Q1 2026 report
Instalator PV na NewConnect, którego skonsolidowane przychody zapadły się o 90% r/r w I kw. 2026, obracając zysk w stratę
Sentiment
Cautious
No guidance change
FVE
Q1 2026 report
Revenue
71.89 k PLN
— YoY
Net income
-121.13 k PLN
— YoY
EBITDA
-81.36 k PLN
— YoY
FCF
-62.15 k PLN
— YoY
Summary
Investment thesis
- Zarząd tłumaczy spadek przesunięciami harmonogramów kontraktów, ale w kwartale nie podpisano ani jednego nowego projektu PV
- Rosnąca ekspansja w deweloperkę mieszkaniową (spółka zależna Holiday Domy) zwiększa dług bankowy i zmienia profil ryzyka spółki
- Wskaźnik zadłużenia skoczył do 85,4%, a kapitał własny jednostki dominującej skurczył się o 60,6% r/r
- Silna koncentracja rodzinna w akcjonariacie (75,69% głosów) i organach nadzorczych spółki
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
FVE · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 71.89 | — | — | reported | — | 1.00 |
| EBITDA | -81.36 | — | — | reported | — | 1.00 |
| EBIT | -83.25 | — | — | reported | — | 1.00 |
| EBT | -119.19 | — | — | reported | — | 1.00 |
| Net income | -121.13 | — | — | reported | — | 1.00 |
| D&A | 1.9 | — | — | reported | — | 1.00 |
| Interest expense | 27.95 | — | — | reported | — | 1.00 |
| EBITDA margin | -113.17% | — | — | reported | — | 0.95 |
| EBIT margin | -115.81% | — | — | reported | — | 0.95 |
| Net margin | -168.49% | — | — | reported | — | 0.95 |
| Cash | 276.84 | — | — | reported | — | 1.00 |
| Total debt | 2,181.26 | — | — | reported | — | 0.90 |
| Net debt | 1,904.42 | — | — | derived | — | 0.90 |
| Equity | 586.63 | — | — | reported | — | 1.00 |
| Total assets | 4,184.43 | — | — | reported | — | 1.00 |
| Working capital | 893.03 | — | — | derived | — | 0.85 |
| Current assets | 4,096.09 | — | — | reported | — | 1.00 |
| Current liabilities | 3,203.06 | — | — | reported | — | 1.00 |
| Goodwill | 8 | — | — | reported | — | 0.60 |
| CFO | -62.15 | — | — | reported | — | 1.00 |
| CapEx | 0 | — | — | reported | — | 0.90 |
| FCF | -62.15 | — | — | derived | — | 0.90 |
| ROE | -20.65% | — | — | reported | — | 0.80 |
| ROA | -2.89% | — | — | reported | — | 0.80 |
| Current ratio | 1.28x | — | — | reported | — | 0.95 |
| Interest coverage | -2.98x | — | — | reported | — | 0.85 |
| Debt / assets | 0.85x | — | — | reported | — | 0.95 |
| Net debt / equity | 3.25x | — | — | reported | — | 0.85 |
| Revenue growth (YoY) | -90.28% | — | — | reported | — | 0.95 |
| EBITDA growth (YoY) | -141.36% | — | — | reported | — | 0.90 |
| EBIT growth (YoY) | -144.32% | — | — | reported | — | 0.90 |
| Net income growth (YoY) | -211.02% | — | — | reported | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
71.89
—
71.89
—
- Q1 2025
- —
EBITDA
-81.36
—
-81.36
—
- Q1 2025
- —
EBIT
-83.25
—
-83.25
—
- Q1 2025
- —
EBT
-119.19
—
-119.19
—
- Q1 2025
- —
Net income
-121.13
—
-121.13
—
- Q1 2025
- —
D&A
1.9
—
1.9
—
- Q1 2025
- —
Interest expense
27.95
—
27.95
—
- Q1 2025
- —
EBITDA margin
-113.17%
—
-113.17%
—
- Q1 2025
- —
EBIT margin
-115.81%
—
-115.81%
—
- Q1 2025
- —
Net margin
-168.49%
—
-168.49%
—
- Q1 2025
- —
Cash
276.84
—
276.84
—
- Q1 2025
- —
Total debt
2,181.26
—
2,181.26
—
- Q1 2025
- —
Net debt
1,904.42
—
1,904.42
—
- Q1 2025
- —
Equity
586.63
—
586.63
—
- Q1 2025
- —
Total assets
4,184.43
—
4,184.43
—
- Q1 2025
- —
Working capital
893.03
—
893.03
—
- Q1 2025
- —
Current assets
4,096.09
—
4,096.09
—
- Q1 2025
- —
Current liabilities
3,203.06
—
3,203.06
—
- Q1 2025
- —
Goodwill
8
—
8
—
- Q1 2025
- —
CFO
-62.15
—
-62.15
—
- Q1 2025
- —
CapEx
0
—
0
—
- Q1 2025
- —
FCF
-62.15
—
-62.15
—
- Q1 2025
- —
ROE
-20.65%
—
-20.65%
—
- Q1 2025
- —
ROA
-2.89%
—
-2.89%
—
- Q1 2025
- —
Current ratio
1.28x
—
1.28x
—
- Q1 2025
- —
Interest coverage
-2.98x
—
-2.98x
—
- Q1 2025
- —
Debt / assets
0.85x
—
0.85x
—
- Q1 2025
- —
Net debt / equity
3.25x
—
3.25x
—
- Q1 2025
- —
Revenue growth (YoY)
-90.28%
—
-90.28%
—
- Q1 2025
- —
EBITDA growth (YoY)
-141.36%
—
-141.36%
—
- Q1 2025
- —
EBIT growth (YoY)
-144.32%
—
-144.32%
—
- Q1 2025
- —
Net income growth (YoY)
-211.02%
—
-211.02%
—
- Q1 2025
- —