WWL
Q1 2026 report
Revenue
163.38 m PLN
— YoY
Net income
22.86 m PLN
— YoY
EBITDA
32.43 m PLN
— YoY
Gross margin
38.5%
— YoY
Summary
Investment thesis
- Zysk netto +28,2% do 22,9 mln zł, EPS 17,69 zł; wynik wspiera saldo finansowe +6,3 mln zł.
- Bilans bez zadłużenia finansowego, ok. 292 mln zł gotówki i lokat, kapitał własny 820,3 mln zł (87% aktywów).
- Jeronimo Martins Polska wypowiedział umowę (31.03.2026); w 2025 r. odpowiadał za 19,9% przychodów (739,4 mln zł łącznie).
- Dywidenda 35 zł/akcję (45,2 mln zł) uchwalona 28.04.2026, wypłata 16.06.2026; CFO 69,2 mln zł (w dużej części sezonowe uwolnienie kapitału obrotowego).
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
WWL · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 163,380 | — | — | reported | — | 1.00 |
| Gross profit | 62,900 | — | — | reported | — | 1.00 |
| EBITDA | 32,425 | — | — | adjusted | — | 1.00 |
| EBIT | 25,528 | — | — | reported | — | 1.00 |
| EBT | 31,797 | — | — | reported | — | 1.00 |
| Net income | 22,855 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 17.69 | — | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | 17.69 | — | — | reported | — | 1.00 |
| D&A | 6,897 | — | — | reported | — | 1.00 |
| Income tax | 8,942 | — | — | reported | — | 1.00 |
| Shares (basic) (units) | 1,291,846 | — | — | reported | — | 1.00 |
| Gross margin | 38.5% | — | — | reported | — | 0.70 |
| EBITDA margin | 19.8% | — | — | reported | — | 0.70 |
| EBIT margin | 15.6% | — | — | reported | — | 0.70 |
| EBT margin | 19.5% | — | — | reported | — | 0.70 |
| Net margin | 14% | — | — | reported | — | 0.70 |
| D&A margin | 4.2% | — | — | reported | — | 0.70 |
| Cash | 193,305 | — | — | reported | — | 1.00 |
| Equity | 820,298 | — | — | reported | — | 1.00 |
| Total assets | 941,636 | — | — | reported | — | 1.00 |
| Working capital (k PLN tys.) | 429,922 | — | — | reported | — | 0.70 |
| Current assets | 533,543 | — | — | reported | — | 1.00 |
| Current liabilities | 103,621 | — | — | reported | — | 1.00 |
| Non-current liabilities | 17,717 | — | — | reported | — | 1.00 |
| Inventory | 108,027 | — | — | reported | — | 1.00 |
| Trade receivables | 127,881 | — | — | reported | — | 1.00 |
| Trade payables | 71,223 | — | — | reported | — | 1.00 |
| Goodwill | 32,364 | — | — | reported | — | 1.00 |
| Tangible equity (k PLN tys.) | 787,934 | — | — | reported | — | 0.70 |
| CFO | 69,226 | — | — | reported | — | 1.00 |
| CapEx | 4,857 | — | — | reported | — | 1.00 |
| FCF | 64,369 | — | — | derived | — | 0.70 |
| FCF conversion | 198.5% | — | — | reported | — | 0.70 |
| CFO conversion | 213.5% | — | — | reported | — | 0.70 |
| Current ratio | 5.15x | — | — | reported | — | 0.70 |
| Quick ratio | 4.11x | — | — | reported | — | 0.70 |
