MPY
FY 2025 report
Revenue
20.16 m PLN
— YoY
Net income
-1.29 m PLN
— YoY
Gross margin
22.17%
— YoY
CFO
3.2 m PLN
— YoY
Summary
Investment thesis
- Poprawa marży ze sprzedaży z 10,2% do 22,2% (+12 pp) i rekordowy OCF +3,20 mln PLN sygnalizują transformację modelu w kierunku wyższej rentowności operacyjnej.
- Krótkoterminowe RMK = 28,8 mln PLN (64% aktywów) to główna zagadka bilansu — może być zdrowym aktywem do rozliczenia lub ukrytym ryzykiem odpisu bez rzetelnej noty.
- Koszty finansowe ≈ 2,70 mln PLN pochłaniają cały EBIT; bez redukcji długu lub kosztów finansowania spółka będzie systematycznie tracić na poziomie netto.
- UOKiK, going concern i brak konsolidacji subsidiariów (Softon Pro 81,98%, Paymatic 60%) tworzą ryzyka nieujawnione w pełni w raporcie jednostkowym.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
MPY · FY 2025
| Metric | FY 2025 | FY 2024 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 20.16 | — | — | reported | — | 0.95 |
| Gross profit | 4.47 | — | — | reported | — | 0.90 |
| EBIT | 1.05 | — | — | reported | — | 0.95 |
| EBT | -1.65 | — | — | reported | — | 0.95 |
| Net income | -1.29 | — | — | reported | — | 0.95 |
| Interest expense | 2.7 | — | — | derived | — | 0.75 |
| Gross margin | 22.17% | — | — | reported | — | 0.90 |
| EBIT margin | 5.21% | — | — | reported | — | 0.90 |
| EBT margin | -8.18% | — | — | reported | — | 0.90 |
| Net margin | -6.4% | — | — | reported | — | 0.90 |
| Equity | 14.1 | — | — | reported | — | 0.95 |
| Total assets | 45 | — | — | derived | — | 0.60 |
| Current liabilities | 30.5 | — | — | reported | — | 0.85 |
| Goodwill | 5.17 | — | — | reported | — | 0.90 |
| CFO | 3.2 | — | — | reported | — | 0.95 |
| ROE | -9.15% | — | — | reported | — | 0.85 |
| Revenue growth (YoY) | -33.73% | — | — | reported | — | 0.95 |
| EBIT growth (YoY) | -19.85% | — | — | reported | — | 0.90 |
| Net income growth (YoY) | -65.38% | — | — | reported | — | 0.90 |
FY 2025 · Δ YoY
Revenue
20.16
—
20.16
—
- FY 2024
- —
Gross profit
4.47
—
4.47
—
- FY 2024
- —
EBIT
1.05
—
1.05
—
- FY 2024
- —
EBT
-1.65
—
-1.65
—
- FY 2024
- —
Net income
-1.29
—
-1.29
—
- FY 2024
- —
Interest expense
2.7
—
2.7
—
- FY 2024
- —
Gross margin
22.17%
—
22.17%
—
- FY 2024
- —
EBIT margin
5.21%
—
5.21%
—
- FY 2024
- —
EBT margin
-8.18%
—
-8.18%
—
- FY 2024
- —
Net margin
-6.4%
—
-6.4%
—
- FY 2024
- —
Equity
14.1
—
14.1
—
- FY 2024
- —
Total assets
45
—
45
—
- FY 2024
- —
Current liabilities
30.5
—
30.5
—
- FY 2024
- —
Goodwill
5.17
—
5.17
—
- FY 2024
- —
CFO
3.2
—
3.2
—
- FY 2024
- —
ROE
-9.15%
—
-9.15%
—
- FY 2024
- —
Revenue growth (YoY)
-33.73%
—
-33.73%
—
- FY 2024
- —
EBIT growth (YoY)
-19.85%
—
-19.85%
—
- FY 2024
- —
Net income growth (YoY)
-65.38%
—
-65.38%
—
- FY 2024
- —