MLP
Q1 2026 report
Revenue
6.99 m PLN
— YoY
Net income
0.48 m PLN
— YoY
EBITDA
0.61 m PLN
— YoY
FCF
0.24 m PLN
— YoY
Summary
Investment thesis
- Przychody spadły o 2,3% r/r do 6,99 mln zł — poprawa wyniku to efekt kosztowy, nie wzrostu sprzedaży.
- Kapitał własny pozostaje głęboko ujemny (-3,21 mln zł, wobec -1,70 mln zł rok wcześniej) — to poważny sygnał w kontekście art. 233 KSH.
- Zobowiązania krótkoterminowe wzrosły do 9,6 mln zł (+17,7% r/r), a zobowiązania z tytułu dostaw i usług o 15,0% r/r — presja na płynność.
- Akcjonariat jest silnie skoncentrowany — 4 osoby fizyczne kontrolują łącznie 87,0% głosów na WZ, co ogranicza wpływ inwestorów mniejszościowych.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
MLP · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 6.99 | — | — | reported | — | 1.00 |
| EBITDA | 0.61 | — | — | derived | — | 0.90 |
| EBIT | 0.54 | — | — | reported | — | 1.00 |
| EBT | 0.48 | — | — | reported | — | 1.00 |
| Net income | 0.48 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.04 | — | — | derived | — | 0.70 |
| D&A | 0.08 | — | — | reported | — | 1.00 |
| Interest expense | 0.02 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 12.71 | — | — | reported | — | 1.00 |
| EBITDA margin | 8.76% | — | — | derived | — | 0.90 |
| EBIT margin | 7.69% | — | — | derived | — | 0.95 |
| EBT margin | 6.81% | — | — | derived | — | 0.95 |
| Net margin | 6.81% | — | — | derived | — | 0.95 |
| D&A margin | 1.07% | — | — | derived | — | 0.95 |
| Cash | 0.2 | — | — | reported | — | 1.00 |
| Total debt | 1.34 | — | — | derived | — | 0.80 |
| Net debt | 1.15 | — | — | derived | — | 0.80 |
| Equity | -3.22 | — | — | reported | — | 1.00 |
| Total assets | 7.14 | — | — | reported | — | 1.00 |
| Working capital | -5.24 | — | — | derived | — | 0.90 |
| Current assets | 4.35 | — | — | reported | — | 1.00 |
| Current liabilities | 9.6 | — | — | reported | — | 1.00 |
| Goodwill | 0 | — | — | reported | — | 1.00 |
| CFO | 0.26 | — | — | reported | — | 1.00 |
| CapEx | 0.01 | — | — | reported | — | 0.90 |
| FCF | 0.24 | — | — | derived | — | 0.90 |
| FCF conversion | 39.9% | — | — | derived | — | 0.80 |
| CFO conversion | 41.7% | — | — | derived | — | 0.80 |
| Current ratio | 0.45x | — | — | derived | — | 0.95 |
| Quick ratio | 0.28x | — | — | derived | — | 0.90 |
| Cash ratio | 0.02x | — | — | derived | — | 0.95 |
| Interest coverage | 33.6x | — | — | derived | — | 0.90 |
| Debt / assets | 0.19x | — | — | derived | — | 0.80 |
| Revenue growth (YoY) | -2.33% | — | — | derived | — | 1.00 |
| EBITDA growth (YoY) | 224.9% | — | — | derived | — | 0.70 |
| EBIT growth (YoY) | 193.1% | — | — | derived | — | 0.90 |
| Net income growth (YoY) | 172.9% | — | — | derived | — | 0.90 |
| EPS growth (YoY) | 172.9% | — | — | derived | — | 0.70 |
| EBITDA margin Δ (YoY) | 15.61 pp | — | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | 15.75 pp | — | — | derived | — | 0.90 |
| Net margin Δ (YoY) | 15.94 pp | — | — | derived | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
6.99
—
6.99
—
- Q1 2025
- —
EBITDA
0.61
—
0.61
—
- Q1 2025
- —
EBIT
0.54
—
0.54
—
- Q1 2025
- —
EBT
0.48
—
0.48
—
- Q1 2025
- —
Net income
0.48
—
0.48
—
- Q1 2025
- —
EPS (basic)
(PLN)
0.04
—
0.04
—
- Q1 2025
- —
D&A
0.08
—
0.08
—
- Q1 2025
- —
Interest expense
0.02
—
0.02
—
- Q1 2025
- —
Shares (basic)
(m units)
12.71
—
12.71
—
- Q1 2025
- —
EBITDA margin
8.76%
—
8.76%
—
- Q1 2025
- —
EBIT margin
7.69%
—
7.69%
—
- Q1 2025
- —
EBT margin
6.81%
—
6.81%
—
- Q1 2025
- —
Net margin
6.81%
—
6.81%
—
- Q1 2025
- —
D&A margin
1.07%
—
1.07%
—
- Q1 2025
- —
Cash
0.2
—
0.2
—
- Q1 2025
- —
Total debt
1.34
—
1.34
—
- Q1 2025
- —
Net debt
1.15
—
1.15
—
- Q1 2025
- —
Equity
-3.22
—
-3.22
—
- Q1 2025
- —
Total assets
7.14
—
7.14
—
- Q1 2025
- —
Working capital
-5.24
—
-5.24
—
- Q1 2025
- —
Current assets
4.35
—
4.35
—
- Q1 2025
- —
Current liabilities
9.6
—
9.6
—
- Q1 2025
- —
Goodwill
0
—
0
—
- Q1 2025
- —
CFO
0.26
—
0.26
—
- Q1 2025
- —
CapEx
0.01
—
0.01
—
- Q1 2025
- —
FCF
0.24
—
0.24
—
- Q1 2025
- —
FCF conversion
39.9%
—
39.9%
—
- Q1 2025
- —
CFO conversion
41.7%
—
41.7%
—
- Q1 2025
- —
Current ratio
0.45x
—
0.45x
—
- Q1 2025
- —
Quick ratio
0.28x
—
0.28x
—
- Q1 2025
- —
Cash ratio
0.02x
—
0.02x
—
- Q1 2025
- —
Interest coverage
33.6x
—
33.6x
—
- Q1 2025
- —
Debt / assets
0.19x
—
0.19x
—
- Q1 2025
- —
Revenue growth (YoY)
-2.33%
—
-2.33%
—
- Q1 2025
- —
EBITDA growth (YoY)
224.9%
—
224.9%
—
- Q1 2025
- —
EBIT growth (YoY)
193.1%
—
193.1%
—
- Q1 2025
- —
Net income growth (YoY)
172.9%
—
172.9%
—
- Q1 2025
- —
EPS growth (YoY)
172.9%
—
172.9%
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
15.61 pp
—
15.61 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
15.75 pp
—
15.75 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
15.94 pp
—
15.94 pp
—
- Q1 2025
- —