CPD
H1 2026 report
Revenue
136 k PLN
— YoY
Net income
-14.66 m PLN
— YoY
FCF
-1.38 m PLN
— YoY
CFO
-1.38 m PLN
— YoY
Summary
Investment thesis
- Strata netto −14,7 mln zł to głównie odpis 12,2 mln zł na udziałach w amerykańskich spółkach kupionych za akcje serii D (11,99 mln zł).
- Istotna niepewność co do kontynuacji działalności — gotówka 55 tys. zł, płynność bieżąca 0,2x, finansowanie zależy od głównego akcjonariusza.
- Kapitał własny 21,3 mln zł opiera się na nieruchomościach w Częstochowie (23,1 mln zł) wycenianych na podstawie operatów z kwietnia 2025.
- Spór z J. Tadlą (29,49% akcji) oraz T. Górskim i nieterminowe sprawozdanie roczne za 2025 to główne ryzyka korporacyjne.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
CPD · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 91 | −25.3% | 136 | +49.5% | reported | — | 1.00 |
| EBIT | -792 | 4,569 | −117.3% | -1,536 | −133.6% | reported | — | 1.00 |
| EBT | -1,555 | 4,530 | −134.3% | -14,550 | −421.2% | reported | — | 1.00 |
| Net income | -1,555 | 3,409 | −145.6% | -14,663 | −530.1% | reported | — | 1.00 |
| EPS (basic) (PLN) | -1.13 | — | — | -1.13 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | -1.13 | — | — | -1.13 | — | reported | — | 1.00 |
| D&A | 27 | — | — | 27 | — | reported | — | 1.00 |
| Interest expense | 67 | 47 | +42.6% | 67 | +42.6% | reported | — | 1.00 |
| Income tax | 112 | -1,121 | +110% | 112 | +110% | reported | — | 1.00 |
| Shares (basic) (k units) | 12,676 | — | — | — | — | reported | — | 1.00 |
| Cash | 55 | 1,270 | −95.7% | — | — | reported | — | 1.00 |
| Total debt | 964 | 558 | +72.8% | — | — | adjusted | — | 0.90 |
| Net debt | 909 | -712 | +227.7% | — | — | derived | — | 0.70 |
| Equity | 21,269 | 23,624 | −10% | — | — | reported | — | 1.00 |
| Total assets | 24,415 | 25,768 | −5.3% | — | — | reported | — | 1.00 |
| Working capital | -1,360 | 1,004 | −235.5% | — | — | derived | — | 0.70 |
| Current assets | 340 | 2,032 | −83.3% | — | — | reported | — | 1.00 |
| Current liabilities | 1,700 | 1,028 | +65.4% | — | — | reported | — | 1.00 |
| Non-current liabilities | 1,446 | 1,116 | +29.6% | — | — | reported | — | 1.00 |
| Trade receivables | 78 | 762 | −89.8% | — | — | reported | — | 1.00 |
| Trade payables | 352 | 470 | −25.1% | — | — | reported | — | 1.00 |
| Goodwill | 611 | — | — | — | — | reported | — | 1.00 |
| Tangible equity | 20,658 | — | — | — | — | derived | — | 0.70 |
| CFO | -497 | — | — | -1,382 | — | reported | — | 1.00 |
| FCF | -1,382 | — | — | -1,382 | — | derived | — | 0.70 |
| Current ratio | 0.2x | 1.98x | −1.78x | — | — | derived | — | 0.70 |
| Cash ratio | 0.03x | 1.24x | −1.21x | — | — | derived | — | 0.70 |
| Debt / equity | 0.05x | 0.02x | +0.03x | — | — | derived | — | 0.70 |
| Debt / assets | 0.04x | 0.02x | +0.02x | — | — | derived | — | 0.70 |
| Net debt / equity | 0.04x | -0.03x | +0.07x | — | — | derived | — | 0.70 |
| EBIT growth (YoY) | -219.3% | — | — | -219.3% | — | derived | — | 0.70 |
