Q1 2026 report
Spółka pre-launch: flagowy tytuł Road Truckers: New Beginning w fazie playtestu ukończonego w 90-95%, z 20 z 22 dostarczonych milestonów produkcyjnych
Sentiment
Neutral
No guidance change
RST
Q1 2026 report
Revenue
256,936 PLN
— YoY
Net income
110,832 PLN
— YoY
EBITDA
205,166 PLN
— YoY
FCF
39,526 PLN
— YoY
Summary
Investment thesis
- Przychody I kw. 2026 spadły o 54,8% r/r do 256,9 tys. zł - to wciąż rozliczenia starszych tytułów, nie sprzedaż nowej gry
- Zysk netto poprawił się do 110,8 tys. zł (z -7,0 tys. zł rok wcześniej) głównie dzięki spadkowi amortyzacji o 84,2% r/r, nie dzięki wzrostowi biznesu
- Gotówka na koniec kwartału to jedynie 58,9 tys. zł, przy CAPEX rzędu 254 tys. zł kwartalnie na dokończenie produkcji - bufor płynnościowy jest bardzo cienki
- Zero zadłużenia oprocentowanego i spółka-matka Movie Games S.A. jako akcjonariusz 46,14% dają pewne zaplecze, ale rozmowy o zewnętrznym finansowaniu z zagranicznym wydawcą utknęły na warunkach podziału zysków i IP
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
RST · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 256,936 | — | — | reported | — | 1.00 |
| EBITDA | 205,166 | — | — | derived | — | 0.90 |
| EBIT | 99,842 | — | — | reported | — | 1.00 |
| EBT | 113,184 | — | — | reported | — | 1.00 |
| Net income | 110,832 | — | — | reported | — | 1.00 |
| EPS (basic) | 0.08 | — | — | derived | — | 0.80 |
| D&A | 105,324 | — | — | reported | — | 1.00 |
| Shares (basic) (units) | 1,473,150 | — | — | reported | — | 1.00 |
| EBITDA margin | 79.85% | — | — | reported | — | 0.80 |
| EBIT margin | 38.86% | — | — | reported | — | 0.90 |
| Net margin | 43.14% | — | — | reported | — | 0.90 |
| Cash | 58,928 | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | reported | — | 0.90 |
| Net debt | -58,928 | — | — | derived | — | 0.90 |
| Equity | 3,056,787 | — | — | reported | — | 1.00 |
| Total assets | 5,141,488 | — | — | reported | — | 1.00 |
| Working capital | -159,412 | — | — | derived | — | 0.60 |
| Current assets | 296,012 | — | — | reported | — | 1.00 |
| Current liabilities | 455,424 | — | — | reported | — | 0.60 |
| CFO | 293,491 | — | — | reported | — | 1.00 |
| CapEx | 253,965 | — | — | reported | — | 1.00 |
| FCF | 39,526 | — | — | derived | — | 0.90 |
| FCF conversion | 19.27% | — | — | reported | — | 0.70 |
| CFO conversion | 143.06% | — | — | reported | — | 0.70 |
| Current ratio | 0.65x | — | — | reported | — | 0.60 |
| Quick ratio | 0.65x | — | — | reported | — | 0.60 |
| Cash ratio | 0.13x | — | — | reported | — | 0.60 |
| Debt / equity | 0x | — | — | reported | — | 0.80 |
| Debt / assets | 0x | — | — | reported | — | 0.80 |
| Net debt / equity | -0.02x | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | -54.78% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | -68.98% | — | — | reported | — | 0.70 |
Q1 2026 · Δ YoY
Revenue
256,936
—
256,936
—
- Q1 2025
- —
EBITDA
205,166
—
205,166
—
- Q1 2025
- —
EBIT
99,842
—
99,842
—
- Q1 2025
- —
EBT
113,184
—
113,184
—
- Q1 2025
- —
Net income
110,832
—
110,832
—
- Q1 2025
- —
EPS (basic)
0.08
—
0.08
—
- Q1 2025
- —
D&A
105,324
—
105,324
—
- Q1 2025
- —
Shares (basic)
(units)
1,473,150
—
1,473,150
—
- Q1 2025
- —
EBITDA margin
79.85%
—
79.85%
—
- Q1 2025
- —
EBIT margin
38.86%
—
38.86%
—
- Q1 2025
- —
Net margin
43.14%
—
43.14%
—
- Q1 2025
- —
Cash
58,928
—
58,928
—
- Q1 2025
- —
Total debt
0
—
0
—
- Q1 2025
- —
Net debt
-58,928
—
-58,928
—
- Q1 2025
- —
Equity
3,056,787
—
3,056,787
—
- Q1 2025
- —
Total assets
5,141,488
—
5,141,488
—
- Q1 2025
- —
Working capital
-159,412
—
-159,412
—
- Q1 2025
- —
Current assets
296,012
—
296,012
—
- Q1 2025
- —
Current liabilities
455,424
—
455,424
—
- Q1 2025
- —
CFO
293,491
—
293,491
—
- Q1 2025
- —
CapEx
253,965
—
253,965
—
- Q1 2025
- —
FCF
39,526
—
39,526
—
- Q1 2025
- —
FCF conversion
19.27%
—
19.27%
—
- Q1 2025
- —
CFO conversion
143.06%
—
143.06%
—
- Q1 2025
- —
Current ratio
0.65x
—
0.65x
—
- Q1 2025
- —
Quick ratio
0.65x
—
0.65x
—
- Q1 2025
- —
Cash ratio
0.13x
—
0.13x
—
- Q1 2025
- —
Debt / equity
0x
—
0x
—
- Q1 2025
- —
Debt / assets
0x
—
0x
—
- Q1 2025
- —
Net debt / equity
-0.02x
—
-0.02x
—
- Q1 2025
- —
Revenue growth (YoY)
-54.78%
—
-54.78%
—
- Q1 2025
- —
EBITDA growth (YoY)
-68.98%
—
-68.98%
—
- Q1 2025
- —