ENE
CENTRUM MEDYCZNE ENEL-MED
Giełda Papierów Wartościowych w Warszawie · Quarterly · publ. May 21, 2026
Q1 2026 report
Przychody rosną dynamicznie (+15% r/r) napędzane wzrostem NFZ (+37%), abonamentów medycznych (+19%) i usług FFS (+10%), a EBIT rośnie jeszcze szybciej (+30% r/r).
Sentiment
Neutral
No guidance change
ENE
Q1 2026 report
Revenue
235,704 k PLN
— YoY
Net income
971 k PLN
— YoY
EBITDA
29,368 k PLN
— YoY
Gross margin
9.46%
— YoY
Summary
Investment thesis
- Mimo mocnej poprawy na poziomie operacyjnym, zysk netto zapadł się o 84% r/r (do 1,0 mln zł) — winne są niegotówkowe ujemne różnice kursowe od nominowanych w EUR zobowiązań leasingowych (MSSF 16), a nie pogorszenie działalności podstawowej.
- Prawdziwy koszt odsetkowy (2,7 mln zł, +18% r/r) rośnie wolniej niż EBIT, więc pokrycie odsetek EBIT-em faktycznie się poprawiło (z ok. 2,7x do ok. 2,9x) — presja na zysk netto to głównie księgowa zmienność FX, nie realne pogorszenie zdolności obsługi długu.
- Wskaźnik płynności bieżącej pozostaje poniżej 1,0 (0,62x) — spółka sama to potwierdza w komentarzu i traktuje jako stan „utrzymany”, typowy dla modelu z dominującymi zobowiązaniami leasingowymi MSSF 16, ale wymaga monitorowania.
- CAPEX skoczył prawie pięciokrotnie r/r (29,7 mln zł) w związku z rozbudową sieci placówek (m.in. Centrum Zdrowia i Profilaktyki Onkologicznej, modernizacja oddziału w Krakowie), co obniżyło FCF mimo mocniejszego OCF.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ENE · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 235,704 | — | — | reported | — | 1.00 |
| Gross profit | 22,292 | — | — | reported | — | 1.00 |
| EBITDA | 29,368 | — | — | reported | — | 0.90 |
| EBIT | 7,974 | — | — | reported | — | 1.00 |
| EBT | 1,543 | — | — | reported | — | 1.00 |
| Net income | 971 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.03 | — | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 0.03 | — | — | reported | — | 1.00 |
| D&A | 21,394 | — | — | reported | — | 1.00 |
| Interest expense | 2,723 | — | — | reported | — | 0.85 |
| Shares (basic) (units) | 28,280,279 | — | — | reported | — | 1.00 |
| Shares (diluted) (units) | 28,280,279 | — | — | reported | — | 1.00 |
| Gross margin | 9.46% | — | — | reported | — | 0.95 |
| EBITDA margin | 12.46% | — | — | reported | — | 0.90 |
| EBIT margin | 3.38% | — | — | reported | — | 0.95 |
| EBT margin | 0.65% | — | — | reported | — | 0.95 |
| Net margin | 0.41% | — | — | reported | — | 0.95 |
| D&A margin | 9.08% | — | — | reported | — | 0.95 |
| Cash | 43,795 | — | — | reported | — | 1.00 |
| Total debt | 351,433 | — | — | derived | — | 0.90 |
| Net debt | 307,638 | — | — | reported | — | 0.85 |
| Equity | 186,686 | — | — | reported | — | 1.00 |
| Total assets | 653,225 | — | — | reported | — | 1.00 |
| Working capital | -65,401 | — | — | reported | — | 0.95 |
| Current assets | 107,009 | — | — | reported | — | 1.00 |
| Current liabilities | 172,410 | — | — | reported | — | 1.00 |
| Goodwill | 21,618 | — | — | reported | — | 0.90 |
| Tangible equity | 165,068 | — | — | reported | — | 0.85 |
| CFO | 44,388 | — | — | reported | — | 1.00 |
| CapEx | 29,688 | — | — | reported | — | 1.00 |
| FCF | 14,700 | — | — | reported | — | 0.95 |
| FCF conversion | 50.05% | — | — | reported | — | 0.85 |
| CFO conversion | 151.14% | — | — | reported | — | 0.85 |
| Dividends paid | 0 | — | — | reported | — | 1.00 |
