KRK
Krka, d. d., Novo mesto
Giełda Papierów Wartościowych w Warszawie · semiannual · publ. July 23, 2026
H1 2026 report
Grupa farmaceutyczna o rekordowej sprzedaży w H1 2026 (1 119,3 mln EUR, +7% r/r) i silnej poprawie marż operacyjnych (EBIT +20% r/r, marża EBIT 27,6%).
Sentiment
Positive
Guidance maintained
KRK
H1 2026 report
Revenue
1.12 bn EUR
— YoY
Net income
260.26 m EUR
— YoY
EBITDA
357.45 m EUR
— YoY
Gross margin
60.96%
— YoY
Summary
Investment thesis
- Bilans praktycznie bez dźwigni finansowej — zadłużenie odsetkowe to jedynie leasing (18,4 mln EUR) wobec 388 mln EUR gotówki i 342 mln EUR inwestycji bieżących.
- Jakość zysku pogarsza się: OCF spadł o 11% r/r mimo wzrostu zysku netto o 5%, głównie przez rosnące należności handlowe (+13% r/r, szybciej niż sprzedaż).
- 27-letnia nieprzerwana passa podwyżek dywidendy (9,10 EUR/akcję za 2025 r.) oraz nowy trzyletni program skupu akcji własnych zatwierdzony przez WZA.
- Kluczowe ryzyko koncentracji: 22% sprzedaży produktowej z Rosji, waluta (rubel) trudna do pełnego zabezpieczenia z powodu sankcji i płytkości rynku instrumentów pochodnych.
Read the full analysis
Financial data is open to everyone. The full analysis — management verdict, commentary, risks, and the full narrative — is available after you sign up or log in.
Financials
BETA
KRK · H1 2026
| Metric | H1 2026 | H1 2025 | Δ YoY | YTD 2026 | Δ YoY | Value type | Segment | Conf. |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,119.35 | — | — | 1,119.35 | — | reported | — | 1.00 |
| Gross profit | 682.26 | — | — | 682.26 | — | reported | — | 1.00 |
| EBITDA | 357.45 | — | — | 357.45 | — | reported | — | 1.00 |
| EBIT | 309.23 | — | — | 309.23 | — | reported | — | 1.00 |
| EBT | 319.95 | — | — | 319.95 | — | reported | — | 1.00 |
| Net income | 260.26 | — | — | 260.26 | — | reported | — | 1.00 |
| EPS (basic) (EUR) | 8.59 | — | — | 8.59 | — | reported | — | 1.00 |
| EPS (diluted) (EUR) | 8.59 | — | — | 8.59 | — | reported | — | 1.00 |
| D&A | 48.23 | — | — | 48.23 | — | reported | — | 1.00 |
| Interest expense | 0.4 | — | — | 0.4 | — | reported | — | 1.00 |
| Income tax | 59.78 | — | — | 59.78 | — | reported | — | 1.00 |
| Gross margin | 60.96% | — | — | 60.96% | — | derived | — | 0.95 |
| EBITDA margin | 31.93% | — | — | 31.93% | — | derived | — | 0.95 |
| EBIT margin | 27.62% | — | — | 27.62% | — | derived | — | 0.95 |
| EBT margin | 28.58% | — | — | 28.58% | — | derived | — | 0.95 |
| Net margin | 23.24% | — | — | 23.24% | — | derived | — | 0.90 |
| D&A margin | 4.31% | — | — | 4.31% | — | derived | — | 0.90 |
| Cash | 388.09 | — | — | — | — | reported | — | 1.00 |
| Total debt | 18.43 | — | — | — | — | reported | — | 0.80 |
| Net debt | -369.66 | — | — | — | — | derived | — | 0.90 |
| Equity | 2,629.21 | — | — | — | — | reported | — | 1.00 |
| Total assets | 3,328.74 | — | — | — | — | reported | — | 1.00 |
| Working capital | 1,711.13 | — | — | — | — | derived | — | 0.90 |
| Current assets | 2,243.68 | — | — | — | — | reported | — | 1.00 |
| Current liabilities | 532.54 | — | — | — | — | reported | — | 1.00 |
| Non-current liabilities | 166.98 | — | — | — | — | reported | — | 1.00 |
| Inventory | 630.65 | — | — | — | — | reported | — | 1.00 |
