BMC
H1 2026 report
Revenue
51.99 m PLN
— YoY
Net income
524.02 m PLN
— YoY
EBITDA
553.17 m PLN
— YoY
Gross margin
-141.52%
— YoY
Summary
Investment thesis
- Przychody spadły o 74% do 52 mln zł, strata brutto na sprzedaży −73,6 mln zł.
- Kapitał własny ujemny (−45,5 mln zł), wskaźnik bieżący 0,36x, gotówka 1,7 mln zł.
- Biegły wydał wniosek z zastrzeżeniem (test utraty wartości ≥160 mln zł, wynik na utracie kontroli, inwestycje w RPA).
- Zarząd ujawnia istotną niepewność co do kontynuacji działalności; wynik zależy od rozruchu KWK Silesia i losów PG Silesia.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
BMC · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 51,986 | 328,845 | −84.2% | 51,986 | −84.2% | reported | — | 1.00 |
| Gross profit | -73,571 | — | — | -73,571 | — | reported | — | 1.00 |
| EBITDA | 553,166 | -457,420 | +220.9% | 553,166 | +220.9% | reported | — | 0.50 |
| EBIT | 538,471 | -112,471 | +578.8% | 538,471 | +578.8% | reported | — | 0.80 |
| EBT | 520,486 | -155,030 | +435.7% | 520,486 | +435.7% | reported | — | 1.00 |
| Net income | 524,020 | -1,154,830 | +145.4% | 524,020 | +145.4% | reported | — | 1.00 |
| EPS (basic) (PLN) | 34.81 | — | — | 34.81 | — | reported | — | 0.70 |
| D&A | 14,695 | — | — | 14,695 | — | reported | — | 1.00 |
| Income tax | -1,644 | — | — | -1,644 | — | reported | — | 1.00 |
| Shares (basic) (m units) | 15 | — | — | — | — | reported | — | 1.00 |
| Gross margin | -141.52% | 4.4% | −145.9 pp | -141.52% | −145.9 pp | reported | — | 0.70 |
| Cash | 1,716 | — | — | — | — | reported | — | 1.00 |
| Total debt | 90,907 | — | — | — | — | derived | — | 0.90 |
| Net debt | 89,191 | — | — | — | — | reported | — | 0.70 |
| Equity | -45,498 | -419,600 | +89.2% | — | — | reported | — | 1.00 |
| Total assets | 174,284 | 422,090 | −58.7% | — | — | reported | — | 1.00 |
| Working capital | -76,456 | — | — | — | — | reported | — | 0.70 |
| Current assets | 43,858 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 120,314 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 99,468 | — | — | — | — | reported | — | 1.00 |
| Inventory | 8,056 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 25,728 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 39,526 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 6,088 | — | — | — | — | derived | — | 1.00 |
| CFO | -23,636 | — | — | -23,636 | — | reported | — | 1.00 |
| CapEx | 606 | — | — | 606 | — | reported | — | 1.00 |
| FCF | -24,242 | — | — | -24,242 | — | reported | — | 0.70 |
| Current ratio | 0.36x | 0x | +0.36x | — | — | reported | — | 0.70 |
| Cash ratio | 0.01x | — | — | — | — | reported | — | 0.70 |
| Debt / equity | -2x | — | — | — | — | reported | — | 0.70 |
| Debt / assets | 0.52x | 2.56x | −2.04x | — | — | reported | — | 0.70 |
| Net debt / equity | -1.96x | — | — | — | — | reported | — | 0.70 |
| Revenue growth (YoY) | -73.83% | -22.86% | — | -73.83% | — | reported | — | 0.70 |
H1 2026 · Δ YoY
Revenue
51,986
−84.2%
51,986
−84.2%
- H1 2025
- 328,845
- YTD 2026
- 51,986
- Δ YoY
- −84.2%
Gross profit
-73,571
—
-73,571
—
- H1 2025
- —
- YTD 2026
- -73,571
- Δ YoY
- —
EBITDA
553,166
+220.9%
553,166
+220.9%
- H1 2025
- -457,420
- YTD 2026
- 553,166
- Δ YoY
- +220.9%
EBIT
538,471
+578.8%
538,471
+578.8%
- H1 2025
- -112,471
- YTD 2026
- 538,471
- Δ YoY
- +578.8%
EBT
520,486
+435.7%
520,486
+435.7%
- H1 2025
- -155,030
- YTD 2026
- 520,486
- Δ YoY
- +435.7%
Net income
524,020
+145.4%
524,020
+145.4%
- H1 2025
- -1,154,830
- YTD 2026
- 524,020
- Δ YoY
- +145.4%
EPS (basic)
(PLN)
34.81
—
34.81
—
- H1 2025
- —
- YTD 2026
- 34.81
- Δ YoY
- —
D&A
14,695
—
14,695
—
- H1 2025
- —
- YTD 2026
- 14,695
- Δ YoY
- —
Income tax
-1,644
—
-1,644
—
- H1 2025
- —
- YTD 2026
- -1,644
- Δ YoY
- —
Shares (basic)
(m units)
15
—
15
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Gross margin
-141.52%
−145.9 pp
-141.52%
−145.9 pp
- H1 2025
- 4.4%
- YTD 2026
- -141.52%
- Δ YoY
- −145.9 pp
Cash
1,716
—
1,716
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
90,907
—
90,907
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
89,191
—
89,191
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
-45,498
+89.2%
-45,498
+89.2%
- H1 2025
- -419,600
- YTD 2026
- —
- Δ YoY
- —
Total assets
174,284
−58.7%
174,284
−58.7%
- H1 2025
- 422,090
- YTD 2026
- —
- Δ YoY
- —
Working capital
-76,456
—
-76,456
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
43,858
—
43,858
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
120,314
—
120,314
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
99,468
—
99,468
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
8,056
—
8,056
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
25,728
—
25,728
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
39,526
—
39,526
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
6,088
—
6,088
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-23,636
—
-23,636
—
- H1 2025
- —
- YTD 2026
- -23,636
- Δ YoY
- —
CapEx
606
—
606
—
- H1 2025
- —
- YTD 2026
- 606
- Δ YoY
- —
FCF
-24,242
—
-24,242
—
- H1 2025
- —
- YTD 2026
- -24,242
- Δ YoY
- —
Current ratio
0.36x
+0.36x
0.36x
+0.36x
- H1 2025
- 0x
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.01x
—
0.01x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
-2x
—
-2x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.52x
−2.04x
0.52x
−2.04x
- H1 2025
- 2.56x
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-1.96x
—
-1.96x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
-73.83%
—
-73.83%
—
- H1 2025
- -22.86%
- YTD 2026
- -73.83%
- Δ YoY
- —