7FT
FY 2025 report
Revenue
35.35 m PLN
— YoY
Net income
2.83 m PLN
— YoY
EBITDA
3.9 m PLN
— YoY
Net debt / EBITDA
-0.01x
— YoY
Summary
Investment thesis
- Bilans praktycznie bezdłużny — jedyne zadłużenie odsetkowe to leasing (356,6 tys. zł), pozycja netto gotówkowa, poprawiające się wskaźniki zadłużenia i płynności
- Konwersja zysku na gotówkę operacyjną słaba (OCF/zysk netto ≈ 29,5%), ujemny FCF w roku intensywnej budowy zapasów i inwestycji w grunt pod rozbudowę magazynu
- Należności rosną szybciej niż sprzedaż (+44,2% vs +30,47%) przy niezmienionym odpisie aktualizującym — spadające pokrycie ryzyka kredytowego
- Silna koncentracja kapitału i głosów u dwóch członków zarządu (ok. 70,5% kapitału) przy niskim realnym free float (44,2% akcji w obrocie) — czynnik ryzyka ładu korporacyjnego
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
7FT · FY 2025
| Metric | FY 2025 | FY 2024 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 35.35 | — | — | reported | — | 1.00 |
| EBITDA | 3.9 | — | — | derived | — | 0.90 |
| EBIT | 3.58 | — | — | reported | — | 1.00 |
| EBT | 3.54 | — | — | reported | — | 1.00 |
| Net income | 2.83 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 1.58 | — | — | derived | — | 0.60 |
| D&A | 0.32 | — | — | reported | — | 1.00 |
| Interest expense | 0.18 | — | — | reported | — | 0.80 |
| Shares (basic) (m units) | 1.79 | — | — | reported | — | 1.00 |
| EBITDA margin | 11.03% | — | — | reported | — | 0.90 |
| EBIT margin | 10.13% | — | — | reported | — | 1.00 |
| EBT margin | 10.01% | — | — | reported | — | 1.00 |
| Net margin | 8.01% | — | — | reported | — | 1.00 |
| D&A margin | 0.9% | — | — | reported | — | 0.90 |
| Cash | 0.39 | — | — | reported | — | 1.00 |
| Total debt | 0.36 | — | — | reported | — | 0.70 |
| Net debt | -0.03 | — | — | derived | — | 0.70 |
| Equity | 9.01 | — | — | reported | — | 1.00 |
| Total assets | 16.39 | — | — | reported | — | 1.00 |
| Working capital (m PLN (millions)) | 7.41 | — | — | reported | — | 1.00 |
| Current assets | 14.43 | — | — | reported | — | 1.00 |
| Current liabilities | 7.02 | — | — | reported | — | 1.00 |
| Goodwill | 0.02 | — | — | reported | — | 0.90 |
| CFO | 0.83 | — | — | reported | — | 1.00 |
| CapEx | 1.11 | — | — | reported | — | 1.00 |
| FCF (m PLN (millions)) | -0.27 | — | — | reported | — | 0.90 |
| FCF conversion | -7.05% | — | — | reported | — | 0.85 |
| CFO conversion | 21.4% | — | — | reported | — | 0.90 |
| Dividends paid | 0.2 | — | — | reported | — | 1.00 |
| ROE | 31.41% | — | — | reported | — | 1.00 |
| ROA | 17.27% | — | — | reported | — | 1.00 |
| Current ratio | 2.06x | — | — | reported | — | 1.00 |
| Quick ratio | 0.67x | — | — | reported | — | 0.90 |
| Cash ratio | 0.06x | — | — | reported | — | 0.90 |
