
243.1
—
243.1
—
- Q1 2025
- —
CapEx
0
—
0
—
- Q1 2025
- —
FCF
243.1
—
243.1
—
- Q1 2025
- —
Current ratio
3.03x
—
3.03x
—
- Q1 2025
- —
Quick ratio
2.96x
—
2.96x
—
- Q1 2025
- —
Cash ratio
1.46x
—
1.46x
—
- Q1 2025
- —
Revenue growth (YoY)
6.44%
—
6.44%
—
- Q1 2025
- —
EBITDA growth (YoY)
2.49%
—
2.49%
—
- Q1 2025
- —
EBIT growth (YoY)
2.51%
—
2.51%
—
- Q1 2025
- —
Net income growth (YoY)
3.24%
—
3.24%
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
-0.66 pp
—
-0.66 pp
—
- Q1 2025
- —
EV / EBITDA
6.85x
—
6.85x
—
- Q1 2025
- —
EV / Revenue
0.8x
—
0.8x
—
- Q1 2025
- —
P/BV
2.53x
—
2.53x
—
- Q1 2025
- —