CCR
CONSTANCE CARE
NewConnect · Annual (jednostkowy - standalone, not consolidated) · publ. May 28, 2026
FY 2024 report
Spolka faktycznie zaprzestala dzialalnosci operacyjnej: przychody spadly z 1,45 mln zl do 84 tys. zl w 2024 r., a w 2025 r. wyniosly 0 zl.
Sentiment
Negative
No guidance change
CCR
FY 2024 report
Revenue
84,264 PLN
▼
-94.2% YoY
—
Net income
-5,081,312 PLN
▼
-217.6% YoY
—
EBITDA
-3,120,440 PLN
▼
-3307% YoY
—
FCF
-1,927,034 PLN
▼
-5.3% YoY
—
Summary
Investment thesis
- Kapitaly wlasne sa ujemne (-2,62 mln zl), co uruchomilo obowiazek zwolania WZA w trybie art. 397 KSH ws. dalszego istnienia spolki.
- Niemal caly dlug bankowo-pozyczkowy (13,4 mln zl) jest wedlug noty 41 w calosci wymagalny i przeterminowany po nieudanej probie ukladu restrukturyzacyjnego.
- Jedynym twardym aktywem pozostaje nieruchomosc inwestycyjna w Kierszku (9,06 mln zl) i zwiazane z nia srodki trwale (2,89 mln zl), obciazone hipotekami siegajacymi 14,62 mln zl - wiecej niz ksiegowa wartosc zabezpieczenia.
- Cala strategia odbudowy (2026-2028) zaklada wejscie niepodpisanego jeszcze inwestora strategicznego oraz transfer dzialalnosci medycznej od dzierzawcy CNR do spolki publicznej - bez tego zalozenia plan nie ma podstaw finansowania.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
CCR · FY 2024
| Metric | FY 2024 | FY 2023 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 84,264 | 1,454,100 | −94.2% | reported | — | 1.00 |
| EBITDA | -3,120,440 | 97,300 | −3307% | reported | — | 0.95 |
| EBIT | -3,202,924 | 13,800 | −23309.6% | reported | — | 1.00 |
| EBT | -5,081,312 | -1,599,700 | −217.6% | reported | — | 1.00 |
| Net income | -5,081,312 | -1,599,700 | −217.6% | reported | — | 1.00 |
| D&A | 82,484 | 83,400 | −1.1% | reported | — | 1.00 |
| Interest expense | 1,859,903 | 1,629,300 | +14.2% | reported | — | 1.00 |
| Cash | 1,000 | 15,400 | −93.5% | reported | — | 1.00 |
| Total debt | 13,361,349 | 11,487,500 | +16.3% | reported | — | 0.90 |
| Net debt | 13,360,348 | 11,472,100 | +16.5% | reported | — | 0.90 |
| Equity | -2,623,244 | 2,458,100 | −206.7% | reported | — | 1.00 |
| Total assets | 12,624,463 | 15,721,000 | −19.7% | reported | — | 1.00 |
| Working capital | -2,549,185 | -1,641,800 | −55.3% | reported | — | 0.95 |
| Current assets | 8,726 | 3,005,500 | −99.7% | reported | — | 1.00 |
| Current liabilities | 2,557,911 | 4,647,300 | −45% | reported | — | 1.00 |
| Goodwill | 0 | 0 | — | reported | — | 0.90 |
| CFO | -1,927,034 | -1,366,200 | −41.1% | reported | — | 1.00 |
| CapEx | 0 | 464,200 | −100% | reported | — | 1.00 |
| FCF | -1,927,034 | -1,830,400 | −5.3% | reported | — | 0.95 |
| Current ratio | 0x | 650x | −650x | reported | — | 0.95 |
| Cash ratio | 0x | 0x | +0x | reported | — | 0.95 |
| Interest coverage | -1.72x | 10x | −11.72x | reported | — | 0.85 |
| Debt / assets | 1.06x | 730x | −728.94x | reported | — | 0.85 |
| Revenue growth (YoY) | -94.2% | -36900% | — | reported | — | 1.00 |
| Net income growth (YoY) | -217.66% | -341100% | — | reported | — | 1.00 |
FY 2024 · Δ YoY
Revenue
84,264
−94.2%
84,264
−94.2%
- FY 2023
- 1,454,100
EBITDA
-3,120,440
−3307%
-3,120,440
−3307%
- FY 2023
- 97,300
EBIT
-3,202,924
−23309.6%
-3,202,924
−23309.6%
- FY 2023
- 13,800
EBT
-5,081,312
−217.6%
-5,081,312
−217.6%
- FY 2023
- -1,599,700
Net income
-5,081,312
−217.6%
-5,081,312
−217.6%
- FY 2023
- -1,599,700
D&A
82,484
−1.1%
82,484
−1.1%
- FY 2023
- 83,400
Interest expense
1,859,903
+14.2%
1,859,903
+14.2%
- FY 2023
- 1,629,300
Cash
1,000
−93.5%
1,000
−93.5%
- FY 2023
- 15,400
Total debt
13,361,349
+16.3%
13,361,349
+16.3%
- FY 2023
- 11,487,500
Net debt
13,360,348
+16.5%
13,360,348
+16.5%
- FY 2023
- 11,472,100
Equity
-2,623,244
−206.7%
-2,623,244
−206.7%
- FY 2023
- 2,458,100
Total assets
12,624,463
−19.7%
12,624,463
−19.7%
- FY 2023
- 15,721,000
Working capital
-2,549,185
−55.3%
-2,549,185
−55.3%
- FY 2023
- -1,641,800
Current assets
8,726
−99.7%
8,726
−99.7%
- FY 2023
- 3,005,500
Current liabilities
2,557,911
−45%
2,557,911
−45%
- FY 2023
- 4,647,300
Goodwill
0
—
0
—
- FY 2023
- 0
CFO
-1,927,034
−41.1%
-1,927,034
−41.1%
- FY 2023
- -1,366,200
CapEx
0
−100%
0
−100%
- FY 2023
- 464,200
FCF
-1,927,034
−5.3%
-1,927,034
−5.3%
- FY 2023
- -1,830,400
Current ratio
0x
−650x
0x
−650x
- FY 2023
- 650x
Cash ratio
0x
+0x
0x
+0x
- FY 2023
- 0x
Interest coverage
-1.72x
−11.72x
-1.72x
−11.72x
- FY 2023
- 10x
Debt / assets
1.06x
−728.94x
1.06x
−728.94x
- FY 2023
- 730x
Revenue growth (YoY)
-94.2%
—
-94.2%
—
- FY 2023
- -36900%
Net income growth (YoY)
-217.66%
—
-217.66%
—
- FY 2023
- -341100%