MLB
Q1 2026 report
Revenue
19,200.81 k PLN
— YoY
Net income
1,386.66 k PLN
— YoY
EBITDA
1,535 k PLN
— YoY
FCF
1,543.85 k PLN
— YoY
Summary
Investment thesis
- EBIT wzrósł solidnie o 31% r/r, ale nagłówkowy wzrost zysku netto (+916% r/r) to niemal wyłącznie efekt poprawy wyniku finansowego (różnice kursowe) — nie należy go traktować jako powtarzalny.
- Zero kredytów bankowych, silna i rosnąca pozycja gotówkowa (~26 mln zł), przepływy operacyjne wróciły wyraźnie na plus.
- Sprzedaż krajowa spadła o 7% r/r, ciążona słabszym wynikiem spółki zależnej MakoLab Consulting.
- Nowy Wiceprezes objął mandat przygotowania spółki do potencjalnych akwizycji — kierunek strategiczny jeszcze bez konkretów.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
MLB · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 19,200.81 | — | — | reported | — | 1.00 |
| EBITDA | 1,535 | — | — | reported | — | 1.00 |
| EBIT | 1,315.46 | — | — | reported | — | 1.00 |
| EBT | 1,901.79 | — | — | reported | — | 1.00 |
| Net income | 1,386.66 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.2 | — | — | derived | — | 0.85 |
| D&A | 219.21 | — | — | reported | — | 1.00 |
| Interest expense | 21.29 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 6.99 | — | — | reported | — | 1.00 |
| EBITDA margin | 7.99% | — | — | reported | — | 0.90 |
| EBIT margin | 6.85% | — | — | reported | — | 0.90 |
| Net margin | 7.22% | — | — | reported | — | 0.90 |
| Cash | 26,231.2 | — | — | reported | — | 0.80 |
| Total debt | 1,085.54 | — | — | derived | — | 0.85 |
| Net debt | -25,145.66 | — | — | derived | — | 0.80 |
| Equity | 33,946.96 | — | — | reported | — | 1.00 |
| Total assets | 49,562.62 | — | — | reported | — | 1.00 |
| Current assets | 45,728.59 | — | — | reported | — | 1.00 |
| Current liabilities | 13,600.84 | — | — | derived | — | 0.85 |
| Goodwill | 263.36 | — | — | reported | — | 0.90 |
| CFO | 1,600.58 | — | — | reported | — | 1.00 |
| CapEx | 56.73 | — | — | reported | — | 1.00 |
| FCF | 1,543.85 | — | — | derived | — | 0.90 |
| FCF conversion | 100.58% | — | — | reported | — | 0.85 |
| Current ratio | 3.36x | — | — | reported | — | 0.85 |
| Debt / equity | 0.03x | — | — | reported | — | 0.85 |
| Net debt / equity | -0.74x | — | — | reported | — | 0.85 |
| Revenue growth (YoY) | 5.56% | — | — | reported | — | 0.90 |
| EBITDA growth (YoY) | 25.92% | — | — | reported | — | 0.90 |
| EBIT growth (YoY) | 30.71% | — | — | reported | — | 0.90 |
| Net income growth (YoY) | 915.87% | — | — | reported | — | 0.85 |
| EBIT margin Δ (YoY) | 1.31 pp | — | — | reported | — | 0.85 |
| Net margin Δ (YoY) | 6.47 pp | — | — | reported | — | 0.85 |
Q1 2026 · Δ YoY
Revenue
19,200.81
—
19,200.81
—
- Q1 2025
- —
EBITDA
1,535
—
1,535
—
- Q1 2025
- —
EBIT
1,315.46
—
1,315.46
—
- Q1 2025
- —
EBT
1,901.79
—
1,901.79
—
- Q1 2025
- —
Net income
1,386.66
—
1,386.66
—
- Q1 2025
- —
EPS (basic)
(PLN)
0.2
—
0.2
—
- Q1 2025
- —
D&A
219.21
—
219.21
—
- Q1 2025
- —
Interest expense
21.29
—
21.29
—
- Q1 2025
- —
Shares (basic)
(m units)
6.99
—
6.99
—
- Q1 2025
- —
EBITDA margin
7.99%
—
7.99%
—
- Q1 2025
- —
EBIT margin
6.85%
—
6.85%
—
- Q1 2025
- —
Net margin
7.22%
—
7.22%
—
- Q1 2025
- —
Cash
26,231.2
—
26,231.2
—
- Q1 2025
- —
Total debt
1,085.54
—
1,085.54
—
- Q1 2025
- —
Net debt
-25,145.66
—
-25,145.66
—
- Q1 2025
- —
Equity
33,946.96
—
33,946.96
—
- Q1 2025
- —
Total assets
49,562.62
—
49,562.62
—
- Q1 2025
- —
Current assets
45,728.59
—
45,728.59
—
- Q1 2025
- —
Current liabilities
13,600.84
—
13,600.84
—
- Q1 2025
- —
Goodwill
263.36
—
263.36
—
- Q1 2025
- —
CFO
1,600.58
—
1,600.58
—
- Q1 2025
- —
CapEx
56.73
—
56.73
—
- Q1 2025
- —
FCF
1,543.85
—
1,543.85
—
- Q1 2025
- —
FCF conversion
100.58%
—
100.58%
—
- Q1 2025
- —
Current ratio
3.36x
—
3.36x
—
- Q1 2025
- —
Debt / equity
0.03x
—
0.03x
—
- Q1 2025
- —
Net debt / equity
-0.74x
—
-0.74x
—
- Q1 2025
- —
Revenue growth (YoY)
5.56%
—
5.56%
—
- Q1 2025
- —
EBITDA growth (YoY)
25.92%
—
25.92%
—
- Q1 2025
- —
EBIT growth (YoY)
30.71%
—
30.71%
—
- Q1 2025
- —
Net income growth (YoY)
915.87%
—
915.87%
—
- Q1 2025
- —
EBIT margin Δ (YoY)
1.31 pp
—
1.31 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
6.47 pp
—
6.47 pp
—
- Q1 2025
- —