| Current ratio | 0.62x | — | — | reported | — | 0.95 |
| Quick ratio | 0.6x | — | — | reported | — | 0.90 |
| Cash ratio | 0.25x | — | — | reported | — | 0.95 |
| Interest coverage | 2.93x | — | — | reported | — | 0.85 |
| Debt / equity | 1.88x | — | — | reported | — | 0.85 |
| Debt / assets | 0.54x | — | — | reported | — | 0.85 |
| Net debt / equity | 1.65x | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | 15.16% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 13.49% | — | — | reported | — | 0.90 |
| EBIT growth (YoY) | 29.75% | — | — | reported | — | 1.00 |
| Net income growth (YoY) | -84.22% | — | — | reported | — | 1.00 |
| EPS growth (YoY) | -86.36% | — | — | reported | — | 0.90 |
| FCF growth (YoY) | -36.54% | — | — | reported | — | 0.85 |
| Gross margin Δ (YoY) | 0.55 pp | — | — | reported | — | 0.95 |
| EBITDA margin Δ (YoY) | -0.18 pp | — | — | reported | — | 0.90 |
| EBIT margin Δ (YoY) | 0.38 pp | — | — | reported | — | 0.95 |
| Net margin Δ (YoY) | -2.59 pp | — | — | reported | — | 0.95 |
Q1 2026 · Δ YoY
Revenue
235,704
—
235,704
—
- Q1 2025
- —
Gross profit
22,292
—
22,292
—
- Q1 2025
- —
EBITDA
29,368
—
29,368
—
- Q1 2025
- —
EBIT
7,974
—
7,974
—
- Q1 2025
- —
EBT
1,543
—
1,543
—
- Q1 2025
- —
Net income
971
—
971
—
- Q1 2025
- —
EPS (basic)
(PLN)
0.03
—
0.03
—
- Q1 2025
- —
EPS (diluted)
(PLN)
0.03
—
0.03
—
- Q1 2025
- —
D&A
21,394
—
21,394
—
- Q1 2025
- —
Interest expense
2,723
—
2,723
—
- Q1 2025
- —
Shares (basic)
(units)
28,280,279
—
28,280,279
—
- Q1 2025
- —
Shares (diluted)
(units)
28,280,279
—
28,280,279
—
- Q1 2025
- —
Gross margin
9.46%
—
9.46%
—
- Q1 2025
- —
EBITDA margin
12.46%
—
12.46%
—
- Q1 2025
- —
EBIT margin
3.38%
—
3.38%
—
- Q1 2025
- —
EBT margin
0.65%
—
0.65%
—
- Q1 2025
- —
Net margin
0.41%
—
0.41%
—
- Q1 2025
- —
D&A margin
9.08%
—
9.08%
—
- Q1 2025
- —
Cash
43,795
—
43,795
—
- Q1 2025
- —
Total debt
351,433
—
351,433
—
- Q1 2025
- —
Net debt
307,638
—
307,638
—
- Q1 2025
- —
Equity
186,686
—
186,686
—
- Q1 2025
- —
Total assets
653,225
—
653,225
—
- Q1 2025
- —
Working capital
-65,401
—
-65,401
—
- Q1 2025
- —
Current assets
107,009
—
107,009
—
- Q1 2025
- —
Current liabilities
172,410
—
172,410
—
- Q1 2025
- —
Goodwill
21,618
—
21,618
—
- Q1 2025
- —
Tangible equity
165,068
—
165,068
—
- Q1 2025
- —
CFO
44,388
—
44,388
—
- Q1 2025
- —
CapEx
29,688
—
29,688
—
- Q1 2025
- —
FCF
14,700
—
14,700
—
- Q1 2025
- —
FCF conversion
50.05%
—
50.05%
—
- Q1 2025
- —
CFO conversion
151.14%
—
151.14%
—
- Q1 2025
- —
Dividends paid
0
—
0
—
- Q1 2025
- —
Current ratio
0.62x
—
0.62x
—
- Q1 2025
- —
Quick ratio
0.6x
—
0.6x
—
- Q1 2025
- —
Cash ratio
0.25x
—
0.25x
—
- Q1 2025
- —
Interest coverage
2.93x
—
2.93x
—
- Q1 2025
- —
Debt / equity
1.88x
—
1.88x
—
- Q1 2025
- —
Debt / assets
0.54x
—
0.54x
—
- Q1 2025
- —
Net debt / equity
1.65x
—
1.65x
—
- Q1 2025
- —
Revenue growth (YoY)
15.16%
—
15.16%
—
- Q1 2025
- —
EBITDA growth (YoY)
13.49%
—
13.49%
—
- Q1 2025
- —
EBIT growth (YoY)
29.75%
—
29.75%
—
- Q1 2025
- —
Net income growth (YoY)
-84.22%
—
-84.22%
—
- Q1 2025
- —
EPS growth (YoY)
-86.36%
—
-86.36%
—
- Q1 2025
- —
FCF growth (YoY)
-36.54%
—
-36.54%
—
- Q1 2025
- —
Gross margin Δ (YoY)
0.55 pp
—
0.55 pp
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
-0.18 pp
—
-0.18 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
0.38 pp
—
0.38 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
-2.59 pp
—
-2.59 pp
—
- Q1 2025
- —