| Interest coverage | 20.18x | — | — | reported | — | 0.85 |
| Net debt / EBITDA | -0.01x | — | — | reported | — | 0.70 |
| Debt / equity | 0.04x | — | — | reported | — | 0.70 |
| Debt / assets | 0.02x | — | — | reported | — | 0.70 |
| Revenue growth (YoY) | 30.47% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 119.39% | — | — | reported | — | 0.90 |
| EBIT growth (YoY) | 133.13% | — | — | reported | — | 1.00 |
| Net income growth (YoY) | 170.91% | — | — | reported | — | 1.00 |
| EPS growth (YoY) | 133.6% | — | — | reported | — | 0.50 |
| EBITDA margin Δ (YoY) | 4.47 pp | — | — | reported | — | 0.85 |
| EBIT margin Δ (YoY) | 4.44 pp | — | — | reported | — | 0.90 |
| Net margin Δ (YoY) | 4.15 pp | — | — | reported | — | 0.90 |
FY 2025 · Δ YoY
Revenue
35.35
—
35.35
—
- FY 2024
- —
EBITDA
3.9
—
3.9
—
- FY 2024
- —
EBIT
3.58
—
3.58
—
- FY 2024
- —
EBT
3.54
—
3.54
—
- FY 2024
- —
Net income
2.83
—
2.83
—
- FY 2024
- —
EPS (basic)
(PLN)
1.58
—
1.58
—
- FY 2024
- —
D&A
0.32
—
0.32
—
- FY 2024
- —
Interest expense
0.18
—
0.18
—
- FY 2024
- —
Shares (basic)
(m units)
1.79
—
1.79
—
- FY 2024
- —
EBITDA margin
11.03%
—
11.03%
—
- FY 2024
- —
EBIT margin
10.13%
—
10.13%
—
- FY 2024
- —
EBT margin
10.01%
—
10.01%
—
- FY 2024
- —
Net margin
8.01%
—
8.01%
—
- FY 2024
- —
D&A margin
0.9%
—
0.9%
—
- FY 2024
- —
Cash
0.39
—
0.39
—
- FY 2024
- —
Total debt
0.36
—
0.36
—
- FY 2024
- —
Net debt
-0.03
—
-0.03
—
- FY 2024
- —
Equity
9.01
—
9.01
—
- FY 2024
- —
Total assets
16.39
—
16.39
—
- FY 2024
- —
Working capital
(m PLN (millions))
7.41
—
7.41
—
- FY 2024
- —
Current assets
14.43
—
14.43
—
- FY 2024
- —
Current liabilities
7.02
—
7.02
—
- FY 2024
- —
Goodwill
0.02
—
0.02
—
- FY 2024
- —
CFO
0.83
—
0.83
—
- FY 2024
- —
CapEx
1.11
—
1.11
—
- FY 2024
- —
FCF
(m PLN (millions))
-0.27
—
-0.27
—
- FY 2024
- —
FCF conversion
-7.05%
—
-7.05%
—
- FY 2024
- —
CFO conversion
21.4%
—
21.4%
—
- FY 2024
- —
Dividends paid
0.2
—
0.2
—
- FY 2024
- —
ROE
31.41%
—
31.41%
—
- FY 2024
- —
ROA
17.27%
—
17.27%
—
- FY 2024
- —
Current ratio
2.06x
—
2.06x
—
- FY 2024
- —
Quick ratio
0.67x
—
0.67x
—
- FY 2024
- —
Cash ratio
0.06x
—
0.06x
—
- FY 2024
- —
Interest coverage
20.18x
—
20.18x
—
- FY 2024
- —
Net debt / EBITDA
-0.01x
—
-0.01x
—
- FY 2024
- —
Debt / equity
0.04x
—
0.04x
—
- FY 2024
- —
Debt / assets
0.02x
—
0.02x
—
- FY 2024
- —
Revenue growth (YoY)
30.47%
—
30.47%
—
- FY 2024
- —
EBITDA growth (YoY)
119.39%
—
119.39%
—
- FY 2024
- —
EBIT growth (YoY)
133.13%
—
133.13%
—
- FY 2024
- —
Net income growth (YoY)
170.91%
—
170.91%
—
- FY 2024
- —
EPS growth (YoY)
133.6%
—
133.6%
—
- FY 2024
- —
EBITDA margin Δ (YoY)
4.47 pp
—
4.47 pp
—
- FY 2024
- —
EBIT margin Δ (YoY)
4.44 pp
—
4.44 pp
—
- FY 2024
- —
Net margin Δ (YoY)
4.15 pp
—
4.15 pp
—
- FY 2024
- —