| Trade receivables | 690.49 | — | — | — | — | reported | — | 1.00 |
| Trade payables | 150.67 | — | — | — | — | reported | — | 1.00 |
| Goodwill | 114.55 | — | — | — | — | reported | — | 1.00 |
| Tangible equity | 2,514.66 | — | — | — | — | derived | — | 0.85 |
| CFO | 225.4 | — | — | 225.4 | — | reported | — | 1.00 |
| CapEx | 57.4 | — | — | 57.4 | — | reported | — | 1.00 |
| FCF | 168 | — | — | 168 | — | derived | — | 0.90 |
| FCF conversion | 47% | — | — | 47% | — | derived | — | 0.85 |
| CFO conversion | 63.05% | — | — | 63.05% | — | derived | — | 0.85 |
| Buybacks | 19.01 | — | — | 19.01 | — | reported | — | 1.00 |
| Current ratio | 4.21x | — | — | — | — | derived | — | 0.90 |
| Quick ratio | 3.03x | — | — | — | — | derived | — | 0.90 |
| Cash ratio | 0.73x | — | — | — | — | derived | — | 0.90 |
| Interest coverage | 782.85x | — | — | — | — | derived | — | 0.90 |
| Debt / equity | 0.01x | — | — | — | — | derived | — | 0.90 |
| Debt / assets | 0.01x | — | — | — | — | derived | — | 0.90 |
| Net debt / equity | -0.14x | — | — | — | — | derived | — | 0.90 |
| Revenue growth (YoY) | 6.75% | — | — | 6.75% | — | derived | — | 0.95 |
| EBITDA growth (YoY) | 17.88% | — | — | 17.88% | — | derived | — | 0.95 |
| EBIT growth (YoY) | 20.34% | — | — | 20.34% | — | derived | — | 0.95 |
| Net income growth (YoY) | 5.87% | — | — | 5.87% | — | derived | — | 0.90 |
| EPS growth (YoY) | 6.84% | — | — | 6.84% | — | derived | — | 0.95 |
| FCF growth (YoY) | -18.73% | — | — | -18.73% | — | derived | — | 0.85 |
| Gross margin Δ (YoY) | 3.03 pp | — | — | 3.03 pp | — | derived | — | 0.90 |
| EBITDA margin Δ (YoY) | 3.01 pp | — | — | 3.01 pp | — | derived | — | 0.90 |
| EBIT margin Δ (YoY) | 3.11 pp | — | — | 3.11 pp | — | derived | — | 0.90 |
| Net margin Δ (YoY) | -0.29 pp | — | — | -0.29 pp | — | derived | — | 0.85 |
| Market cap | 8,214.76 | — | — | — | — | reported | — | 1.00 |
| P/E | 14.58x | — | — | — | — | derived | — | 0.90 |
| P/BV | 3.12x | — | — | — | — | derived | — | 0.90 |
H1 2026 · Δ YoY
Revenue
1,119.35
—
1,119.35
—
- H1 2025
- —
- YTD 2026
- 1,119.35
- Δ YoY
- —
Gross profit
682.26
—
682.26
—
- H1 2025
- —
- YTD 2026
- 682.26
- Δ YoY
- —
EBITDA
357.45
—
357.45
—
- H1 2025
- —
- YTD 2026
- 357.45
- Δ YoY
- —
EBIT
309.23
—
309.23
—
- H1 2025
- —
- YTD 2026
- 309.23
- Δ YoY
- —
EBT
319.95
—
319.95
—
- H1 2025
- —
- YTD 2026
- 319.95
- Δ YoY
- —
Net income
260.26
—
260.26
—
- H1 2025
- —
- YTD 2026
- 260.26
- Δ YoY
- —
EPS (basic)
(EUR)
8.59
—
8.59
—
- H1 2025
- —
- YTD 2026
- 8.59
- Δ YoY
- —
EPS (diluted)
(EUR)
8.59
—
8.59
—
- H1 2025
- —
- YTD 2026
- 8.59
- Δ YoY
- —
D&A
48.23
—
48.23
—
- H1 2025
- —
- YTD 2026
- 48.23
- Δ YoY
- —
Interest expense
0.4
—
0.4
—
- H1 2025
- —
- YTD 2026
- 0.4
- Δ YoY
- —
Income tax
59.78
—
59.78
—
- H1 2025
- —
- YTD 2026
- 59.78
- Δ YoY
- —
Gross margin
60.96%
—
60.96%
—
- H1 2025
- —
- YTD 2026
- 60.96%
- Δ YoY
- —
EBITDA margin
31.93%
—
31.93%
—
- H1 2025
- —
- YTD 2026
- 31.93%
- Δ YoY
- —
EBIT margin
27.62%
—
27.62%
—
- H1 2025
- —
- YTD 2026
- 27.62%
- Δ YoY
- —
EBT margin
28.58%
—
28.58%
—
- H1 2025
- —
- YTD 2026
- 28.58%
- Δ YoY
- —
Net margin
23.24%
—
23.24%
—
- H1 2025
- —
- YTD 2026
- 23.24%
- Δ YoY
- —
D&A margin
4.31%
—
4.31%
—
- H1 2025
- —
