SGN
Q1 2026 report
Revenue
72.52 m PLN
— YoY
Net income
10.63 m PLN
— YoY
EBITDA
15.75 m PLN
— YoY
Gross margin
38.74%
— YoY
Summary
Investment thesis
- Marża brutto i EBIT rosną razem z przychodami (+7,0 pp i +4,6 pp rdr) — wzrost skali przekłada się na dźwignię operacyjną, nie na jej rozcieńczenie.
- Bilans jest praktycznie wolny od zadłużenia odsetkowego, z czystą pozycją gotówkową netto ok. 192 mln zł.
- Jakość zysku jest wysoka — CFO (24,57 mln zł) wyraźnie przewyższa zysk netto (18,80 mln zł), konwersja FCF/EBITDA na poziomie 89,5%.
- Główne ryzyko do obserwacji to spór sądowy o roszczenie ok. 24 mln zł od klienta prywatnego oraz wysoka koncentracja akcjonariatu (72,68% u jednego podmiotu).
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
SGN · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 72.52 | — | — | reported | — | 1.00 |
| Gross profit | 28.09 | — | — | reported | — | 1.00 |
| EBITDA | 15.75 | — | — | reported | — | 1.00 |
| EBIT | 12.52 | — | — | reported | — | 1.00 |
| EBT | 13.23 | — | — | reported | — | 1.00 |
| Net income | 10.63 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.47 | — | — | reported | — | 1.00 |
| D&A | 3.23 | — | — | reported | — | 1.00 |
| Interest expense | 0.5 | — | — | reported | — | 0.90 |
| Shares (basic) (m units) | 22.68 | — | — | reported | — | 1.00 |
| Gross margin | 38.74% | — | — | reported | — | 0.95 |
| EBITDA margin | 21.72% | — | — | reported | — | 0.95 |
| EBIT margin | 17.26% | — | — | reported | — | 0.95 |
| Net margin | 14.66% | — | — | reported | — | 0.95 |
| Cash | 187.66 | — | — | reported | — | 1.00 |
| Total debt | 9.29 | — | — | reported | — | 0.90 |
| Net debt | -192.01 | — | — | derived | — | 0.85 |
| Equity | 363.84 | — | — | reported | — | 1.00 |
| Total assets | 516.07 | — | — | reported | — | 1.00 |
| Working capital | 134.77 | — | — | reported | — | 0.95 |
| Current assets | 252.06 | — | — | reported | — | 1.00 |
| Current liabilities | 131.41 | — | — | reported | — | 1.00 |
| Goodwill | 235.14 | — | — | reported | — | 0.90 |
| CFO | 13.36 | — | — | reported | — | 1.00 |
| CapEx | 0.35 | — | — | reported | — | 1.00 |
| FCF | 13.01 | — | — | derived | — | 0.95 |
| FCF conversion | 82.58% | — | — | reported | — | 0.90 |
| CFO conversion | 91.68% | — | — | reported | — | 0.90 |
| Buybacks | 5.45 | — | — | reported | — | 1.00 |
| Net acquisitions | 3.61 | — | — | reported | — | 0.90 |
| Current ratio | 1.92x | — | — | reported | — | 0.95 |
| Quick ratio | 2.07x | — | — | reported | — | 0.90 |
| Cash ratio | 1.43x | — | — | reported | — | 0.95 |
| Interest coverage | 60.87x | — | — | reported | — | 0.80 |
| Debt / equity | 0.03x | — | — | reported | — | 0.85 |
| Revenue growth (YoY) | 40.64% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 70.15% | — | — | reported | — | 1.00 |
| EBIT growth (YoY) | 77.96% | — | — | reported | — | 1.00 |
| Net income growth (YoY) | 76.81% | — | — | reported | — | 1.00 |
| EPS growth (YoY) | 76.6% | — | — | reported | — | 1.00 |
| FCF growth (YoY) | 84.32% | — | — | reported | — | 0.90 |
| Gross margin Δ (YoY) | 7.04 pp | — | — | reported | — | 0.90 |
| EBITDA margin Δ (YoY) | 4.56 pp | — | — | reported | — | 0.90 |
| EBIT margin Δ (YoY) | 4.58 pp | — | — | reported | — | 0.90 |
| Net margin Δ (YoY) | 3.77 pp | — | — | reported | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
72.52
—
72.52
—
- Q1 2025
- —
Gross profit
28.09
—
28.09
—
- Q1 2025
- —
EBITDA
15.75
—
15.75
—
- Q1 2025
- —
EBIT
12.52
—
12.52
—
- Q1 2025
- —
EBT
13.23
—
13.23
—
- Q1 2025
- —
Net income
10.63
—
10.63
—
- Q1 2025
- —
EPS (basic)
(PLN)
0.47
—
0.47
—
- Q1 2025
- —
D&A
3.23
—
3.23
—
- Q1 2025
- —
Interest expense
0.5
—
0.5
—
- Q1 2025
- —
Shares (basic)
(m units)
22.68
—
22.68
—
- Q1 2025
- —
Gross margin
38.74%
—
38.74%
—
- Q1 2025
- —
EBITDA margin
21.72%
—
21.72%
—
- Q1 2025
- —
EBIT margin
17.26%
—
17.26%
—
- Q1 2025
- —
Net margin
14.66%
—
14.66%
—
- Q1 2025
- —
Cash
187.66
—
187.66
—
- Q1 2025
- —
Total debt
9.29
—
9.29
—
- Q1 2025
- —
Net debt
-192.01
—
-192.01
—
- Q1 2025
- —
Equity
363.84
—
363.84
—
- Q1 2025
- —
Total assets
516.07
—
516.07
—
- Q1 2025
- —
Working capital
134.77
—
134.77
—
- Q1 2025
- —
Current assets
252.06
—
252.06
—
- Q1 2025
- —
Current liabilities
131.41
—
131.41
—
- Q1 2025
- —
Goodwill
235.14
—
235.14
—
- Q1 2025
- —
CFO
13.36
—
13.36
—
- Q1 2025
- —
CapEx
0.35
—
0.35
—
- Q1 2025
- —
FCF
13.01
—
13.01
—
- Q1 2025
- —
FCF conversion
82.58%
—
82.58%
—
- Q1 2025
- —
CFO conversion
91.68%
—
91.68%
—
- Q1 2025
- —
Buybacks
5.45
—
5.45
—
- Q1 2025
- —
Net acquisitions
3.61
—
3.61
—
- Q1 2025
- —
Current ratio
1.92x
—
1.92x
—
- Q1 2025
- —
Quick ratio
2.07x
—
2.07x
—
- Q1 2025
- —
Cash ratio
1.43x
—
1.43x
—
- Q1 2025
- —
Interest coverage
60.87x
—
60.87x
—
- Q1 2025
- —
Debt / equity
0.03x
—
0.03x
—
- Q1 2025
- —
Revenue growth (YoY)
40.64%
—
40.64%
—
- Q1 2025
- —
EBITDA growth (YoY)
70.15%
—
70.15%
—
- Q1 2025
- —
EBIT growth (YoY)
77.96%
—
77.96%
—
- Q1 2025
- —
Net income growth (YoY)
76.81%
—
76.81%
—
- Q1 2025
- —
EPS growth (YoY)
76.6%
—
76.6%
—
- Q1 2025
- —
FCF growth (YoY)
84.32%
—
84.32%
—
- Q1 2025
- —
Gross margin Δ (YoY)
7.04 pp
—
7.04 pp
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
4.56 pp
—
4.56 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
4.58 pp
—
4.58 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
3.77 pp
—
3.77 pp
—
- Q1 2025
- —