| Net income growth (YoY) | -2792.3% | — | — | -2792.3% | — | derived | — | 0.70 |
| EPS growth (YoY) | -927.3% | — | — | -927.3% | — | derived | — | 0.60 |
H1 2026 · Δ YoY
Revenue
68
−25.3%
68
−25.3%
- H1 2025
- 91
- YTD 2026
- 136
- Δ YoY
- +49.5%
EBIT
-792
−117.3%
-792
−117.3%
- H1 2025
- 4,569
- YTD 2026
- -1,536
- Δ YoY
- −133.6%
EBT
-1,555
−134.3%
-1,555
−134.3%
- H1 2025
- 4,530
- YTD 2026
- -14,550
- Δ YoY
- −421.2%
Net income
-1,555
−145.6%
-1,555
−145.6%
- H1 2025
- 3,409
- YTD 2026
- -14,663
- Δ YoY
- −530.1%
EPS (basic)
(PLN)
-1.13
—
-1.13
—
- H1 2025
- —
- YTD 2026
- -1.13
- Δ YoY
- —
EPS (diluted)
(PLN)
-1.13
—
-1.13
—
- H1 2025
- —
- YTD 2026
- -1.13
- Δ YoY
- —
D&A
27
—
27
—
- H1 2025
- —
- YTD 2026
- 27
- Δ YoY
- —
Interest expense
67
+42.6%
67
+42.6%
- H1 2025
- 47
- YTD 2026
- 67
- Δ YoY
- +42.6%
Income tax
112
+110%
112
+110%
- H1 2025
- -1,121
- YTD 2026
- 112
- Δ YoY
- +110%
Shares (basic)
(k units)
12,676
—
12,676
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash
55
−95.7%
55
−95.7%
- H1 2025
- 1,270
- YTD 2026
- —
- Δ YoY
- —
Total debt
964
+72.8%
964
+72.8%
- H1 2025
- 558
- YTD 2026
- —
- Δ YoY
- —
Net debt
909
+227.7%
909
+227.7%
- H1 2025
- -712
- YTD 2026
- —
- Δ YoY
- —
Equity
21,269
−10%
21,269
−10%
- H1 2025
- 23,624
- YTD 2026
- —
- Δ YoY
- —
Total assets
24,415
−5.3%
24,415
−5.3%
- H1 2025
- 25,768
- YTD 2026
- —
- Δ YoY
- —
Working capital
-1,360
−235.5%
-1,360
−235.5%
- H1 2025
- 1,004
- YTD 2026
- —
- Δ YoY
- —
Current assets
340
−83.3%
340
−83.3%
- H1 2025
- 2,032
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
1,700
+65.4%
1,700
+65.4%
- H1 2025
- 1,028
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
1,446
+29.6%
1,446
+29.6%
- H1 2025
- 1,116
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
78
−89.8%
78
−89.8%
- H1 2025
- 762
- YTD 2026
- —
- Δ YoY
- —
Trade payables
352
−25.1%
352
−25.1%
- H1 2025
- 470
- YTD 2026
- —
- Δ YoY
- —
Goodwill
611
—
611
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
20,658
—
20,658
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-497
—
-497
—
- H1 2025
- —
- YTD 2026
- -1,382
- Δ YoY
- —
FCF
-1,382
—
-1,382
—
- H1 2025
- —
- YTD 2026
- -1,382
- Δ YoY
- —
Current ratio
0.2x
−1.78x
0.2x
−1.78x
- H1 2025
- 1.98x
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.03x
−1.21x
0.03x
−1.21x
- H1 2025
- 1.24x
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.05x
+0.03x
0.05x
+0.03x
- H1 2025
- 0.02x
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.04x
+0.02x
0.04x
+0.02x
- H1 2025
- 0.02x
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
0.04x
+0.07x
0.04x
+0.07x
- H1 2025
- -0.03x
- YTD 2026
- —
- Δ YoY
- —
EBIT growth (YoY)
-219.3%
—
-219.3%
—
- H1 2025
- —
- YTD 2026
- -219.3%
- Δ YoY
- —
Net income growth (YoY)
-2792.3%
—
-2792.3%
—
- H1 2025
- —
- YTD 2026
- -2792.3%
- Δ YoY
- —
EPS growth (YoY)
-927.3%
—
-927.3%
—
- H1 2025
- —
- YTD 2026
- -927.3%
- Δ YoY
- —