OPM
Q1 2026 report
Revenue
22,451 k PLN
— YoY
Net income
-395 k PLN
— YoY
EBITDA
628 k PLN
— YoY
Gross margin
22.79%
— YoY
Summary
Investment thesis
- Strata operacyjna skurczyła się dziesięciokrotnie r/r, EBITDA wróciła do dodatniej wartości (628 tys. zł) — poprawa napędzana wyższą marżą brutto i niższymi kosztami stałymi.
- Krytyczne ryzyko korporacyjne: biegły rewident odmówił wydania opinii do sprawozdania rocznego 2025 w kwestiach dotyczących przychodów, wyniku netto, aktywów z tytułu umów z klientami i kapitałów własnych.
- Spółka zleciła niezależną analizę rozliczania umów z klientami pod kątem MSSF 15 — wynik i ewentualne korekty nieznane na dzień publikacji tego raportu.
- OCF pozostaje ujemny mimo poprawy wyniku netto — napędzane szybszą spłatą zobowiązań handlowych niż tempem ściągania należności.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
OPM · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 22,451 | — | — | reported | — | 1.00 |
| Gross profit | 5,117 | — | — | reported | — | 1.00 |
| EBITDA | 628 | — | — | reported | — | 1.00 |
| EBIT | -216 | — | — | reported | — | 1.00 |
| EBT | -159 | — | — | reported | — | 1.00 |
| Net income | -395 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | -0.05 | — | — | reported | — | 1.00 |
| D&A | 844 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 7.87 | — | — | reported | — | 1.00 |
| Gross margin | 22.79% | — | — | reported | — | 1.00 |
| EBITDA margin | 2.8% | — | — | reported | — | 1.00 |
| EBIT margin | -0.96% | — | — | reported | — | 1.00 |
| Net margin | -1.76% | — | — | reported | — | 1.00 |
| Cash | 13,128 | — | — | reported | — | 1.00 |
| Total debt | 0 | — | — | reported | — | 1.00 |
| Net debt | -13,128 | — | — | reported | — | 1.00 |
| Equity | 33,540 | — | — | reported | — | 1.00 |
| Total assets | 53,344 | — | — | reported | — | 1.00 |
| Working capital | 20,759 | — | — | reported | — | 1.00 |
| Current assets | 35,186 | — | — | reported | — | 1.00 |
| Current liabilities | 14,427 | — | — | reported | — | 1.00 |
| Goodwill | 4,294 | — | — | reported | — | 1.00 |
| Tangible equity | 29,246 | — | — | reported | — | 0.90 |
| CFO | -2,716 | — | — | reported | — | 1.00 |
| CapEx | 67 | — | — | reported | — | 1.00 |
| FCF | -2,783 | — | — | reported | — | 0.90 |
| ROE | -1.18% | — | — | reported | — | 0.90 |
| ROA | -0.74% | — | — | reported | — | 0.90 |
| Current ratio | 2.44x | — | — | reported | — | 1.00 |
| Quick ratio | 2.02x | — | — | reported | — | 1.00 |
| Debt / equity | 0x | — | — | reported | — | 1.00 |
| Revenue growth (YoY) | 32.5% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 142.35% | — | — | reported | — | 1.00 |
| EBIT growth (YoY) | 92.98% | — | — | reported | — | 1.00 |
| Net income growth (YoY) | 86.41% | — | — | reported | — | 1.00 |
| Gross margin Δ (YoY) | 5.13 pp | — | — | reported | — | 1.00 |
Q1 2026 · Δ YoY
Revenue
22,451
—
22,451
—
- Q1 2025
- —
Gross profit
5,117
—
5,117
—
- Q1 2025
- —
EBITDA
628
—
628
—
- Q1 2025
- —
EBIT
-216
—
-216
—
- Q1 2025
- —
EBT
-159
—
-159
—
- Q1 2025
- —
Net income
-395
—
-395
—
- Q1 2025
- —
EPS (basic)
(PLN)
-0.05
—
-0.05
—
- Q1 2025
- —
D&A
844
—
844
—
- Q1 2025
- —
Shares (basic)
(m units)
7.87
—
7.87
—
- Q1 2025
- —
Gross margin
22.79%
—
22.79%
—
- Q1 2025
- —
EBITDA margin
2.8%
—
2.8%
—
- Q1 2025
- —
EBIT margin
-0.96%
—
-0.96%
—
- Q1 2025
- —
Net margin
-1.76%
—
-1.76%
—
- Q1 2025
- —
Cash
13,128
—
13,128
—
- Q1 2025
- —
Total debt
0
—
0
—
- Q1 2025
- —
Net debt
-13,128
—
-13,128
—
- Q1 2025
- —
Equity
33,540
—
33,540
—
- Q1 2025
- —
Total assets
53,344
—
53,344
—
- Q1 2025
- —
Working capital
20,759
—
20,759
—
- Q1 2025
- —
Current assets
35,186
—
35,186
—
- Q1 2025
- —
Current liabilities
14,427
—
14,427
—
- Q1 2025
- —
Goodwill
4,294
—
4,294
—
- Q1 2025
- —
Tangible equity
29,246
—
29,246
—
- Q1 2025
- —
CFO
-2,716
—
-2,716
—
- Q1 2025
- —
CapEx
67
—
67
—
- Q1 2025
- —
FCF
-2,783
—
-2,783
—
- Q1 2025
- —
ROE
-1.18%
—
-1.18%
—
- Q1 2025
- —
ROA
-0.74%
—
-0.74%
—
- Q1 2025
- —
Current ratio
2.44x
—
2.44x
—
- Q1 2025
- —
Quick ratio
2.02x
—
2.02x
—
- Q1 2025
- —
Debt / equity
0x
—
0x
—
- Q1 2025
- —
Revenue growth (YoY)
32.5%
—
32.5%
—
- Q1 2025
- —
EBITDA growth (YoY)
142.35%
—
142.35%
—
- Q1 2025
- —
EBIT growth (YoY)
92.98%
—
92.98%
—
- Q1 2025
- —
Net income growth (YoY)
86.41%
—
86.41%
—
- Q1 2025
- —
Gross margin Δ (YoY)
5.13 pp
—
5.13 pp
—
- Q1 2025
- —