ENT
FY 2025 report
Revenue
66 m PLN
— YoY
Net income
53.89 m PLN
— YoY
EBITDA
64.07 m PLN
— YoY
Gross margin
99.99%
— YoY
Summary
Investment thesis
- Przychód 66,0 mln zł (+3,1%) implikuje obrót spółki operacyjnej ok. 3,3 mld zł wobec ok. 3,2 mld zł w 2024 r.
- Zysk netto 53,9 mln zł (+4,2%), EPS 3,07 zł; marża EBIT ok. 97% przy kosztach ogólnego zarządu 2,0 mln zł.
- Zysk nie przekłada się w pełni na gotówkę: CFO 39,6 mln zł, a 98,4 mln zł to należność od podmiotu powiązanego.
- Zarząd planuje dywidendę 2,5 zł/akcję (43,9 mln zł, ok. 81% zysku); pełny obraz grupy wymaga sprawozdania skonsolidowanego.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ENT · FY 2025
| Metric | FY 2025 | FY 2024 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 66 | — | — | reported | — | 1.00 |
| Gross profit | 66 | — | — | reported | — | 1.00 |
| EBITDA | 64.07 | — | — | derived | — | 0.70 |
| EBIT | 63.99 | — | — | reported | — | 1.00 |
| EBT | 66.58 | — | — | reported | — | 1.00 |
| Net income | 53.89 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 3.07 | — | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 3.07 | — | — | reported | — | 1.00 |
| D&A | 0.08 | — | — | reported | — | 1.00 |
| Interest expense | 1.77 | — | — | reported | — | 1.00 |
| Income tax | 12.7 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 17.54 | — | — | reported | — | 1.00 |
| Gross margin | 99.99% | — | — | reported | — | 0.70 |
| EBITDA margin | 97.08% | — | — | reported | — | 0.70 |
| EBIT margin | 96.96% | — | — | reported | — | 0.70 |
| EBT margin | 100.88% | — | — | reported | — | 0.70 |
| Net margin | 81.65% | — | — | reported | — | 0.70 |
| D&A margin | 0.12% | — | — | reported | — | 0.70 |
| Cash | 14.53 | — | — | reported | — | 1.00 |
| Total debt | 40.61 | — | — | derived | — | 0.90 |
| Net debt | 26.08 | — | — | derived | — | 0.70 |
| Equity | 200.86 | — | — | reported | — | 1.00 |
| Total assets | 254.87 | — | — | reported | — | 1.00 |
| Working capital (m PLN mln) | 79.43 | — | — | reported | — | 0.70 |
| Current assets | 120.27 | — | — | reported | — | 1.00 |
| Current liabilities | 40.83 | — | — | reported | — | 1.00 |
| Non-current liabilities | 13.18 | — | — | reported | — | 1.00 |
| Trade receivables | 98.41 | — | — | reported | — | 1.00 |
| Trade payables | 0.04 | — | — | reported | — | 1.00 |
| CFO | 39.59 | — | — | reported | — | 1.00 |
| CapEx | 0.03 | — | — | reported | — | 1.00 |
| FCF | 39.57 | — | — | derived | — | 0.70 |
| FCF conversion | 61.75% | — | — | reported | — | 0.70 |
| CFO conversion | 61.79% | — | — | reported | — | 0.70 |
| Dividends paid | 52.63 | — | — | reported | — | 1.00 |
| ROE | 26.91% | — | — | reported | — | 0.70 |
| ROA | 20.39% | — | — | reported | — | 0.70 |
| ROCE | 29.85% | — | — | reported | — | 0.70 |
| Current ratio | 2.95x | — | — | reported | — | 0.70 |
| Quick ratio | 2.95x | — | — | reported | — | 0.70 |
| Cash ratio | 0.36x | — | — | reported | — | 0.70 |
| Interest coverage | 36.16x | — | — | reported | — | 0.70 |