- YTD 2026
- 4.31%
- Δ YoY
- —
Cash
388.09
—
388.09
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total debt
18.43
—
18.43
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt
-369.66
—
-369.66
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Equity
2,629.21
—
2,629.21
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Total assets
3,328.74
—
3,328.74
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Working capital
1,711.13
—
1,711.13
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current assets
2,243.68
—
2,243.68
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Current liabilities
532.54
—
532.54
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Non-current liabilities
166.98
—
166.98
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Inventory
630.65
—
630.65
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade receivables
690.49
—
690.49
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Trade payables
150.67
—
150.67
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Goodwill
114.55
—
114.55
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Tangible equity
2,514.66
—
2,514.66
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
CFO
225.4
—
225.4
—
- H1 2025
- —
- YTD 2026
- 225.4
- Δ YoY
- —
CapEx
57.4
—
57.4
—
- H1 2025
- —
- YTD 2026
- 57.4
- Δ YoY
- —
FCF
168
—
168
—
- H1 2025
- —
- YTD 2026
- 168
- Δ YoY
- —
FCF conversion
47%
—
47%
—
- H1 2025
- —
- YTD 2026
- 47%
- Δ YoY
- —
CFO conversion
63.05%
—
63.05%
—
- H1 2025
- —
- YTD 2026
- 63.05%
- Δ YoY
- —
Buybacks
19.01
—
19.01
—
- H1 2025
- —
- YTD 2026
- 19.01
- Δ YoY
- —
Current ratio
4.21x
—
4.21x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Quick ratio
3.03x
—
3.03x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Cash ratio
0.73x
—
0.73x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Interest coverage
782.85x
—
782.85x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / equity
0.01x
—
0.01x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Debt / assets
0.01x
—
0.01x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Net debt / equity
-0.14x
—
-0.14x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
Revenue growth (YoY)
6.75%
—
6.75%
—
- H1 2025
- —
- YTD 2026
- 6.75%
- Δ YoY
- —
EBITDA growth (YoY)
17.88%
—
17.88%
—
- H1 2025
- —
- YTD 2026
- 17.88%
- Δ YoY
- —
EBIT growth (YoY)
20.34%
—
20.34%
—
- H1 2025
- —
- YTD 2026
- 20.34%
- Δ YoY
- —
Net income growth (YoY)
5.87%
—
5.87%
—
- H1 2025
- —
- YTD 2026
- 5.87%
- Δ YoY
- —
EPS growth (YoY)
6.84%
—
6.84%
—
- H1 2025
- —
- YTD 2026
- 6.84%
- Δ YoY
- —
FCF growth (YoY)
-18.73%
—
-18.73%
—
- H1 2025
- —
- YTD 2026
- -18.73%
- Δ YoY
- —
Gross margin Δ (YoY)
3.03 pp
—
3.03 pp
—
- H1 2025
- —
- YTD 2026
- 3.03 pp
- Δ YoY
- —
EBITDA margin Δ (YoY)
3.01 pp
—
3.01 pp
—
- H1 2025
- —
- YTD 2026
- 3.01 pp
- Δ YoY
- —
EBIT margin Δ (YoY)
3.11 pp
—
3.11 pp
—
- H1 2025
- —
- YTD 2026
- 3.11 pp
- Δ YoY
- —
Net margin Δ (YoY)
-0.29 pp
—
-0.29 pp
—
- H1 2025
- —
- YTD 2026
- -0.29 pp
- Δ YoY
- —
Market cap
8,214.76
—
8,214.76
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
P/E
14.58x
—
14.58x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —
P/BV
3.12x
—
3.12x
—
- H1 2025
- —
- YTD 2026
- —
- Δ YoY
- —