EKE
FY 2023 report
Revenue
10,801 PLN
— YoY
Net income
-1,983,620 PLN
— YoY
EBITDA
-96,348 PLN
— YoY
Net debt / EBITDA
-0.47x
— YoY
Summary
Investment thesis
- Dotychczasowa działalność stomatologiczna (marka Dent-a-Medical) została w 2023 r. całkowicie wygaszona, a przychody spadły z 320,6 tys. zł do 10,8 tys. zł (-96,6% r/r).
- Nowa strategia OZE/fotowoltaika opiera się w całości na niedokapitalizowanej spółce celowej Metis Electric sp. z o.o., która w 2023 r. nie uruchomiła żadnej inwestycji.
- Stratę roku (-2,0 mln zł) w całości wygenerował wymuszony w toku badania przez biegłego rewidenta odpis długoterminowych aktywów finansowych (pożyczek) o wartości 2,28 mln zł.
- Ujemny kapitał własny rodzi ustawowy obowiązek zwołania WZA w sprawie dalszego istnienia spółki — do dnia wydania opinii biegłego (kwiecień 2026) uchwała nie została podjęta.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
EKE · FY 2023
| Metric | FY 2023 | FY 2022 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 10,801 | — | — | reported | — | 1.00 |
| EBITDA | -96,348 | — | — | derived | — | 0.90 |
| EBIT | -96,348 | — | — | reported | — | 1.00 |
| EBT | -1,983,620 | — | — | reported | — | 1.00 |
| Net income | -1,983,620 | — | — | reported | — | 1.00 |
| EPS (basic) | -0.02 | — | — | derived | — | 0.70 |
| D&A | 0 | — | — | reported | — | 1.00 |
| Interest expense | 3,631 | — | — | reported | — | 1.00 |
| Shares (basic) (units) | 104,094,107 | — | — | reported | — | 1.00 |
| EBITDA margin | -892.02% | — | — | reported | — | 0.90 |
| EBIT margin | -892.02% | — | — | reported | — | 0.90 |
| Net margin | -18365% | — | — | reported | — | 0.70 |
| Cash | 2.34 | — | — | reported | — | 1.00 |
| Total debt | 45,137 | — | — | reported | — | 1.00 |
| Net debt | 45,135 | — | — | derived | — | 0.95 |
| Equity | -63,105 | — | — | reported | — | 1.00 |
| Total assets | 68,297 | — | — | reported | — | 1.00 |
| Working capital | -63,105 | — | — | derived | — | 0.95 |
| Current assets | 68,297 | — | — | reported | — | 1.00 |
| Current liabilities | 131,402 | — | — | reported | — | 1.00 |
| Goodwill | 0 | — | — | reported | — | 1.00 |
| Tangible equity | -63,105 | — | — | derived | — | 0.95 |
| CFO | 36.76 | — | — | reported | — | 1.00 |
| CapEx | 0 | — | — | reported | — | 1.00 |
| FCF | 36.76 | — | — | derived | — | 0.90 |
| Dividends paid | 0 | — | — | reported | — | 1.00 |
| ROE | -213.58% | — | — | reported | — | 0.70 |
| ROA | -179% | — | — | reported | — | 0.75 |
| Current ratio | 0.52x | — | — | reported | — | 0.90 |
| Quick ratio | 0.52x | — | — | reported | — | 0.90 |
| Cash ratio | 0x | — | — | reported | — | 0.90 |
| Net debt / EBITDA | -0.47x | — | — | reported | — | 0.50 |
| Debt / equity | -0.72x | — | — | reported | — | 0.50 |
| Net debt / equity | -0.72x | — | — | reported | — | 0.50 |
| Revenue growth (YoY) | -96.63% | — | — | reported | — | 0.90 |
| EBITDA growth (YoY) | 95.32% | — | — | reported | — | 0.85 |
| EBIT growth (YoY) | 95.32% | — | — | reported | — | 0.85 |
| Net income growth (YoY) | 79.44% | — | — | reported | — | 0.85 |
FY 2023 · Δ YoY
Revenue
10,801
—
10,801
—
- FY 2022
- —
EBITDA
-96,348
—
-96,348
—
- FY 2022
- —
EBIT
-96,348
—
-96,348
—
- FY 2022
- —
EBT
-1,983,620
—
-1,983,620
—
- FY 2022
- —
Net income
-1,983,620
—
-1,983,620
—
- FY 2022
- —
EPS (basic)
-0.02
—
-0.02
—
- FY 2022
- —
D&A
0
—
0
—
- FY 2022
- —
Interest expense
3,631
—
3,631
—
- FY 2022
- —
Shares (basic)
(units)
104,094,107
—
104,094,107
—
- FY 2022
- —
EBITDA margin
-892.02%
—
-892.02%
—
- FY 2022
- —
EBIT margin
-892.02%
—
-892.02%
—
- FY 2022
- —
Net margin
-18365%
—
-18365%
—
- FY 2022
- —
Cash
2.34
—
2.34
—
- FY 2022
- —
Total debt
45,137
—
45,137
—
- FY 2022
- —
Net debt
45,135
—
45,135
—
- FY 2022
- —
Equity
-63,105
—
-63,105
—
- FY 2022
- —
Total assets
68,297
—
68,297
—
- FY 2022
- —
Working capital
-63,105
—
-63,105
—
- FY 2022
- —
Current assets
68,297
—
68,297
—
- FY 2022
- —
Current liabilities
131,402
—
131,402
—
- FY 2022
- —
Goodwill
0
—
0
—
- FY 2022
- —
Tangible equity
-63,105
—
-63,105
—
- FY 2022
- —
CFO
36.76
—
36.76
—
- FY 2022
- —
CapEx
0
—
0
—
- FY 2022
- —
FCF
36.76
—
36.76
—
- FY 2022
- —
Dividends paid
0
—
0
—
- FY 2022
- —
ROE
-213.58%
—
-213.58%
—
- FY 2022
- —
ROA
-179%
—
-179%
—
- FY 2022
- —
Current ratio
0.52x
—
0.52x
—
- FY 2022
- —
Quick ratio
0.52x
—
0.52x
—
- FY 2022
- —
Cash ratio
0x
—
0x
—
- FY 2022
- —
Net debt / EBITDA
-0.47x
—
-0.47x
—
- FY 2022
- —
Debt / equity
-0.72x
—
-0.72x
—
- FY 2022
- —
Net debt / equity
-0.72x
—
-0.72x
—
- FY 2022
- —
Revenue growth (YoY)
-96.63%
—
-96.63%
—
- FY 2022
- —
EBITDA growth (YoY)
95.32%
—
95.32%
—
- FY 2022
- —
EBIT growth (YoY)
95.32%
—
95.32%
—
- FY 2022
- —
Net income growth (YoY)
79.44%
—
79.44%
—
- FY 2022
- —