| Net debt / EBITDA | 0.41x | — | — | reported | — | 0.70 |
| Debt / equity | 0.2x | — | — | reported | — | 0.70 |
| Debt / assets | 0.16x | — | — | reported | — | 0.70 |
| Net debt / equity | 0.13x | — | — | reported | — | 0.70 |
| Revenue growth (YoY) | 3.13% | — | — | reported | — | 1.00 |
| EBITDA growth (YoY) | 1.52% | — | — | reported | — | 0.70 |
| EBIT growth (YoY) | 1.52% | — | — | reported | — | 1.00 |
| Net income growth (YoY) | 4.16% | — | — | reported | — | 1.00 |
| EPS growth (YoY) | 4.07% | — | — | reported | — | 1.00 |
| EBIT margin Δ (YoY) | -1.53 pp | — | — | reported | — | 0.70 |
| Net margin Δ (YoY) | 0.81 pp | — | — | reported | — | 0.70 |
FY 2025 · Δ YoY
Revenue
66
—
66
—
- FY 2024
- —
Gross profit
66
—
66
—
- FY 2024
- —
EBITDA
64.07
—
64.07
—
- FY 2024
- —
EBIT
63.99
—
63.99
—
- FY 2024
- —
EBT
66.58
—
66.58
—
- FY 2024
- —
Net income
53.89
—
53.89
—
- FY 2024
- —
EPS (basic)
(PLN)
3.07
—
3.07
—
- FY 2024
- —
EPS (diluted)
(PLN)
3.07
—
3.07
—
- FY 2024
- —
D&A
0.08
—
0.08
—
- FY 2024
- —
Interest expense
1.77
—
1.77
—
- FY 2024
- —
Income tax
12.7
—
12.7
—
- FY 2024
- —
Shares (basic)
(m units)
17.54
—
17.54
—
- FY 2024
- —
Gross margin
99.99%
—
99.99%
—
- FY 2024
- —
EBITDA margin
97.08%
—
97.08%
—
- FY 2024
- —
EBIT margin
96.96%
—
96.96%
—
- FY 2024
- —
EBT margin
100.88%
—
100.88%
—
- FY 2024
- —
Net margin
81.65%
—
81.65%
—
- FY 2024
- —
D&A margin
0.12%
—
0.12%
—
- FY 2024
- —
Cash
14.53
—
14.53
—
- FY 2024
- —
Total debt
40.61
—
40.61
—
- FY 2024
- —
Net debt
26.08
—
26.08
—
- FY 2024
- —
Equity
200.86
—
200.86
—
- FY 2024
- —
Total assets
254.87
—
254.87
—
- FY 2024
- —
Working capital
(m PLN mln)
79.43
—
79.43
—
- FY 2024
- —
Current assets
120.27
—
120.27
—
- FY 2024
- —
Current liabilities
40.83
—
40.83
—
- FY 2024
- —
Non-current liabilities
13.18
—
13.18
—
- FY 2024
- —
Trade receivables
98.41
—
98.41
—
- FY 2024
- —
Trade payables
0.04
—
0.04
—
- FY 2024
- —
CFO
39.59
—
39.59
—
- FY 2024
- —
CapEx
0.03
—
0.03
—
- FY 2024
- —
FCF
39.57
—
39.57
—
- FY 2024
- —
FCF conversion
61.75%
—
61.75%
—
- FY 2024
- —
CFO conversion
61.79%
—
61.79%
—
- FY 2024
- —
Dividends paid
52.63
—
52.63
—
- FY 2024
- —
ROE
26.91%
—
26.91%
—
- FY 2024
- —
ROA
20.39%
—
20.39%
—
- FY 2024
- —
ROCE
29.85%
—
29.85%
—
- FY 2024
- —
Current ratio
2.95x
—
2.95x
—
- FY 2024
- —
Quick ratio
2.95x
—
2.95x
—
- FY 2024
- —
Cash ratio
0.36x
—
0.36x
—
- FY 2024
- —
Interest coverage
36.16x
—
36.16x
—
- FY 2024
- —
Net debt / EBITDA
0.41x
—
0.41x
—
- FY 2024
- —
Debt / equity
0.2x
—
0.2x
—
- FY 2024
- —
Debt / assets
0.16x
—
0.16x
—
- FY 2024
- —
Net debt / equity
0.13x
—
0.13x
—
- FY 2024
- —
Revenue growth (YoY)
3.13%
—
3.13%
—
- FY 2024
- —
EBITDA growth (YoY)
1.52%
—
1.52%
—
- FY 2024
- —
EBIT growth (YoY)
1.52%
—
1.52%
—
- FY 2024
- —
Net income growth (YoY)
4.16%
—
4.16%
—
- FY 2024
- —
EPS growth (YoY)
4.07%
—
4.07%
—
- FY 2024
- —
EBIT margin Δ (YoY)
-1.53 pp
—
-1.53 pp
—
- FY 2024
- —
Net margin Δ (YoY)
0.81 pp
—
0.81 pp
—
- FY 2024
- —