| Cash ratio | 1.87x | — | — | reported | — | 0.70 |
| Revenue growth (YoY) | -11.2% | — | — | reported | — | 0.70 |
| EBITDA growth (YoY) | 28.9% | — | — | reported | — | 0.70 |
| EBIT growth (YoY) | 38.6% | — | — | reported | — | 0.70 |
| Net income growth (YoY) | 28.2% | — | — | reported | — | 0.70 |
| EPS growth (YoY) | 28.2% | — | — | reported | — | 0.70 |
| Gross margin Δ (YoY) | 8.4 pp | — | — | reported | — | 0.70 |
| EBITDA margin Δ (YoY) | 6.2 pp | — | — | reported | — | 0.70 |
| EBIT margin Δ (YoY) | 5.6 pp | — | — | reported | — | 0.70 |
| Net margin Δ (YoY) | 4.3 pp | — | — | reported | — | 0.70 |
Q1 2026 · Δ YoY
Revenue
163,380
—
163,380
—
- Q1 2025
- —
Gross profit
62,900
—
62,900
—
- Q1 2025
- —
EBITDA
32,425
—
32,425
—
- Q1 2025
- —
EBIT
25,528
—
25,528
—
- Q1 2025
- —
EBT
31,797
—
31,797
—
- Q1 2025
- —
Net income
22,855
—
22,855
—
- Q1 2025
- —
EPS (basic)
(PLN)
17.69
—
17.69
—
- Q1 2025
- —
EPS (diluted)
(PLN)
17.69
—
17.69
—
- Q1 2025
- —
D&A
6,897
—
6,897
—
- Q1 2025
- —
Income tax
8,942
—
8,942
—
- Q1 2025
- —
Shares (basic)
(units)
1,291,846
—
1,291,846
—
- Q1 2025
- —
Gross margin
38.5%
—
38.5%
—
- Q1 2025
- —
EBITDA margin
19.8%
—
19.8%
—
- Q1 2025
- —
EBIT margin
15.6%
—
15.6%
—
- Q1 2025
- —
EBT margin
19.5%
—
19.5%
—
- Q1 2025
- —
Net margin
14%
—
14%
—
- Q1 2025
- —
D&A margin
4.2%
—
4.2%
—
- Q1 2025
- —
Cash
193,305
—
193,305
—
- Q1 2025
- —
Equity
820,298
—
820,298
—
- Q1 2025
- —
Total assets
941,636
—
941,636
—
- Q1 2025
- —
Working capital
(k PLN tys.)
429,922
—
429,922
—
- Q1 2025
- —
Current assets
533,543
—
533,543
—
- Q1 2025
- —
Current liabilities
103,621
—
103,621
—
- Q1 2025
- —
Non-current liabilities
17,717
—
17,717
—
- Q1 2025
- —
Inventory
108,027
—
108,027
—
- Q1 2025
- —
Trade receivables
127,881
—
127,881
—
- Q1 2025
- —
Trade payables
71,223
—
71,223
—
- Q1 2025
- —
Goodwill
32,364
—
32,364
—
- Q1 2025
- —
Tangible equity
(k PLN tys.)
787,934
—
787,934
—
- Q1 2025
- —
CFO
69,226
—
69,226
—
- Q1 2025
- —
CapEx
4,857
—
4,857
—
- Q1 2025
- —
FCF
64,369
—
64,369
—
- Q1 2025
- —
FCF conversion
198.5%
—
198.5%
—
- Q1 2025
- —
CFO conversion
213.5%
—
213.5%
—
- Q1 2025
- —
Current ratio
5.15x
—
5.15x
—
- Q1 2025
- —
Quick ratio
4.11x
—
4.11x
—
- Q1 2025
- —
Cash ratio
1.87x
—
1.87x
—
- Q1 2025
- —
Revenue growth (YoY)
-11.2%
—
-11.2%
—
- Q1 2025
- —
EBITDA growth (YoY)
28.9%
—
28.9%
—
- Q1 2025
- —
EBIT growth (YoY)
38.6%
—
38.6%
—
- Q1 2025
- —
Net income growth (YoY)
28.2%
—
28.2%
—
- Q1 2025
- —
EPS growth (YoY)
28.2%
—
28.2%
—
- Q1 2025
- —
Gross margin Δ (YoY)
8.4 pp
—
8.4 pp
—
- Q1 2025
- —
EBITDA margin Δ (YoY)
6.2 pp
—
6.2 pp
—
- Q1 2025
- —
EBIT margin Δ (YoY)
5.6 pp
—
5.6 pp
—
- Q1 2025
- —
Net margin Δ (YoY)
4.3 pp
—
4.3 pp
—
- Q1 2025
- —