WLT
H1 2026 report
Revenue
1.18 bn PLN
— YoY
Net income
-43 m PLN
— YoY
EBITDA
17.4 m PLN
— YoY
Gross margin
9.4%
— YoY
Summary
Investment thesis
- Wciąż strata netto 44 mln zł i ujemne CFO -65 mln zł — odbudowa wolumenów jest finansowana kapitałem obrotowym i długiem.
- Naruszony kowenant dług netto/EBITDA (23,4 wobec maks. 3,5); kapitał obrotowy -427 mln zł, płynność bieżąca 0,7.
- Biegły zwraca uwagę na znaczącą niepewność co do kontynuacji działalności; refinansowanie do końca listopada 2026 wciąż w toku.
- Dane porównawcze przekształcone (błąd momentu ujmowania przychodów, MSR 8) — obniża zaufanie do jakości raportowania.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
WLT · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,180 | — | — | 1,180 | — | reported | — | 1.00 |
| Gross profit | 111 | — | — | 111 | — | reported | — | 1.00 |
| EBITDA | 17.4 | — | — | 17.4 | — | reported | — | 0.90 |
| EBIT | -30 | — | — | -30 | — | reported | — | 1.00 |
| EBT | -49 | — | — | -49 | — | reported | — | 1.00 |
| Net income | -43 | — | — | -43 | — | reported | — | 1.00 |
| EPS (basic) (PLN) | -0.54 | — | — | -0.54 | — | reported | — | 1.00 |
| EPS (diluted) (PLN) | -0.54 | — | — | -0.54 | — | reported | — | 1.00 |
| D&A | 47 | — | — | 47 | — | reported | — | 0.90 |
| Interest expense | 20 | — | — | 20 | — | reported | — | 1.00 |
| Income tax | -5 | — | — | -5 | — | reported | — | 0.90 |
| Gross margin | 9.4% | — | — | 9.4% | — | reported | — | 0.90 |
| EBITDA margin | 1.5% | — | — | 1.5% | — | reported | — | 0.80 |
| EBIT margin | -2.5% | — | — | -2.5% | — | reported | — | 0.90 |
| Net margin | -3.6% | — | — | -3.6% | — | reported | — | 0.90 |
| Cash | 69 | — | — | — | — | reported | — | 1.00 |
| Total debt | 798 | — | — | — | — | reported | — | 1.00 |
| Net debt | 729 | — | — | — | — | derived | — | 0.80 |
| Equity | 367 | — | — | — | — | reported | — | 1.00 |
| Total assets | 2,111 | — | — | — | — | reported | — | 1.00 |
| Working capital (m PLN mln) | -427 | — | — | — | — | reported | — | 1.00 |
| Current assets | 1,136 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 1,563 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 181 | — | — | — | — | reported | — | 1.00 |
| Inventory | 538 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 527 | — | — | — | — | reported | — | 0.90 |
| Trade payables | 677 | — | — | — | — | reported | — | 0.90 |
| Goodwill | 317 | — | — | — | — | derived | — | 0.90 |
| CFO | -65 | — | — | -65 | — | reported | — | 1.00 |
| Current ratio | 0.73x | — | — | — | — | reported | — | 0.90 |
| Quick ratio | 0.38x | — | — | — | — | reported | — | 0.90 |
| Cash ratio | 0.04x | — | — | — | — | reported | — | 0.90 |
| Net debt / EBITDA | 23.4x | — | — | — | — | reported | — | 0.90 |
| Debt / equity | 2.17x | — | — | — | — | reported | — | 0.80 |
| Debt / assets | 0.38x | — | — | — | — | reported | — | 0.80 |
| Net debt / equity | 1.99x | — | — | — | — | reported | — | 0.80 |
| Revenue growth (YoY) | 19.3% | — | — | 19.3% | — | reported | — | 1.00 |
| Gross margin Δ (YoY) | 2.8 pp | — | — | 2.8 pp | — | reported | — | 0.90 |
H1 2026 · Δ YoY
Revenue
1,180
—
1,180
—
- H1 2025
- —
- YTD 2026
- 1,180
- Δ YoY
- —
Gross profit
111
—
111
—
- H1 2025
- —
- YTD 2026
- 111
- Δ YoY
- —
EBITDA
17.4
—
17.4
—
- H1 2025
- —
- YTD 2026
- 17.4
- Δ YoY
- —
EBIT
-30
—
-30
—
- H1 2025
- —
- YTD 2026
- -30
- Δ YoY
- —
EBT
-49
—
-49
—
- H1 2025
- —
- YTD 2026
- -49
- Δ YoY
- —
Net income
-43
—
-43
—
- H1 2025
- —
- YTD 2026
- -43
- Δ YoY
- —
EPS (basic)
(PLN)
-0.54
—
-0.54
—
- H1 2025
- —
- YTD 2026
- -0.54
- Δ YoY
- —
EPS (diluted)
(PLN)
-0.54
—
-0.54
—
- H1 2025
- —
- YTD 2026
- -0.54
- Δ YoY
- —
D&A
47
—
47
—
- H1 2025
- —
- YTD 2026
- 47
- Δ YoY
- —
Interest expense
20
—
20
—
- H1 2025
- —
- YTD 2026
- 20
- Δ YoY
- —
Income tax
-5
—
-5
—
- H1 2025
- —
- YTD 2026
- -5
- Δ YoY
- —
Gross margin
9.4%
—
9.4%
—
- H1 2025
- —
- YTD 2026
- 9.4%
- Δ YoY
- —
EBITDA margin
1.5%
—
1.5%
—
- H1 2025
- —
- YTD 2026
- 1.5%
- Δ YoY
- —
EBIT margin
-2.5%
—
-2.5%
—
- H1 2025
- —
- YTD 2026
- -2.5%
- Δ YoY
- —
Net margin
-3.6%
—
-3.6%
—
- H1 2025
- —
- YTD 2026
- -3.6%
- Δ YoY
- —
Cash
69
—
69
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
798
—
798
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
729
—
729
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
367
—
367
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
2,111
—
2,111
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
(m PLN mln)
-427
—
-427
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
1,136
—
1,136
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
1,563
—
1,563
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
181
—
181
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
538
—
538
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
527
—
527
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
677
—
677
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
317
—
317
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
-65
—
-65
—
- H1 2025
- —
- YTD 2026
- -65
- Δ YoY
- —
Current ratio
0.73x
—
0.73x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
0.38x
—
0.38x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.04x
—
0.04x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / EBITDA
23.4x
—
23.4x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
2.17x
—
2.17x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.38x
—
0.38x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
1.99x
—
1.99x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
19.3%
—
19.3%
—
- H1 2025
- —
- YTD 2026
- 19.3%
- Δ YoY
- —
Gross margin Δ (YoY)
2.8 pp
—
2.8 pp
—
- H1 2025
- —
- YTD 2026
- 2.8 pp
- Δ YoY
- —