Q1 2026 report
Zamet jest dziś czystą strukturą gotówkową kontrolowaną przez TDJ S.A. (56,43% głosów), nie spółką operacyjną — po zbyciu w 2025 r. Zamet Industry i Zamet Business Development.
Sentiment
Neutral
No guidance change
ZMT
Q1 2026 report
Revenue
0 m PLN
— YoY
Net income
0.69 m PLN
— YoY
EBITDA
-0.19 m PLN
— YoY
FCF
-0.25 m PLN
— YoY
Summary
Investment thesis
- 104 mln zł kapitału (95,7% aktywów) ulokowane w krótkoterminowych obligacjach korporacyjnych (PKO Bank Hipoteczny, PKO Leasing) generujących rentowność rzędu 4-5%.
- Brak przychodów operacyjnych, brak zadłużenia bankowego, minimalne zobowiązania (969 tys. zł) — bilans skrajnie konserwatywny.
- Zarząd otwarcie komunikuje brak decyzji co do docelowego kierunku zaangażowania kapitałowego — kapitał czeka na reinwestycję od ponad roku.
- Zysk netto (692 tys. zł) w całości pochodzi z odsetek od obligacji, nie z działalności operacyjnej — jakość zysku wysoka, ale skala nieistotna wobec 104 mln zł kapitału.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
ZMT · Q1 2026
| Metric | Q1 2026 | Q1 2025 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | reported | — | 1.00 |
| EBITDA | -0.19 | — | — | reported | — | 1.00 |
| EBIT | -0.22 | — | — | reported | — | 1.00 |
| EBT | 0.85 | — | — | reported | — | 1.00 |
| Net income | 0.69 | — | — | reported | — | 1.00 |
| EPS (basic) (PLN) | 0.01 | — | — | reported | — | 1.00 |
| D&A | 0.02 | — | — | reported | — | 1.00 |
| Interest expense | 0 | — | — | reported | — | 1.00 |
| Shares (basic) (m units) | 105.92 | — | — | reported | — | 1.00 |
| Cash | 29.43 | — | — | reported | — | 1.00 |
| Total debt | 0.18 | — | — | reported | — | 1.00 |
| Net debt | -29.25 | — | — | derived | — | 0.90 |
| Equity | 104.09 | — | — | reported | — | 1.00 |
| Total assets | 105.06 | — | — | reported | — | 1.00 |
| Working capital | 104.15 | — | — | derived | — | 0.90 |
| Current assets | 104.81 | — | — | reported | — | 1.00 |
| Current liabilities | 0.66 | — | — | reported | — | 1.00 |
| CFO | -0.25 | — | — | reported | — | 1.00 |
| CapEx | 0 | — | — | reported | — | 1.00 |
| FCF | -0.25 | — | — | derived | — | 0.90 |
| Dividends paid | 0 | — | — | reported | — | 1.00 |
| Current ratio | 159.29x | — | — | reported | — | 0.90 |
| Quick ratio | 159.29x | — | — | reported | — | 0.90 |
| Cash ratio | 44.72x | — | — | reported | — | 0.90 |
| Debt / equity | 0x | — | — | reported | — | 0.90 |
| Debt / assets | 0x | — | — | reported | — | 0.90 |
| Net debt / equity | -0.28x | — | — | reported | — | 0.90 |
| Revenue growth (YoY) | -100% | — | — | reported | — | 1.00 |
| EBIT growth (YoY) | 92.15% | — | — | reported | — | 0.90 |
| Net income growth (YoY) | -97.79% | — | — | reported | — | 0.90 |
| EPS growth (YoY) | -97.81% | — | — | reported | — | 0.90 |
Q1 2026 · Δ YoY
Revenue
0
—
0
—
- Q1 2025
- —
EBITDA
-0.19
—
-0.19
—
- Q1 2025
- —
EBIT
-0.22
—
-0.22
—
- Q1 2025
- —
EBT
0.85
—
0.85
—
- Q1 2025
- —
Net income
0.69
—
0.69
—
- Q1 2025
- —
EPS (basic)
(PLN)
0.01
—
0.01
—
- Q1 2025
- —
D&A
0.02
—
0.02
—
- Q1 2025
- —
Interest expense
0
—
0
—
- Q1 2025
- —
Shares (basic)
(m units)
105.92
—
105.92
—
- Q1 2025
- —
Cash
29.43
—
29.43
—
- Q1 2025
- —
Total debt
0.18
—
0.18
—
- Q1 2025
- —
Net debt
-29.25
—
-29.25
—
- Q1 2025
- —
Equity
104.09
—
104.09
—
- Q1 2025
- —
Total assets
105.06
—
105.06
—
- Q1 2025
- —
Working capital
104.15
—
104.15
—
- Q1 2025
- —
Current assets
104.81
—
104.81
—
- Q1 2025
- —
Current liabilities
0.66
—
0.66
—
- Q1 2025
- —
CFO
-0.25
—
-0.25
—
- Q1 2025
- —
CapEx
0
—
0
—
- Q1 2025
- —
FCF
-0.25
—
-0.25
—
- Q1 2025
- —
Dividends paid
0
—
0
—
- Q1 2025
- —
Current ratio
159.29x
—
159.29x
—
- Q1 2025
- —
Quick ratio
159.29x
—
159.29x
—
- Q1 2025
- —
Cash ratio
44.72x
—
44.72x
—
- Q1 2025
- —
Debt / equity
0x
—
0x
—
- Q1 2025
- —
Debt / assets
0x
—
0x
—
- Q1 2025
- —
Net debt / equity
-0.28x
—
-0.28x
—
- Q1 2025
- —
Revenue growth (YoY)
-100%
—
-100%
—
- Q1 2025
- —
EBIT growth (YoY)
92.15%
—
92.15%
—
- Q1 2025
- —
Net income growth (YoY)
-97.79%
—
-97.79%
—
- Q1 2025
- —
EPS growth (YoY)
-97.81%
—
-97.81%
—
- Q1 2025
- —